Dallas Goedert
2026 Cap Hit
$20,493,640
2026 Cash
$0
Career Earnings
$57,389,546
2025-2025 renegotiation
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|---|
| 2025 |
|
30 | $10,720,133 | 3.84% | $10,005,670 | $10,005,670 | $31,213,773 | |
| 2026 |
|
31 |
Void UFA |
$20,493,640 | 6.80% | - | $10,005,670 | $20,493,640 |
| 2027 |
|
Void
|
- | - | - | $10,005,670 | - | |
| 2028 |
|
Void
|
- | - | - | $10,005,670 | - | |
| 2029 |
|
Void
|
$1,749,000 | 0.47% | - | $10,005,670 | - |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
30 | $1,255,000 | $8,745,000 | $5,670 | $10,005,670 | $10,005,670 | $10,005,670 | |
| 2026 |
|
31 |
Void |
- | - | - | - | $10,005,670 | - |
| 2027 |
|
32 |
Void |
- | - | - | - | $10,005,670 | - |
| 2028 |
|
33 |
Void |
- | - | - | - | $10,005,670 | - |
| 2029 |
|
34 |
Void |
- | - | - | - | $10,005,670 | - |
- Pro Bowl: $500,000
- Playoff Incentives (cumulative)
Conference Champ Win: $375,000
Super Bowl Win: $125,000
2021-2025 Rookie Extension
2018-2021 Rookie
Seasons
8 Years
Career Earnings thru 2026
$57,389,546
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2018 | 23 |
|
Active
|
$2,650,379 |
$2,650,379 |
|
| 2019 | 24 |
|
Active
|
$735,649 |
$3,386,028 |
|
| 2020 | 25 |
|
Active
|
$991,297 |
$4,377,325 |
|
| 2021 | 26 |
|
Active
|
$10,951,636 |
$15,328,961 |
|
| 2022 | 27 |
|
Active
|
$4,250,660 |
$19,579,621 |
|
| 2023 | 28 |
|
Active
|
$13,554,255 |
$33,133,876 |
|
| 2024 | 29 |
|
Active
|
$14,250,000 |
$47,383,876 |
Champion |
| 2025 | 30 |
|
Active
|
$10,005,670 |
$57,389,546 |
|
| Total |
$57,389,546 |
$57,389,546 |
||||
| Total |
$57,389,546 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 8 |
|
$7,435,582 | $21,133,379 | - | - | $255,670 | - | $57,389,546 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 |
|
23 |
$480,000
|
$2,170,379 |
$2,650,379 |
$2,650,379 |
|||||
| 2019 |
|
24 |
$735,649
|
$735,649 |
$3,386,028 |
||||||
| 2020 |
|
25 |
$991,297
|
$991,297 |
$4,377,325 |
||||||
| 2021 |
|
26 |
$733,636
|
$10,218,000 |
$10,951,636 |
$15,328,961 |
|||||
| 2022 |
|
27 |
$1,035,000
|
$3,215,660 |
$4,250,660 |
$19,579,621 |
|||||
| 2023 |
|
28 |
$1,080,000
|
$12,474,255 |
$13,554,255 |
$33,133,876 |
|||||
| 2024 |
|
29 |
$1,125,000
|
$12,875,000 |
$250,000 |
$14,250,000 |
$47,383,876 |
||||
| 2025 |
|
30 |
$1,255,000
|
$8,745,000 |
$5,670 |
$10,005,670 |
$57,389,546 |
||||
| Total |
$7,435,582 |
$21,133,379 |
$28,564,915 |
$255,670 |
$57,389,546 |
$57,389,546 |
|||||
| Total |
$7,435,582 |
$21,133,379 |
$28,564,915 |
$255,670 |
$57,389,546 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 8 |
|
$7,435,582 | $21,133,379 | - | - | $255,670 | - | $57,389,546 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2024 |
|
14 - 17 | Knee |
| 2022 |
|
11 - 15 | Shoulder |
| 2021 |
|
6 - 6 | COVID-19 |
| 2021 |
|
18 - 18 | COVID-19 |
| 2020 |
|
4 - 7 | Ankle |
-
May 07, 2025
