D'Andre Swift
2026 Cap Hit
$8,803,334
2026 Cash
$7,500,000
Career Earnings
$25,296,289
2024-2026 Free Agent (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
25 | $5,833,333 | 2.28% | $8,657,790 | $8,657,790 | $14,000,000 | |||||
| 2025 |
|
26 | $9,333,333 | 3.34% | $7,970,000 | $16,627,790 | $10,156,667 | |||||
| POTENTIAL OUT: 2026, 2 YR, $16,627,790; $1,333,334 DEAD CAP | ||||||||||||
| 2026 |
|
27 | $8,803,334 | 2.90% | $7,500,000 | $24,127,790 | $1,333,334 | |||||
| 2027 |
|
28 |
UFA |
|||||||||
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
25 | $3,890,000 | $4,000,000 | - | $510,000 | $100,000 | $8,657,790 | $8,657,790 | $24,127,790 | |||
| 2025 |
|
26 | $7,390,000 | - | - | $480,000 | $100,000 | $7,970,000 | $16,627,790 | $15,470,000 | |||
| POTENTIAL OUT: 2026, 2 YR, $16,627,790; $1,333,334 DEAD CAP | |||||||||||||
| 2026 |
|
27 | $6,390,000 | - | $500,000 | $510,000 | $100,000 | $7,500,000 | $24,127,790 | $7,500,000 | |||
- $14M guaranteed at signing (signing bonus + 2024 salary + $6.11M of 2025 salary)
- Additional $1.28M of 2025 salary fully guarantees the 3rd league day of 2025 (injury guaranteed at signing)
- Per Game Active Bonus: $30,000 ($510,000)
- 2026 Roster Bonus: $500,000 (5th league day of 2026)
2020-2023 Rookie
Seasons
6 Years
Career Earnings thru 2026
$25,296,289
Earnings w/ Different Teams
3 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 21 |
|
Active
|
$4,509,705 |
$4,509,705 |
|
| 2021 | 22 |
|
Active
|
$998,132 |
$5,507,837 |
|
| 2022 | 23 |
|
Active
|
$1,386,265 |
$6,894,102 |
|
| 2023 | 24 |
|
Active
|
$1,774,397 |
$8,668,499 |
Nfc Pro Bowl:RB |
| 2024 | 25 |
|
Active
|
$8,657,790 |
$17,326,289 |
|
| 2025 | 26 |
|
Active
|
$7,970,000 |
$25,296,289 |
|
| Total |
$25,296,289 |
$25,296,289 |
||||
| 2026 | 27 |
|
Active
|
$7,500,000 |
||
| Total |
$32,796,289 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,994,397 | $3,770,120 | - | - | - | $129,585 | $6,894,102 |
| 1 |
|
$1,774,397 | - | - | - | - | - | $1,774,397 |
| 2 |
|
$11,280,000 | $4,000,000 | - | - | $200,000 | $157,790 | $16,627,790 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
21 |
$610,000
|
$3,770,120 |
$129,585 |
$4,509,705 |
$4,509,705 |
||||
| 2021 |
|
22 |
$998,132
|
$998,132 |
$5,507,837 |
||||||
| 2022 |
|
23 |
$1,386,265
|
$1,386,265 |
$6,894,102 |
||||||
| 2023 |
|
24 |
$1,774,397
|
$1,774,397 |
$8,668,499 |
||||||
| 2024 |
|
25 |
$3,890,000
|
$4,000,000 |
$100,000 |
$157,790 |
$8,657,790 |
$17,326,289 |
|||
| 2025 |
|
26 |
$7,390,000
|
$100,000 |
$7,970,000 |
$25,296,289 |
|||||
| Total |
$16,048,794 |
$7,770,120 |
$200,000 |
$287,375 |
$25,296,289 |
$25,296,289 |
|||||
| 2026 |
|
27 |
$6,390,000
|
$500,000 |
$100,000 |
$7,500,000 |
|||||
| Total |
$22,438,794 |
$7,770,120 |
$500,000 |
$300,000 |
$287,375 |
$32,796,289 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,994,397 | $3,770,120 | - | - | - | $129,585 | $6,894,102 |
| 1 |
|
$1,774,397 | - | - | - | - | - | $1,774,397 |
| 2 |
|
$11,280,000 | $4,000,000 | - | - | $200,000 | $157,790 | $16,627,790 |
-
Dec 20, 2024
Fined $22,511 Impermissible Use of the Helmet against Detroit (DET)
-
Mar 11, 2024
