Kaden Elliss
Career Earnings
$23,375,281
2023-2025 Free Agent
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2023 |
|
28 | $4,500,000 | 2.00% | $8,224,301 | $8,224,301 | $8,830,000 |
| 2024 |
|
29 | $8,500,000 | 3.33% | $6,927,196 | $15,151,497 | $6,000,000 |
| 2025 |
|
30 | $8,508,820 | 3.05% | $5,258,820 | $20,410,317 | $1,758,820 |
| 2026 |
|
31 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Restructure Proration | Roster Bonus | Active/GM Roster Bonus | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
28 | $1,080,000 | $1,750,000 | - | $1,330,000 | $340,000 | - | $4,500,000 | 2.00% | $8,830,000 | |
| 2024 |
|
29 | $6,410,000 | $1,750,000 | - | - | $340,000 | - | $8,500,000 | 3.33% | $6,000,000 | |
| 2025 |
|
30 | $4,910,000 | $1,750,000 | $1,500,000 | - | $340,000 | $8,820 | $8,508,820 | 3.05% | $1,758,820 | |
| 2026 |
|
31 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
28 | $1,080,000 | $5,250,000 | $1,330,000 | $340,000 | - | $8,224,301 | $8,224,301 | $20,410,317 |
| 2024 |
|
29 | $6,410,000 | - | - | $340,000 | - | $6,927,196 | $15,151,497 | $12,186,016 |
| 2025 |
|
30 | $4,910,000 | - | - | $340,000 | $8,820 | $5,258,820 | $20,410,317 | $5,258,820 |
- $10.16M guaranteed (signing bonus + 2023 salary + $2.5M of 2024 salary)
- Per Game Active Bonus: $20,000 ($340,000)
2019-2022 Rookie
Seasons
7 Years
Career Earnings thru 2026
$23,375,281
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2019 | 24 |
|
Injured
|
$474,964 |
$474,964 |
|
| 2020 | 25 |
|
Active
|
$675,000 |
$1,149,964 |
|
| 2021 | 26 |
|
Active
|
$850,000 |
$1,999,964 |
|
| 2022 | 27 |
|
Active
|
$965,000 |
$2,964,964 |
|
| 2023 | 28 |
|
Active
|
$8,224,301 |
$11,189,265 |
|
| 2024 | 29 |
|
Active
|
$6,927,196 |
$18,116,461 |
|
| 2025 | 30 |
|
Active
|
$5,258,820 |
$23,375,281 |
|
| Total |
$23,375,281 |
$23,375,281 |
||||
| Total |
$23,375,281 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$2,888,648 | $76,316 | - | - | - | - | $2,964,964 |
| 3 |
|
$12,400,000 | $5,250,000 | $1,330,000 | - | $8,820 | $401,497 | $20,410,317 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 |
|
24 |
$398,648
|
$76,316 |
$474,964 |
$474,964 |
|||||
| 2020 |
|
25 |
$675,000
|
$675,000 |
$1,149,964 |
||||||
| 2021 |
|
26 |
$850,000
|
$850,000 |
$1,999,964 |
||||||
| 2022 |
|
27 |
$965,000
|
$965,000 |
$2,964,964 |
||||||
| 2023 |
|
28 |
$1,080,000
|
$5,250,000 |
$1,330,000 |
$224,301 |
$8,224,301 |
$11,189,265 |
|||
| 2024 |
|
29 |
$6,410,000
|
$177,196 |
$6,927,196 |
$18,116,461 |
|||||
| 2025 |
|
30 |
$4,910,000
|
$8,820 |
$5,258,820 |
$23,375,281 |
|||||
| Total |
$15,288,648 |
$5,326,316 |
$1,330,000 |
$8,820 |
$401,497 |
$23,375,281 |
$23,375,281 |
||||
| Total |
$15,288,648 |
$5,326,316 |
$1,330,000 |
$8,820 |
$401,497 |
$23,375,281 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$2,888,648 | $76,316 | - | - | - | - | $2,964,964 |
| 3 |
|
