Jermaine Eluemunor
Career Earnings
$23,426,154
2024-2025 Free Agent
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2024 |
|
30 | $4,750,000 | 1.86% | $7,500,000 | $7,500,000 | $6,750,000 |
| 2025 |
|
31 | $9,220,588 | 3.30% | $6,470,588 | $13,970,588 | $3,000,000 |
| 2026 |
|
32 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Active/GM Roster Bonus | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
30 | $1,250,000 | $2,750,000 | $500,000 | $250,000 | $4,750,000 | 1.86% | $6,750,000 | |
| 2025 |
|
31 | $5,750,000 | $2,750,000 | $470,588 | $250,000 | $9,220,588 | 3.30% | $3,000,000 | |
| 2026 |
|
32 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
30 | $1,250,000 | $5,500,000 | $500,000 | $250,000 | $7,500,000 | $7,500,000 | $13,970,588 |
| 2025 |
|
31 | $5,750,000 | - | $470,588 | $250,000 | $6,470,588 | $13,970,588 | $6,470,588 |
- $6.75M guaranteed (signing bonus + 2024 salary)
- Per Game Active Bonus: $29,411 ($500,000)
2023-2023 Free Agent
2022-2022 Free Agent
2021-2021 Free Agent
2021-2021 Free Agent
2020-2020
2019-2019
2018-2018
2017-2020 Rookie
Seasons
9 Years
Career Earnings thru 2026
$23,426,154
Earnings w/ Different Teams
5 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2017 | 23 |
|
Active
|
$732,155 |
$732,155 |
|
| 2018 | 24 |
|
Active
Retained
Retained
|
$326,470 $147,544 $30,400 |
$1,058,625 $1,206,169 $1,236,569 |
|
| 2019 | 25 |
|
Active
|
$645,000 |
$1,881,569 |
|
| 2020 | 26 |
|
Active
|
$2,267,797 |
$4,149,366 |
|
| 2021 | 27 |
|
Active
Retained
|
$990,000 $100,000 |
$5,139,366 $5,239,366 |
|
| 2022 | 28 |
|
Active
|
$1,246,200 |
$6,485,566 |
|
| 2023 | 29 |
|
Active
|
$2,970,000 |
$9,455,566 |
|
| 2024 | 30 |
|
Active
|
$7,500,000 |
$16,955,566 |
|
| 2025 | 31 |
|
Active
|
$6,470,588 |
$23,426,154 |
|
| Total |
$23,426,154 |
$23,426,154 |
||||
| Total |
$23,426,154 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 2 |
|
$969,415 | $267,155 | - | - | - | - | $1,236,569 |
| 2 |
|
$2,778,000 | - | - | - | - | $134,797 | $2,912,797 |
| 3 |
|
$3,882,000 | $611,400 | $60,800 | - | $172,000 | - | $5,206,200 |
| 1 |
|
$100,000 | - | - | - | - | - | $100,000 |
| 2 |
|
$7,000,000 | $5,500,000 | - | - | $500,000 | - | $13,970,588 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 |
|
23 |
$465,000
|
$267,155 |
$732,155 |
$732,155 |
|||||
| 2018 |
|
24 |
$326,471 $147,544 $30,400
|
$326,470 $147,544 $30,400 |
$1,058,625 $1,206,169 $1,236,569 |
||||||
| 2019 |
|
25 |
$645,000
|
$645,000 |
$1,881,569 |
||||||
| 2020 |
|
26 |
$2,133,000
|
$134,797 |
$2,267,797 |
$4,149,366 |
|||||
| 2021 |
|
27 |
$990,000 $100,000
|
$990,000 $100,000 |
$5,139,366 $5,239,366 |
||||||
| 2022 |
|
28 |
$1,035,000
|
$120,400 |
$60,800 |
$30,000 |
$1,246,200 |
$6,485,566 |
|||
| 2023 |
|
29 |
$1,857,000
|
$491,000 |
$142,000 |
$2,970,000 |
$9,455,566 |
||||
| 2024 |
|
30 |
$1,250,000
|
$5,500,000 |
$250,000 |
$7,500,000 |
$16,955,566 |
||||
| 2025 |
|
31 |
$5,750,000
|
$250,000 |
$6,470,588 |
$23,426,154 |
|||||
| Total |
$14,729,415 |
$6,378,555 |
$60,800 |
$672,000 |
$134,797 |
$23,426,154 |
$23,426,154 |
||||
| Total |
$14,729,415 |
$6,378,555 |
$60,800 |
$672,000 |
$134,797 |
$23,426,154 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 2 |
|
$969,415 | $267,155 | - | - | - | - | $1,236,569 |
| 2 |
|
