Derwin James
2026 Cap Hit
$24,606,400
2026 Cash
$17,500,000
Career Earnings
$79,773,536
2022-2026 Rookie Extension (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2022 |
|
26 | $8,158,400 | 3.92% | $24,584,000 | $24,584,000 | $38,584,000 |
| 2023 |
|
27 | $9,106,400 | 4.05% | $14,000,000 | $38,584,000 | $33,841,129 |
| 2024 |
|
28 | $19,148,066 | 7.50% | $12,041,666 | $50,625,666 | $24,734,729 |
| 2025 |
|
29 | $23,865,314 | 8.55% | $16,758,914 | $67,384,580 | $17,221,714 |
| 2026 |
|
30 | $24,606,400 | 8.11% | $17,500,000 | $84,884,580 | $7,106,400 |
| 2027 |
|
31 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
26 | $4,052,000 | $20,532,000 | - | - | - | $24,584,000 | $24,584,000 | $84,884,580 |
| 2023 |
|
27 | $2,000,000 | - | - | $12,000,000 | - | $14,000,000 | $38,584,000 | $60,300,580 |
| 2024 |
|
28 | $12,041,667 | - | - | - | - | $12,041,666 | $50,625,666 | $46,300,580 |
| 2025 |
|
29 | $13,750,000 | - | $3,000,000 | - | $8,914 | $16,758,914 | $67,384,580 | $34,258,914 |
| 2026 |
|
30 | $14,500,000 | - | $3,000,000 | - | - | $17,500,000 | $84,884,580 | $17,500,000 |
- $38.5M guaranteed at signing (signing bonus + 2022 salary + 2023 salary + 2023 option bonus)
- $3,415,529 of 2024 salary fully guarantees 3/17/2023 (injury guaranteed at signing)
- 2023 Option Bonus: $12M
- 2025 Roster Bonus: $3M
- 2026 Roster Bonus: $3M
2018-2022 Rookie
Seasons
8 Years
Career Earnings thru 2026
$79,773,536
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2018 | 22 |
|
Active
|
$7,570,150 |
$7,570,150 |
|
| 2019 | 23 |
|
Active
|
$1,043,134 |
$8,613,284 |
|
| 2020 | 24 |
|
Injured
|
$1,606,269 |
$10,219,553 |
|
| 2021 | 25 |
|
Active
|
$2,169,403 |
$12,388,956 |
|
| 2022 | 26 |
|
Active
|
$24,584,000 |
$36,972,956 |
All NFL (2nd) |
| 2023 | 27 |
|
Active
|
$14,000,000 |
$50,972,956 |
|
| 2024 | 28 |
|
Active
|
$12,041,666 |
$63,014,622 |
Afc Pro Bowl:SS All NFL (2nd) |
| 2025 | 29 |
|
Active
|
$16,758,914 |
$79,773,536 |
Afc Pro Bowl:FS All NFL (2nd) |
| Total |
$79,773,536 |
$79,773,536 |
||||
| 2026 | 30 |
|
Active
|
$17,500,000 |
||
| Total |
$97,273,536 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 8 |
|
$37,142,473 | $27,622,150 | $3,000,000 | - | $8,914 | - | $79,773,536 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 |
|
22 |
$480,000
|
$7,090,150 |
$7,570,150 |
$7,570,150 |
|||||
| 2019 |
|
23 |
$1,043,134
|
$1,043,134 |
$8,613,284 |
||||||
| 2020 |
|
24 |
$1,606,269
|
$1,606,269 |
$10,219,553 |
||||||
| 2021 |
|
25 |
$2,169,403
|
$2,169,403 |
$12,388,956 |
||||||
| 2022 |
|
26 |
$4,052,000
|
$20,532,000 |
$24,584,000 |
$36,972,956 |
|||||
| 2023 |
|
27 |
$2,000,000
|
$12,000,000 |
$14,000,000 |
$50,972,956 |
|||||
| 2024 |
|
28 |
$12,041,667
|
$12,041,666 |
$63,014,622 |
||||||
| 2025 |
|
29 |
$13,750,000
|
$3,000,000 |
$8,914 |
$16,758,914 |
$79,773,536 |
||||
| Total |
$37,142,473 |
$27,622,150 |
$3,000,000 |
$12,000,000 |
$8,914 |
$79,773,536 |
$79,773,536 |
||||
| 2026 |
|
30 |
$14,500,000
|
$3,000,000 |
$17,500,000 |
||||||
| Total |
$51,642,473 |
$27,622,150 |
$6,000,000 |
$12,000,000 |
$8,914 |
$97,273,536 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 8 |
|
$37,142,473 | $27,622,150 | $3,000,000 | - | $8,914 | - | $79,773,536 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2020 |
|
1 - 17 | Knee |
| 2020 |
|
15 - 17 | COVID-19 |
| 2019 |
|
1 - 12 | Foot |
-
Sep 19, 2025
Fined $17,389 Leg Whip against Las Vegas (LV)
-
Nov 22, 2024
Fined $16,883 Horse-Collar Tackle against Cincinnati (CIN)
-
Sep 23, 2024
Suspended 1 game for Repeated Healthy & Safety Violations, forfeiting $708,333 in 2024 salary with Los Angeles (LAC)
-
Nov 17, 2023
