NFL
Javon Kinlaw
Javon Kinlaw
2020-2023 Rookie
Javon Kinlaw signed a 4 year , $15,488,692 contract with the San Francisco 49ers, including $8,824,504 signing bonus, $15,488,692 guaranteed, and an average annual salary of $3,872,173. In 2024, Kinlaw will earn a base salary of $10,455,000, while carrying a cap hit of $10,455,000.
Career Earnings thru 2024
$22,738,692
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 23 |
|
Active
|
$9,434,504 |
$9,434,504 |
|
| 2021 | 24 |
|
Injured
|
$1,314,031 |
$10,748,535 |
|
| 2022 | 25 |
|
Active
|
$2,018,063 |
$12,766,598 |
|
| 2023 | 26 |
|
Active
|
$2,722,094 |
$15,488,692 |
|
| 2024 | 27 |
|
Active
|
$7,250,000 |
$22,738,692 |
|
| Total |
$22,738,692 |
$22,738,692 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
23 |
$610,000
|
$8,824,504 |
$9,434,504 |
$9,434,504 |
|||||
| 2021 |
|
24 |
$1,314,031
|
$1,314,031 |
$10,748,535 |
||||||
| 2022 |
|
25 |
$2,018,063
|
$2,018,063 |
$12,766,598 |
||||||
| 2023 |
|
26 |
$2,722,094
|
$2,722,094 |
$15,488,692 |
||||||
| 2024 |
|
27 |
$1,410,000
|
$5,500,000 |
$7,250,000 |
$22,738,692 |
|||||
| Total |
$8,074,188 |
$14,324,504 |
$22,738,692 |
$22,738,692 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$6,664,188 | $8,824,504 | - | - | - | - | $15,488,692 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | SF | 17 | 5 | 438 | 42.70 | 4 | 25 | 13 | 12 | ||
| 2022 | SF | 6 | 6 | 162 | 31.20 | 4 | 2 | 2 | |||
| 2021 | SF | 4 | 4 | 149 | 37.60 | 8 | 1 | 7 | |||
| 2020 | SF | 14 | 11 | 546 | 53.10 | 2 | 33 | 15 | 18 | 1 |
Calculated Market Value
Market Value
- 1 years, $6,825,177
- Avg. Salary: $6,825,177
- NFL Rank: 359
- DT Rank: 35
Current Contract
- Free Agent: -
- Avg. Salary: -
- NFL Rank: 331
- DT Rank: 33
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Javon Kinlaw to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Tim Settle | 2 | $9,000,000 | $4,500,000 | 24 |
| Khalen Saunders | 3 | $12,300,000 | $4,100,000 | 26 |
| Bryan Mone | 2 | $11,035,000 | $5,517,500 | 26 |
| Grover Stewart | 3 | $30,750,000 | $10,250,000 | 26 |
| Averages | 3 | $15,771,250 | $6,091,875 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Kinlaw's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $13,747,272 | $6,873,636 |
Statistical Comparisons
Now we'll compare our variables and Kinlaw statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, QB Hurries/Gm, Rating
| Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | QB Hurries/Gm | Rating |
|---|---|---|---|---|---|---|
|
Tim Settle
2020-2021
|
96.97 | 0.59 | 0.16 | 0.78 | 0.66 | 68.50 |
|
Khalen Saunders
2021-2022
|
67.65 | 1.04 | 0.15 | 1.00 | 0.52 | 57.10 |
|
Bryan Mone
2020-2021
|
72.73 | 0.75 | 0.08 | 0.88 | 0.42 | 56.45 |
|
Grover Stewart
2018-2019
|
96.88 | 0.71 | 0.10 | 0.81 | 0.68 | 59.35 |
| Average | 83.56 | 0.77 | 0.12 | 0.87 | 0.57 | 60.35 |
|
Javon Kinlaw
2022-2023
|
69.70 | 0.65 | 0.15 | 0.74 | 1.30 | 46.55 |
| Pct Change | -16.59 | -15.58 | 25.00 | -14.94 | 128.07 | -22.87 |
| Median Prime % Change | -15.26% | |||||
| Average Prime % Change | 13.85% | |||||
Calculated Market Value: Javon Kinlaw
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $6,825,177 | $6,825,177 |