Signed a 3 year $24 million contract with Chicago (CHI)
-
Nov 03, 2023
Fined $9,857 Impermissible Use of the Helmet against Washington (WAS)
-
Apr 29, 2023
Traded to Philadelphia (PHI) from Detroit (DET) with 2023 7th round pick (#249 Moro Ojomo) for 2025 4th round pick and 2023 7th round pick (#219 Antoine Green)
-
Jul 13, 2020
Signed a 4 year $8.53 million contract with Detroit (DET)
-
Apr 24, 2020
Drafted by Detroit (DET): Round 2 (#35 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Dec 20, 2024 |
|
Impermissible Use of the Helmet against Detroit (DET) | $22,511 | |
| Nov 03, 2023 |
|
Impermissible Use of the Helmet against Washington (WAS) | $9,857 | |
| Fines: 2 | $32,368 |
| Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | CHI | 16 | 16 | 621 | 53.86 | 223 | 1,087 | 67.9 | 9 | 48 | 34 | 299 | 8.8 | 18.7 | 1 | 2 |
| 2024 | CHI | 17 | 16 | 702 | 61.85 | 253 | 959 | 56.4 | 6 | 52 | 42 | 386 | 9.2 | 22.7 | 0 | 2 |
| 2023 | PHI | 16 | 15 | 630 | 54.93 | 229 | 1,049 | 65.6 | 5 | 49 | 39 | 214 | 5.5 | 13.4 | 1 | 3 |
| 2022 | DET | 14 | 8 | 393 | 34.41 | 99 | 542 | 38.7 | 5 | 70 | 48 | 389 | 8.1 | 27.8 | 3 | 1 |
| 2021 | DET | 13 | 4 | 560 | 50.82 | 151 | 617 | 47.5 | 5 | 78 | 62 | 452 | 7.3 | 34.8 | 2 | 2 |
| 2020 | DET | 13 | 4 | 398 | 38.01 | 114 | 521 | 40.1 | 8 | 57 | 46 | 357 | 7.8 | 27.5 | 2 | 3 |
Calculated Market Value
Market Value
- 2 years, $17,640,760
- Avg. Salary: $8,820,380
- NFL Rank: 287
- RB Rank: 14
Current Contract
- Free Agent: 2027
- Avg. Salary: $8,000,000
- NFL Rank: 297
- RB Rank: 17
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare D'Andre Swift to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Tony Pollard | 3 | $21,750,000 | $7,250,000 | 26 |
| James Cook | 4 | $46,000,000 | $11,500,000 | 25 |
| Devin Singletary | 3 | $16,500,000 | $5,500,000 | 26 |
| James Conner | 2 | $19,000,000 | $9,500,000 | 29 |
| Averages | 3 | $25,812,500 | $8,437,500 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Swift's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $26,678,571 | $8,892,857 |
Statistical Comparisons
Now we'll compare our variables and Swift statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rush Yds/Gm, Rec/Gm, Rec Yds/Gm, TD/Gm, Fum/Gm, Rating
| Player | GP% | Snaps % | Rush Yds/Gm | Rec/Gm | Rec Yds/Gm | TD/Gm | Fum/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Tony Pollard
2022-2023
|
97.06 | 59.80 | 60.97 | 2.85 | 20.67 | 0.55 | 0.09 | 83.05 |
|
James Cook
2023-2024
|
97.06 | 49.54 | 64.58 | 2.30 | 21.30 | 0.73 | 0.15 | 77.05 |
|
Devin Singletary
2022-2023
|
100.00 | 60.40 | 52.03 | 2.06 | 14.33 | 0.30 | 0.12 | 73.35 |
|
James Conner
2022-2023
|
76.47 | 58.40 | 70.08 | 2.81 | 17.88 | 0.65 | 0.12 | 79.45 |
| Average | 92.65 | 57.04 | 61.92 | 2.51 | 18.55 | 0.56 | 0.12 | 78.23 |
|
D'Andre Swift
2024-2025
|
97.06 | 57.80 | 62.00 | 2.30 | 20.76 | 0.48 | 0.12 | 71.15 |
| Pct Change | 4.76 | 1.33 | 0.13 | -8.37 | 11.91 | -14.29 | 0.00 | -9.05 |
| Median Prime % Change | 0.07% | |||||||
| Average Prime % Change | -1.70% | |||||||
Calculated Market Value: D'Andre Swift
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 2 years, $17,640,760 | $8,820,380 |