Fined $43,710 Hit to a defenseless receiver against Detroit (DET)
-
Sep 22, 2023
Fined $21,855 Hit to a defenseless receiver against Nick Westbrook-Ikhine
-
Dec 30, 2022
Fined $25,462 Hit to a defenseless receiver against Indianapolis (IND)
-
Aug 17, 2022
Signed a 4 year $76.532 million contract extension with Los Angeles (LAC)
-
May 01, 2021
Los Angeles (LAC) exercised a $9.05 million option for 2022
-
Nov 23, 2018
Fined $10,026 Excessive Facemask against Denver (DEN)
-
Nov 09, 2018
Fined $26,739 Unnecessary Roughness against Seattle (SEA)
-
Jun 01, 2018
Signed a 4 year $12.3 million contract with Los Angeles (LAC)
-
Apr 26, 2018
Drafted by Los Angeles (LAC): Round 1 (#17 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Sep 19, 2025 |
|
Leg Whip against Las Vegas (LV) | $17,389 | |
| Nov 22, 2024 |
|
Horse-Collar Tackle against Cincinnati (CIN) | $16,883 | |
| Nov 17, 2023 |
|
Hit to a defenseless receiver against Detroit (DET) | $43,710 | |
| Sep 22, 2023 |
|
Hit to a defenseless receiver against Nick Westbrook-Ikhine | $21,855 | |
| Dec 30, 2022 |
|
Hit to a defenseless receiver against Indianapolis (IND) | $25,462 | |
| Nov 23, 2018 |
|
Excessive Facemask against Denver (DEN) | $10,026 | |
| Nov 09, 2018 |
|
Unnecessary Roughness against Seattle (SEA) | $26,739 | |
| Fines: 7 | $162,064 |
Suspensions
| Date | Reason | Games Suspended | Fine Amount | |
|---|---|---|---|---|
| Sep 23, 2024 |
|
Repeated Healthy & Safety Violations | 1 | $708,333 |
| Suspensions: 1 | $708,333 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | LAC | 16 | 16 | 895 | 78.37 | 2 | 94 | 50 | 44 | 1 | 3 |
| 2024 | LAC | 16 | 16 | 984 | 92.31 | 6 | 93 | 60 | 33 | 0 | 1 |
| 2023 | LAC | 16 | 16 | 1,002 | 86.75 | 2 | 125 | 86 | 39 | 0 | 1 |
| 2022 | LAC | 14 | 14 | 836 | 70.13 | 4 | 115 | 64 | 51 | 2 | 2 |
| 2021 | LAC | 15 | 15 | 962 | 80.50 | 2 | 117 | 74 | 43 | 3 | 2 |
| 2019 | LAC | 5 | 5 | 299 | 30.40 | 0 | 33 | 23 | 10 | 0 | 0 |
| 2018 | LAC | 16 | 16 | 1,026 | 99.10 | 4 | 105 | 75 | 30 | 0 | 3 |
Calculated Market Value
Market Value
- 4 years, $76,172,316
- Avg. Salary: $19,043,079
- NFL Rank: 124
- S Rank: 4
Current Contract
- Free Agent: 2027
- Avg. Salary: $19,133,000
- NFL Rank: 120
- S Rank: 4
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Derwin James to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Antoine Winfield Jr. | 4 | $84,100,000 | $21,025,000 | 25 |
| Kyle Hamilton | 4 | $100,400,000 | $25,100,000 | 24 |
| Minkah Fitzpatrick | 4 | $73,612,235 | $18,403,059 | 25 |
| Budda Baker | 3 | $54,000,000 | $18,000,000 | 28 |
| Averages | 4 | $78,028,059 | $20,632,015 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at James's current age (29), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 4 | $83,820,980 | $20,955,245 |
Statistical Comparisons
Now we'll compare our variables and James statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Snaps % | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|---|
|
Antoine Winfield Jr.
2022-2023
|
88.24 | 82.95 | 4.67 | 0.13 | 69.30 | 84.50 |
|
Kyle Hamilton
2023-2024
|
94.12 | 87.53 | 4.38 | 0.16 | 65.45 | 88.05 |
|
Minkah Fitzpatrick
2020-2021
|
96.97 | 96.45 | 4.50 | 0.19 | 49.95 | 69.65 |
|
Budda Baker
2022-2023
|
79.41 | 94.90 | 4.93 | 0.07 | 70.25 | 69.65 |
| Average | 89.69 | 90.46 | 4.62 | 0.14 | 63.74 | 77.96 |
|
Derwin James
2024-2025
|
94.12 | 85.26 | 3.44 | 0.12 | 72.55 | 80.85 |
| Pct Change | 4.94 | -5.75 | -25.54 | -14.29 | -13.82 | 3.71 |
| Median Prime % Change | -9.79% | |||||
| Average Prime % Change | -8.46% | |||||
Calculated Market Value: Derwin James
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $76,172,316 | $19,043,079 |
