Sam Darnold
2026 Cap Hit
$37,900,000
2026 Cash
$27,500,000
Career Earnings
$106,753,948
2025-2027 Free Agent (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
28 | $13,400,000 | 4.80% | $41,500,000 | $41,500,000 | $37,500,000 | ||||
| 2026 |
|
29 | $37,900,000 | 12.49% | $27,500,000 | $69,000,000 | $43,100,000 | ||||
| POTENTIAL OUT: 2027, 2 YR, $69,000,000; $19,200,000 DEAD CAP | |||||||||||
| 2027 |
|
30 | $41,900,000 | 13.15% | $35,500,000 | $104,500,000 | $19,200,000 | ||||
| 2028 |
|
31 |
Void UFA |
$12,800,000 | 3.83% | - | $104,500,000 | $12,800,000 | |||
| 2029 |
|
Void
|
$6,400,000 | 1.76% | - | $104,500,000 | - | ||||
| Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
28 | $5,300,000 | $32,000,000 | - | $200,000 | $41,500,000 | $41,500,000 | $104,500,000 | |||
| 2026 |
|
29 | $12,300,000 | - | $15,000,000 | $200,000 | $27,500,000 | $69,000,000 | $63,000,000 | |||
| POTENTIAL OUT: 2027, 2 YR, $69,000,000; $19,200,000 DEAD CAP | ||||||||||||
| 2027 |
|
30 | $25,300,000 | - | $10,000,000 | $200,000 | $35,500,000 | $104,500,000 | $35,500,000 | |||
| 2028 |
|
31 |
Void |
- | - | - | - | - | $104,500,000 | - | ||
| 2029 |
|
32 |
Void |
- | - | - | - | - | $104,500,000 | - | ||
- $37.5M guaranteed at signing (signing bonus + 2025 salary/bonus)
- 2026 Roster Bonus: $15M (guarantees the 5th waiver period day of 2026)
- $2.5M of of 2026 salary guarantees the 5th waiver period day of 2026
- 2027 Roster Bonus: $10M (5th league day of 2027)
- 2028-29 years automatically void 23 days before the 2028 league year
- Annual Performance Incentives (cumulative)
100 Passer Rating: $500,000
28 TD Passes: $500,000
4,000 Passing Yards: $500,000
67.5% Completion: $500,000 - Annual Playing Time Incentive
70% Snaps + team is Top 10 in Net Offensive Yards: $500,000 - Annual Playoff Incentives (non-cumulative)
(Requires 70% Regular Season Snaps)
Playoff Berth: $500,000
Divisional Win: $1M
Conf. Champ Win: $1.5M
Super Bowl Win: $2.5M
2024-2024 Free Agent
2023-2023 Free Agent
2018-2022 Rookie
Seasons
8 Years
Career Earnings thru 2026
$106,753,948
Earnings w/ Different Teams
5 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2018 | 21 |
|
Active
|
$20,558,338 |
$20,558,338 |
|
| 2019 | 22 |
|
Active
|
$1,854,895 |
$22,413,233 |
|
| 2020 | 23 |
|
Active
|
$3,319,790 |
$25,733,023 |
|
| 2021 | 24 |
|
Active
|
$4,774,685 |
$30,507,708 |
|
| 2022 | 25 |
|
Active / Club Exercised
|
$18,858,000 |
$49,365,708 |
|
| 2023 | 26 |
|
Active
|
$5,888,240 |
$55,253,948 |
|
| 2024 | 27 |
|
Active
|
$10,000,000 |
$65,253,948 |
Nfc Pro Bowl:QB |
| 2025 | 28 |
|
Active
|
$41,500,000 |
$106,753,948 |
Nfc Pro Bowl:QB |
| Total |
$106,753,948 |
$106,753,948 |
||||
| 2026 | 29 |
|
Active
|
$27,500,000 |
||
| 2027 | 30 |
|
Active
|
$35,500,000 |
||
| Total |
