Brandon Aiyuk

San Francisco 49ers, Wide Receiver
Age: 27y-11m-19d (Mar 17, 1998)
Exp: 5 Years
Country: US
College: Arizona State
Drafted: Round 1 (#25 overall), 2020
Agent(s): Ryan Williams (Athletes First)
2026 Cap Hit

$14,640,281

2026 Cash

$27,000,000

Career Earnings

$60,427,642

2024-2028 Rookie Extension (CURRENT)

Brandon Aiyuk signed a 4 year, $120,000,000 contract with the San Francisco 49ers, including $23,000,000 signing bonus, $76,000,000 guaranteed, and an average annual salary of $30,000,000. In 2026, Aiyuk will earn a base salary of $1,215,000, a signing bonus of $24,935,000 and a workout bonus of $100,000, while carrying a cap hit of $14,640,281 and a dead cap value of $29,585,843.
Contract Terms:
4 yr(s) / $120,000,000
Average Salary:
$30,000,000
Signing Bonus:
$23,000,000
GTD at Sign:
$45,000,000
Total GTD:
$76,000,000
Free Agent:
2029 / UFA
Year Age Status Cap HitAnnual Cap % League Cap Cash Annual Cash Cumulative Dead Cap Annual
2024 26 $5,725,000 2.24% $24,125,000 $24,125,000 $45,000,000
2025 27 $9,663,405 3.46% $23,771,300 $47,896,300 $65,350,424
2026 28 $14,640,281 4.82% $27,000,000 $74,896,300 $29,585,843
POTENTIAL OUT: 2027, 3 YR, $74,896,300; $21,247,562 DEAD CAP
2027 29 $41,449,281 13.01% $28,124,000 $103,020,300 $21,247,562
2028 30 $43,325,281 12.95% $30,000,000 $133,020,300 $12,909,281
2029 31
Void
UFA
$14,545,000 3.99% - $133,020,300 $4,571,000
2030
Void
- - - $133,020,300 -
Year Age Status Base P5 Salary Signing Proration Active/GM Roster Bonus Option Proration Workout Bonus Cap Hit Cap % League Dead Cap
2024 26 $1,125,000 $4,600,000 - - - $5,725,000 2.24% $45,000,000
2025 27 $910,000 $3,767,281 $308,824 $4,571,000 $106,300 $9,663,405 3.46% $65,350,424
2026 28 $1,215,000 $3,767,281 - $9,558,000 $100,000 $14,640,281 4.82% $29,585,843
POTENTIAL OUT: 2027, 3 YR, $74,896,300; $21,247,562 DEAD CAP
2027 29 $27,274,000 $3,767,281 $750,000 $9,558,000 $100,000 $41,449,281 13.01% $21,247,562
2028 30 $29,150,000 $3,767,281 $750,000 $9,558,000 $100,000 $43,325,281 12.95% $12,909,281
2029 31
Void
UFA
- - - $9,558,000 - $14,545,000 3.99% $4,571,000
2030
Void
- - - $4,987,000 - - - -
Year Age Status Base P5 Salary Signing Bonus Active/Gm Roster Bonus Option Bonus Workout Bonus Cash Total Cash Cumulative Cash Remaining
2024 26 $1,125,000 $23,000,000 - - - $24,125,000 $24,125,000 $133,020,300
2025 27 $910,000 - - $22,855,000 $6,300 $23,771,300 $47,896,300 $108,895,300
2026 28 $1,215,000 - $750,000 $24,935,000 $100,000 $27,000,000 $74,896,300 $85,124,000
POTENTIAL OUT: 2027, 3 YR, $74,896,300; $21,247,562 DEAD CAP
2027 29 $27,274,000 - $750,000 - $100,000 $28,124,000 $103,020,300 $58,124,000
2028 30 $29,150,000 - $750,000 - $100,000 $30,000,000 $133,020,300 $30,000,000
2029 31
Void
- - - - - - $133,020,300 -
2030 32
Void
- - - - - - $133,020,300 -
Contract Notes
  • $45M guaranteed at signing (signing bonus + 2024 salary + $20.875M of 2025 salary)
  • $26.15M of 2026 compensation fully guarantees 4/1/2025 (injury guaranteed at signing)
  • 2025 Option Bonus: $22.855M (fully guarantees 4/1/2025)
  • 2026 Option Bonus: $24.935M (fully guarantees 4/1/2025)
  • 2025-2028 Per Game Active Bonus: $44,117 ($750,000)
  • 2029-2030 years automatically void 5 days after the 2028 Super Bowl
  • $20M of 2024-2026 compensation is insured
  • 2026 salary guarantees voided per 2025 settlement
Source: NFL contract specifics generally collected from verified reports.