Signed a 1 year $10 million restructured contract with Philadelphia (PHI)
-
Oct 13, 2023
Fined $11,473 Facemask against Los Angeles (LAR)
-
Nov 19, 2021
Signed a 4 year $57 million contract extension with Philadelphia (PHI)
-
May 09, 2018
Signed a 4 year $5.62 million contract with Philadelphia (PHI)
-
Apr 27, 2018
Drafted by Philadelphia (PHI): Round 2 (#49 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Oct 13, 2023 |
|
Facemask against Los Angeles (LAR) | $11,473 | |
| Fines: 1 | $11,473 |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | PHI | 15 | 15 | 787 | 74.74 | 82 | 60 | 591 | 9.9 | 39.4 | 11 | 0 |
| 2024 | PHI | 10 | 9 | 433 | 37.46 | 52 | 42 | 496 | 11.8 | 49.6 | 2 | 2 |
| 2023 | PHI | 14 | 14 | 809 | 70.53 | 83 | 59 | 592 | 10.0 | 42.3 | 3 | 0 |
| 2022 | PHI | 12 | 12 | 735 | 62.45 | 69 | 55 | 702 | 12.8 | 58.5 | 3 | 1 |
| 2021 | PHI | 15 | 14 | 781 | 69.73 | 76 | 56 | 830 | 14.8 | 55.3 | 4 | 1 |
| 2020 | PHI | 11 | 9 | 602 | 53.37 | 65 | 46 | 524 | 11.4 | 47.6 | 3 | 0 |
| 2019 | PHI | 15 | 9 | 781 | 66.00 | 87 | 58 | 607 | 10.5 | 40.5 | 5 | 2 |
| 2018 | PHI | 16 | 8 | 525 | 48.10 | 44 | 33 | 334 | 10.1 | 20.9 | 4 | 0 |
Calculated Market Value
Market Value
- 1 years, $7,594,563
- Avg. Salary: $7,594,563
- NFL Rank: 305
- TE Rank: 18
Current Contract
- Free Agent: 2026
- Avg. Salary: $10,000,000
- NFL Rank: 258
- TE Rank: 13
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Dallas Goedert to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Mark Andrews | 3 | $39,267,000 | $13,089,000 | 29 |
| Jonnu Smith | 1 | $12,010,000 | $12,010,000 | 29 |
| Zach Ertz | 1 | $6,250,000 | $6,250,000 | 34 |
| Dalton Schultz | 3 | $36,000,000 | $12,000,000 | 27 |
| Averages | 2 | $23,381,750 | $10,837,250 | 29.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Goedert's current age (31), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 1 | $7,215,737 | $7,215,737 |
Statistical Comparisons
Now we'll compare our variables and Goedert statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Snaps % | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Mark Andrews
2023-2024
|
79.41 | 62.67 | 4.81 | 3.70 | 45.07 | 0.63 | 15.33 | 0.22 | 81.90 |
|
Jonnu Smith
2023-2024
|
100.00 | 56.35 | 5.32 | 4.06 | 43.12 | 0.32 | 26.09 | 0.26 | 68.65 |
|
Zach Ertz
2023-2024
|
70.59 | 65.35 | 5.58 | 3.88 | 35.04 | 0.33 | 10.42 | 0.38 | 57.50 |
|
Dalton Schultz
2022-2023
|
88.24 | 67.75 | 5.90 | 3.87 | 40.40 | 0.33 | 15.37 | 0.30 | 70.30 |
| Average | 84.56 | 63.03 | 5.40 | 3.88 | 40.91 | 0.40 | 16.80 | 0.29 | 69.59 |
|
Dallas Goedert
2024-2025
|
73.53 | 56.08 | 5.36 | 4.08 | 43.48 | 0.52 | 20.00 | 0.24 | 66.25 |
| Pct Change | -13.04 | -11.03 | -0.74 | 5.15 | 6.28 | 30.00 | 19.05 | 17.24 | -4.80 |
| Median Prime % Change | 5.15% | ||||||||
| Average Prime % Change | 5.35% | ||||||||
Calculated Market Value: Dallas Goedert
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $7,594,563 | $7,594,563 |
