NFL
Kyle Dugger
Kyle Dugger
2024 Cap Hit
$7,500,000
2024 Cash
$21,000,000
Career Earnings
$30,549,957
2024-2027 Extension (CURRENT)
Kyle Dugger signed a 4 year , $58,000,000 contract with the New England Patriots, including $32,500,000 guaranteed, and an average annual salary of $14,500,000. In 2024, Dugger will earn a base salary of $2,000,000 and a signing bonus of $18,000,000, while carrying a cap hit of $7,500,000 and a dead cap value of $29,750,000.
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
28 | $2,000,000 | $18,000,000 | - | $21,000,000 | $21,000,000 | $21,000,000 | $14,500,000 | |
| 2025 |
|
29 | $9,750,000 | - | $250,000 | $11,000,000 | $32,000,000 | $16,000,000 | $12,333,333 | |
| 2026 |
|
30 | $10,750,000 | - | $250,000 | $12,500,000 | $44,500,000 | $14,833,333 | $13,000,000 | |
| 2027 |
|
31 | $11,750,000 | - | $250,000 | $13,500,000 | $58,000,000 | $14,500,000 | $13,500,000 |
- $29.75M guaranteed at signing (signing bonus + 2024 salary + 2025 salary)
- $2.75M of 2026 salary fully guarantees March 2026 (injury guaranteed at signing)
- 2024-2025 Per Game Active Bonus: $58,823 ($1M)
- 2026-2027 Per Game Active Bonus: $88,235 ($1.5M)
2024-2024 Transition Tag
Kyle Dugger signed a 1 year , $13,815,000 contract with the New England Patriots, including an average annual salary of $13,815,000. In 2024, Dugger will earn a base salary of $13,815,000, while carrying a cap hit of $13,815,000.
2020-2023 Rookie
Kyle Dugger signed a 4 year , $8,331,902 contract with the New England Patriots, including $3,619,564 signing bonus, $4,608,287 guaranteed, and an average annual salary of $2,082,976.
Career Earnings thru 2024
$30,549,957
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 24 |
|
Active
|
$4,450,788 |
$4,450,788 |
|
| 2021 | 25 |
|
Active
|
$988,723 |
$5,439,511 |
|
| 2022 | 26 |
|
Active
|
$1,367,446 |
$6,806,957 |
|
| 2023 | 27 |
|
Active
|
$2,743,000 |
$9,549,957 |
|
| 2024 | 28 |
|
Active
|
$21,000,000 |
$30,549,957 |
|
| Total |
$30,549,957 |
$30,549,957 |
||||
| 2025 | 29 |
|
Active
|
$11,000,000 |
$41,549,957 |
|
| 2026 | 30 |
|
Active
|
$12,500,000 |
$54,049,957 |
|
| 2027 | 31 |
|
Active
|
$13,500,000 |
$67,549,957 |
|
| Total |
$67,549,957 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
24 |
$610,000
|
$3,619,564 |
$221,224 |
$4,450,788 |
$4,450,788 |
||||
| 2021 |
|
25 |
$988,723
|
$988,723 |
$5,439,511 |
||||||
| 2022 |
|
26 |
$1,367,446
|
$1,367,446 |
$6,806,957 |
||||||
| 2023 |
|
27 |
$2,743,000
|
$2,743,000 |
$9,549,957 |
||||||
| 2024 |
|
28 |
$2,000,000
|
$18,000,000 |
$21,000,000 |
$30,549,957 |
|||||
| Total |
$7,709,169 |
$21,619,564 |
$221,224 |
$30,549,957 |
$30,549,957 |
||||||
| 2025 |
|
29 |
$9,750,000
|
$250,000 |
$11,000,000 |
$41,549,957 |
|||||
| 2026 |
|
30 |
$10,750,000
|
$250,000 |
$12,500,000 |
$54,049,957 |
|||||
| 2027 |
|
31 |
$11,750,000
|
$250,000 |
$13,500,000 |
$67,549,957 |
|||||
| Total |
$39,959,169 |
$21,619,564 |
$750,000 |
$221,224 |
$67,549,957 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,709,169 | $3,619,564 | - | - | - | $221,224 | $9,549,957 |
-
Apr 09, 2024
Signed a 4 year $58 million contract extension with New England (NE)
-
Mar 05, 2024
Offered a 1 year $13.815 million transition tag by New England (NE)
-
Oct 13, 2023
Fined $20,266 Helmet to helmet hit against New Orleans (NO)
-
Dec 24, 2021
Fined $10,520 Role in a fight against Indianapolis (IND)
-
May 20, 2020
Signed a 4 year $8.33 million contract with New England (NE)
-
Apr 24, 2020
Drafted by New England (NE): Round 2 (#37 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Dec 24, 2021 |
|
Role in a fight against Indianapolis (IND) | $10,520 | |
| Oct 13, 2023 |
|
Helmet to helmet hit against New Orleans (NO) | $20,266 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | NE | 17 | 16 | 1,050 | 97.90 | 2 | 106 | 70 | 36 | 1 | 2 |
| 2022 | NE | 15 | 15 | 752 | 66.50 | 1 | 72 | 47 | 25 | 1 | 3 |
| 2021 | NE | 15 | 13 | 733 | 68.90 | 92 | 70 | 22 | 4 | ||
| 2020 | NE | 14 | 7 | 520 | 52.30 | 64 | 43 | 21 |
Calculated Market Value
Market Value
- 4 years, $63,319,284
- Avg. Salary: $15,829,821
- NFL Rank: 139
- SS Rank: 4
Current Contract
- Free Agent: 2028
- Avg. Salary: $14,500,000
- NFL Rank: 153
- SS Rank: 5
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Kyle Dugger to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Jessie Bates III | 4 | $64,020,000 | $16,005,000 | 26 |
| Marcus Williams | 5 | $70,000,000 | $14,000,000 | 25 |
| Minkah Fitzpatrick | 4 | $73,612,235 | $18,403,059 | 25 |
| Derwin James | 4 | $76,532,000 | $19,133,000 | 25 |
| Averages | 4 | $71,041,059 | $16,885,265 | 25.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Dugger's current age (28), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $48,483,372 | $16,161,124 |
Statistical Comparisons
Now we'll compare our variables and Dugger statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|
|
Jessie Bates III
2021-2022
|
93.94 | 3.39 | 0.16 | 74.50 | 66.50 |
|
Marcus Williams
2020-2021
|
90.91 | 3.03 | 0.17 | 67.85 | 79.70 |
|
Minkah Fitzpatrick
2020-2021
|
96.97 | 4.50 | 0.19 | 49.95 | 69.65 |
|
Derwin James
2020-2021
|
88.24 | 4.93 | 0.13 | 30.15 | 39.25 |
| Average | 92.52 | 3.96 | 0.16 | 55.61 | 63.78 |
|
Kyle Dugger
2022-2023
|
96.97 | 3.66 | 0.16 | 70.95 | 70.05 |
| Pct Change | 4.81 | -7.58 | 0.00 | -27.58 | 9.83 |
| Median Prime % Change | 0.00% | ||||
| Average Prime % Change | -4.10% | ||||
Calculated Market Value: Kyle Dugger
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $63,319,284 | $15,829,821 |