2020-2024 Rookie

Contract Terms:
4 yr(s) / $12,531,342
Average Salary:
$3,132,836
Signing Bonus:
$6,673,704
GTD at Sign:
$12,531,342
Total GTD:
$12,531,342
Free Agent:
2025 / UFA
To see the rest of the Brandon Aiyuk's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
Seasons

5 Years

Career Earnings thru 2026

$60,427,642

Earnings w/ Different Teams

1 team

Earnings Per Year

Year Age Team(s) Status Cash Total Cash Cumulative Awards
2020 22
Active
$7,283,704
$7,283,704
2021 23
Active
$1,179,606
$8,463,310
2022 24
Active
$1,749,213
$10,212,523
2023 25
Active
$2,318,819
$12,531,342
All NFL (2nd)
2024 26
Injured
$24,125,000
$36,656,342
2025 27
Reserve
$23,771,300
$60,427,642
Total      
$60,427,642
$60,427,642
2026 28
Active
$27,000,000
2027 29
Active
$28,124,000
2028 30
Active
$30,000,000
Total
$145,551,642

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
6 $7,892,638 $29,673,704 - - $6,300 - $60,427,642
Year Team(s) Age Base Signing Roster Restructure Option Workout Incentives Cash Total Cash Cumulative
2020
22
$610,000
$6,673,704
$7,283,704
$7,283,704
2021
23
$1,179,606
$1,179,606
$8,463,310
2022
24
$1,749,213
$1,749,213
$10,212,523
2023
25
$2,318,819
$2,318,819
$12,531,342
2024
26
$1,125,000
$23,000,000
$24,125,000
$36,656,342
2025
27
$910,000
$22,855,000
$6,300
$23,771,300
$60,427,642
Total
$7,892,638
$29,673,704
$22,855,000
$6,300
$60,427,642
$60,427,642
2026
28
$1,215,000
$24,935,000
$100,000
$27,000,000
2027
29
$27,274,000
$100,000
$28,124,000
2028
30
$29,150,000
$100,000
$30,000,000
Total
$65,531,638
$29,673,704
$47,790,000
$306,300
$145,551,642

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
6 $7,892,638 $29,673,704 - - $6,300 - $60,427,642

Injuries

Year Weeks Reason
2025 SF 1 - 14 Knee (ACL)
2024 SF 8 - 18 Knee (ACL)
2020 SF 9 - 9 COVID-19
2020 SF 11 - 12 COVID-19
  • Aug 29, 2024 Signed a 4 year $120 million contract extension with San Francisco (SF)
  • Apr 28, 2023 San Francisco (SF) exercised a $14.1M option for 2024
  • Jun 27, 2020 Signed a 4 year $12.5 million contract with San Francisco (SF)
  • Apr 23, 2020 Drafted by San Francisco (SF): Round 1 (#25 overall)
Year Team GP GS Snaps Snaps% Rec Receptions Rec Yards Rec Touchdowns Fum
2025 SF 0 0 0 0.00 0 0 0 0
2024 SF 7 7 357 33.09 25 374 0 0
2023 SF 16 16 803 75.33 75 1,342 7 1
2022 SF 17 17 1,002 91.26 78 1,015 8 1
2021 SF 17 16 906 82.89 56 826 5 2
2020 SF 12 10 728 66.54 60 748 5 0

Calculated Market Value

Market Value

  • 1 years, $12,293,530
  • Avg. Salary: $12,293,530
  • NFL Rank: 218
  • WR Rank: 27

Current Contract

  • Free Agent: 2029
  • Avg. Salary: $30,000,000
  • NFL Rank: 38
  • WR Rank: 9

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare Brandon Aiyuk to.

Player Length Value Avg. Salary Age When Signed
Nico Collins 3 $72,750,000 $24,250,000 25
Chris Godwin 3 $66,000,000 $22,000,000 29
Jaylen Waddle 3 $84,750,000 $28,250,000 25
D.K. Metcalf 4 $132,000,000 $33,000,000 27
Averages 3 $88,875,000 $26,875,000 26.5

Base Calculated Value

After adjusting the above contracts as if signed at Aiyuk's current age (27), a linear regression is performed, providing us with the following initial value.

Length Value Avg. Salary
3 $78,872,094 $26,290,698

Statistical Comparisons

Now we'll compare our variables and Aiyuk statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating

Player GP% Snaps % Rec Tgt/Gm Rec/Gm Rec Yds/Gm Rec TD/Gm YAC/GM Drops/Gm Rating
Nico Collins
2022-2023
73.53 55.10 7.00 4.68 71.12 0.40 27.92 0.16 81.70
Chris Godwin
2023-2024
70.59 57.92 8.00 5.54 66.67 0.29 30.50 0.17 82.25
Jaylen Waddle
2022-2023
91.18 64.95 7.13 4.74 76.45 0.39 30.45 0.45 87.30
D.K. Metcalf
2023-2024
91.18 77.32 7.32 4.26 67.94 0.42 20.39 0.29 77.15
Average 81.62 63.82 7.36 4.81 70.55 0.38 27.32 0.27 82.10
Brandon Aiyuk
2024-2025
20.59 16.54 6.71 3.57 53.43 0.00 14.86 0.43 37.30
Pct Change -74.77 -74.08 -8.83 -25.78 -24.27 -100.00 -45.61 -59.26 -54.57
Median Prime % Change -54.57%
Average Prime % Change -51.91%

Calculated Market Value: Brandon Aiyuk

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms Avg. Salary
1 years, $12,293,530 $12,293,530
Top