$169,753,948 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$1,800,000 | $20,078,338 | $3,854,685 | - | - | - | $25,733,023 |
| 2 |
|
$19,778,000 | - | $3,854,685 | - | - | - | $23,632,685 |
| 1 |
|
$1,900,000 | $1,500,000 | - | - | $100,000 | $1,800,000 | $5,888,240 |
| 1 |
|
$2,500,000 | $6,250,000 | - | - | $250,000 | - | $10,000,000 |
| 1 |
|
$5,300,000 | $32,000,000 | - | - | $200,000 | $4,000,000 | $41,500,000 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 |
|
21 |
$480,000
|
$20,078,338 |
$20,558,338 |
$20,558,338 |
|||||
| 2019 |
|
22 |
$570,000
|
$1,284,895 |
$1,854,895 |
$22,413,233 |
|||||
| 2020 |
|
23 |
$750,000
|
$2,569,790 |
$3,319,790 |
$25,733,023 |
|||||
| 2021 |
|
24 |
$920,000
|
$3,854,685 |
$4,774,685 |
$30,507,708 |
|||||
| 2022 |
|
25 |
$18,858,000
|
$18,858,000 |
$49,365,708 |
||||||
| 2023 |
|
26 |
$1,900,000
|
$1,500,000 |
$100,000 |
$1,800,000 |
$5,888,240 |
$55,253,948 |
|||
| 2024 |
|
27 |
$2,500,000
|
$6,250,000 |
$250,000 |
$10,000,000 |
$65,253,948 |
||||
| 2025 |
|
28 |
$5,300,000
|
$32,000,000 |
$200,000 |
$4,000,000 |
$41,500,000 |
$106,753,948 |
|||
| Total |
$31,278,000 |
$59,828,338 |
$7,709,370 |
$550,000 |
$5,800,000 |
$106,753,948 |
$106,753,948 |
||||
| 2026 |
|
29 |
$12,300,000
|
$15,000,000 |
$200,000 |
$27,500,000 |
|||||
| 2027 |
|
30 |
$25,300,000
|
$10,000,000 |
$200,000 |
$35,500,000 |
|||||
| Total |
$68,878,000 |
$59,828,338 |
$32,709,370 |
$950,000 |
$5,800,000 |
$169,753,948 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$1,800,000 | $20,078,338 | $3,854,685 | - | - | - | $25,733,023 |
| 2 |
|
$19,778,000 | - | $3,854,685 | - | - | - | $23,632,685 |
| 1 |
|
$1,900,000 | $1,500,000 | - | - | $100,000 | $1,800,000 | $5,888,240 |
| 1 |
|
$2,500,000 | $6,250,000 | - | - | $250,000 | - | $10,000,000 |
| 1 |
|
$5,300,000 | $32,000,000 | - | - | $200,000 | $4,000,000 | $41,500,000 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2022 |
|
1 - 9 | Ankle |
| 2021 |
|
10 - 15 | Shoulder |
-
Mar 10, 2025
Signed a 3 year $100.5 million contract with Seattle (SEA)
-
Mar 12, 2024
Signed a 1 year $10 million contract with Minnesota (MIN)
-
Mar 13, 2023
Signed a 1 year $4.5 million contract with San Francisco (SF)
-
Apr 30, 2021
Carolina (CAR) exercised an $18.8 million option for 2022
-
Apr 05, 2021
Traded to Carolina (CAR) from New York (NYJ) for 2022 2nd round pick (#38 - traded), 2022 4th round pick (#111 Max Mitchell) and 2021 6th round pick (#226 - traded)
-
Jul 30, 2018
Signed a 4 year $30.2 million contract with New York (NYJ)
-
Apr 26, 2018
Drafted by New York (NYJ): Round 1 (#3 overall)
| Year | Team | GP | GS | Snaps | Snaps% | Pass Attempts | Pass Completions | Pass Completion % | Pass Yards | Pass Yards/Gm | Pass Touchdowns | Pass Interceptions | Pass Rating | Rush Attempts | Rush Yards | Rush Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | SEA | 17 | 17 | 1,026 | 98.75 | 477 | 323 | 67.7 | 4,048 | 238.1 | 25 | 14 | 99.11 | 35 | 95 | 0 | 11 |