$12,400,000 | $5,250,000 | $1,330,000 | - | $8,820 | $401,497 | $20,410,317 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2021 |
|
16 - 16 | COVID-19 |
| 2019 |
|
4 - 17 | Knee |
-
Dec 08, 2023
Fined $10,927 Late Hit against New York (NYJ)
-
Oct 06, 2023
Fined $16,391 Horse Collar Tackle against Detroit (DET)
-
Mar 13, 2023
Signed a 3 year $21.5 million contract with Atlanta (ATL)
-
May 10, 2019
Signed a 4 year $2.59 million contract with New Orleans (NO)
-
Apr 27, 2019
Drafted by New Orleans (NO): Round 7 (#244 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Dec 08, 2023 |
|
Late Hit against New York (NYJ) | $10,927 | |
| Oct 06, 2023 |
|
Horse Collar Tackle against Detroit (DET) | $16,391 | |
| Fines: 2 | $27,318 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | ATL | 17 | 17 | 1,103 | 100.64 | 4 | 107 | 59 | 48 | 1 | 1 |
| 2024 | ATL | 17 | 17 | 1,095 | 95.80 | 5 | 150 | 84 | 66 | 1 | 1 |
| 2023 | ATL | 17 | 17 | 1,082 | 95.92 | 4 | 122 | 82 | 40 | 0 | 0 |
| 2022 | NO | 17 | 11 | 630 | 60.00 | 7 | 74 | 41 | 33 | 2 | 0 |
| 2021 | NO | 13 | 1 | 191 | 17.52 | 1 | 17 | 9 | 8 | 0 | 0 |
| 2020 | NO | 15 | 0 | 5 | 0.46 | 0 | 5 | 4 | 1 | 0 | 0 |
| 2019 | NO | 3 | 0 | 0 | 0.00 | 0 | 1 | 0 | 1 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $26,969,529
- Avg. Salary: $8,989,843
- NFL Rank: 285
Current Contract
- Free Agent: 2026
- Avg. Salary: $7,166,667
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Kaden Elliss to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Bobby Wagner | 1 | $9,000,000 | $9,000,000 | 34 |
| Lavonte David | 1 | $9,000,000 | $9,000,000 | 35 |
| Demario Davis | 2 | $17,250,000 | $8,625,000 | 35 |
| Alex Anzalone | 1 | $6,250,000 | $6,250,000 | 30 |
| Averages | 1 | $10,375,000 | $8,218,750 | 33.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Elliss's current age (30), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $44,048,425 | $8,809,685 |
Statistical Comparisons
Now we'll compare our variables and Elliss statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hurries/Gm, Rating
| Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
Bobby Wagner
2023-2024
|
100.00 | 98.85 | 5.03 | 0.16 | 3.53 | 75.15 | 0.82 | 86.15 |
|
Lavonte David
2023-2024
|
94.12 | 90.75 | 5.06 | 0.31 | 3.56 | 81.10 | 1.09 | 70.70 |
|
Demario Davis
2022-2023
|
100.00 | 98.55 | 3.76 | 0.38 | 2.68 | 69.90 | 0.56 | 86.15 |
|
Alex Anzalone
2023-2024
|
76.47 | 83.65 | 4.92 | 0.15 | 2.81 | 75.40 | 0.65 | 68.30 |
| Average | 92.65 | 92.95 | 4.69 | 0.25 | 3.15 | 75.39 | 0.78 | 77.83 |
|
Kaden Elliss
2024-2025
|
100.00 | 99.15 | 4.21 | 0.25 | 2.74 | 79.15 | 1.38 | 69.60 |
| Pct Change | 7.93 | 6.67 | -10.23 | 0.00 | -13.02 | -4.99 | 76.92 | -10.57 |
| Median Prime % Change | -2.50% | |||||||
| Average Prime % Change | 6.59% | |||||||
Calculated Market Value: Kaden Elliss
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $26,969,529 | $8,989,843 |