$2,778,000 | - | - | - | - | $134,797 | $2,912,797 |
| 3 |
|
$3,882,000 | $611,400 | $60,800 | - | $172,000 | - | $5,206,200 |
| 1 |
|
$100,000 | - | - | - | - | - | $100,000 |
| 2 |
|
$7,000,000 | $5,500,000 | - | - | $500,000 | - | $13,970,588 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2021 |
|
16 - 16 | COVID-19 |
| 2020 |
|
7 - 9 | Ankle |
-
Mar 11, 2024
Signed a 2 year $14 million contract with New York (NYG)
-
Mar 17, 2023
Signed a 1 year $3 million contract with Las Vegas (LV)
-
Mar 26, 2022
Signed a 1 year $1.25 million contract with Las Vegas (LV)
-
Sep 03, 2021
Signed a contract with Las Vegas (LV)
-
Aug 31, 2021
Released by Jacksonville (JAC)
-
Aug 28, 2021
Signed a contract with Jacksonville (JAC)
-
Aug 24, 2021
Released by Miami (MIA)
-
Jun 14, 2021
Signed a 1 year $1.12 million contract with Miami (MIA)
-
Mar 15, 2020
Assigned a 1 year $2.133 million original round tender by New England (NE)
-
Aug 28, 2019
Traded to New England (NE) from Baltimore (BAL) with 2020 6th round pick (#207 - traded) for 2020 4th round pick (#129)
-
Mar 01, 2019
Signed a 1 year $645,000 contract with Baltimore (BAL)
-
Oct 23, 2018
Signed to the active roster by Baltimore (BAL)
-
Sep 25, 2018
Signed to the practice squad by Baltimore (BAL)
-
Sep 22, 2018
Waived by Baltimore (BAL)
-
May 05, 2017
Signed a 4 year $2.66 million contract with Baltimore (BAL)
-
Apr 29, 2017
Drafted by Baltimore (BAL): Round 5 (#159 overall)
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | NYG | 16 | 16 | 1,088 | 94.61 |
| 2024 | NYG | 14 | 14 | 876 | 78.14 |
| 2023 | LV | 17 | 14 | 905 | 86.60 |
| 2022 | LV | 17 | 17 | 941 | 85.47 |
| 2021 | LV | 14 | 3 | 266 | 23.35 |
| 2020 | NE | 12 | 8 | 423 | 41.84 |
| 2019 | NE | 10 | 0 | 29 | 2.50 |
| 2018 | BAL | 9 | 1 | 107 | 9.00 |
| 2017 | BAL | 8 | 2 | 205 | 18.90 |
Calculated Market Value
Market Value
- 2 years, $17,333,088
- Avg. Salary: $8,666,544
- NFL Rank: 288
- RT Rank: 16
Current Contract
- Free Agent: 2026
- Avg. Salary: $7,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jermaine Eluemunor to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Andrew Wylie | 1 | $4,000,000 | $4,000,000 | 30 |
| Rob Havenstein | 3 | $34,500,000 | $11,500,000 | 29 |
| Colton McKivitz | 3 | $45,000,000 | $15,000,000 | 29 |
| Morgan Moses | 3 | $24,000,000 | $8,000,000 | 34 |
| Averages | 3 | $26,875,000 | $9,625,000 | 30.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Eluemunor's current age (31), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $16,552,632 | $8,276,316 |
Statistical Comparisons
Now we'll compare our variables and Eluemunor statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|---|
|
Andrew Wylie
2023-2024
|
85.29 | 82.55 | 1.72 | 0.31 | 64.25 |
|
Rob Havenstein
2020-2021
|
93.94 | 93.75 | 0.97 | 0.33 | 81.35 |
|
Colton McKivitz
2023-2024
|
97.06 | 95.15 | 1.82 | 0.32 | 68.65 |
|
Morgan Moses
2023-2024
|
82.35 | 68.45 | 1.11 | 0.25 | 70.45 |
| Average | 89.66 | 84.98 | 1.41 | 0.30 | 71.18 |
|
Jermaine Eluemunor
2024-2025
|
88.24 | 86.40 | 0.90 | 0.26 | 63.50 |
| Pct Change | -1.58 | 1.67 | 36.17 | 13.33 | -10.79 |
| Median Prime % Change | 1.67% | ||||
| Average Prime % Change | 7.76% | ||||
Calculated Market Value: Jermaine Eluemunor
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 2 years, $17,333,088 | $8,666,544 |