| 2024 | MIN | 17 | 16 | 1,045 | 93.55 | 545 | 361 | 66.2 | 4,319 | 254.1 | 35 | 12 | 102.53 | 67 | 212 | 1 | 8 |
| 2023 | SF | 10 | 1 | 130 | 12.20 | 46 | 28 | 60.9 | 297 | 29.7 | 2 | 1 | 85.14 | 21 | 15 | 1 | 3 |
| 2022 | CAR | 6 | 6 | 377 | 37.11 | 140 | 82 | 58.6 | 1,143 | 190.5 | 7 | 3 | 92.65 | 26 | 106 | 2 | 6 |
| 2021 | CAR | 12 | 11 | 771 | 67.10 | 406 | 243 | 59.9 | 2,527 | 210.6 | 9 | 13 | 71.94 | 48 | 222 | 5 | 9 |
| 2020 | NYJ | 12 | 12 | 739 | 74.72 | 364 | 217 | 59.6 | 2,208 | 184.0 | 9 | 11 | 72.69 | 37 | 217 | 2 | 4 |
| 2019 | NYJ | 13 | 13 | 853 | 82.40 | 441 | 273 | 61.9 | 3,024 | 232.6 | 19 | 13 | 84.32 | 33 | 62 | 2 | 11 |
| 2018 | NYJ | 13 | 13 | 809 | 80.80 | 414 | 239 | 57.7 | 2,865 | 220.4 | 17 | 15 | 77.62 | 44 | 138 | 1 | 5 |
Calculated Market Value
Market Value
- 2 years, $104,958,906
- Avg. Salary: $52,479,453
- NFL Rank: 9
- QB Rank: 9
Current Contract
- Free Agent: 2028
- Avg. Salary: $33,500,000
- NFL Rank: 29
- QB Rank: 19
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Sam Darnold to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Justin Herbert | 5 | $262,500,000 | $52,500,000 | 25 |
| Joe Burrow | 5 | $275,000,000 | $55,000,000 | 26 |
| Tua Tagovailoa | 4 | $212,400,000 | $53,100,000 | 26 |
| Brock Purdy | 5 | $265,000,000 | $53,000,000 | 25 |
| Averages | 5 | $253,725,000 | $53,400,000 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Darnold's current age (28), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $107,561,904 | $53,780,952 |
Statistical Comparisons
Now we'll compare our variables and Darnold statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Pass Yds/Gm, Pass TD/Gm, Pass INT/Gm, Pass Comp%, Pass Rat, Rush Yds/Gm, Rating
| Player | GP% | Snaps % | Pass Yds/Gm | Pass TD/Gm | Pass INT/Gm | Pass Comp% | Pass Rat | Rush Yds/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Justin Herbert
2021-2022
|
100.00 | 98.57 | 286.85 | 1.85 | 0.74 | 67.05 | 95.41 | 13.21 | 84.35 |
|
Joe Burrow
2021-2022
|
96.97 | 95.22 | 283.94 | 2.16 | 0.81 | 69.35 | 104.52 | 11.72 | 91.20 |
|
Tua Tagovailoa
2022-2023
|
88.24 | 80.97 | 272.40 | 1.80 | 0.73 | 67.05 | 103.28 | 4.80 | 85.15 |
|
Brock Purdy
2023-2024
|
91.18 | 87.65 | 262.71 | 1.65 | 0.74 | 67.65 | 104.55 | 15.06 | 85.40 |
| Average | 94.10 | 90.60 | 276.48 | 1.87 | 0.76 | 67.78 | 101.94 | 11.20 | 86.53 |
|
Sam Darnold
2024-2025
|
100.00 | 96.15 | 246.09 | 1.76 | 0.76 | 66.95 | 100.82 | 9.03 | 81.00 |
| Pct Change | 6.27 | 6.13 | -10.99 | -5.88 | 0.00 | -1.22 | -1.10 | -19.38 | -6.39 |
| Median Prime % Change | -1.22% | ||||||||
| Average Prime % Change | -3.62% | ||||||||
Calculated Market Value: Sam Darnold
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 2 years, $104,958,906 | $52,479,453 |
