Christian Wilkins
2024 Cap Hit
$10,300,000
2024 Cash
$29,500,000
Career Earnings
$26,340,010
2024-2027 Free Agent (CURRENT)
Christian Wilkins signed a 4 year , $110,000,000 contract with the Las Vegas Raiders, including $24,000,000 signing bonus, $82,750,000 guaranteed, and an average annual salary of $27,500,000. In 2024, Wilkins will earn a base salary of $5,000,000, a signing bonus of $24,000,000 and a workout bonus of $92,000, while carrying a cap hit of $10,300,000 and a dead cap value of $57,500,000.
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 29 | $10,300,000 | 4.03% | $29,500,000 | $29,500,000 | $57,500,000 | |||||||
2025 | 30 | $33,800,000 | 12.37% | $29,000,000 | $58,500,000 | $47,700,000 | |||||||
2026 | 31 | $30,550,000 | 10.45% | $25,750,000 | $84,250,000 | $14,400,000 | |||||||
POTENTIAL OUT: 2027, 3 YR, $84,250,000; $9,600,000 DEAD CAP | |||||||||||||
2027 | 32 | $30,550,000 | 9.76% | $25,750,000 | $110,000,000 | $9,600,000 | |||||||
2028 | 33 | $4,800,000 | 1.43% | - | - | $4,800,000 | |||||||
2028 | 34 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2024 | 29 | $5,000,000 | $24,000,000 | - | $92,000 | $29,500,000 | $29,500,000 | $29,500,000 | $27,500,000 | |
2025 | 30 | $8,000,000 | - | $20,500,000 | $92,000 | $29,000,000 | $58,500,000 | $29,250,000 | $26,833,333 | |
2026 | 31 | $25,250,000 | - | - | $92,000 | $25,750,000 | $84,250,000 | $28,083,333 | $25,750,000 | |
2027 | 32 | $25,250,000 | - | - | $92,000 | $25,750,000 | $110,000,000 | $27,500,000 | $25,750,000 | |
2028 | 33 | - | - | - | - | - | - | - | - |
- $57.5M guaranteed at signing (signing bonus + 2024 salary + 2025 salary + 2025 roster bonus)
- 2026 salary fully guarantees the 2nd league day of 2025 (injury guaranteed at signing)
- 2025 Roster Bonus: $20.5M (guaranteed, due the 5th league day of 2025)
- Per Game Active Bonus: $24,000 ($408,000)
2019-2023 Rookie
Christian Wilkins signed a 4 year , $15,439,100 contract with the Miami Dolphins, including $9,248,436 signing bonus, $15,439,100 guaranteed, and an average annual salary of $3,859,775.
Career Earnings thru 2024
$26,340,010
Career Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2019 | 24 |
Active
|
$9,743,436 |
$9,743,436 |
||
2020 | 25 |
Active
|
$1,344,687 |
$11,088,123 |
||
2021 | 26 |
Active
|
$1,898,555 |
$12,986,678 |
||
2022 | 27 |
Active
|
$2,600,332 |
$15,587,010 |
||
2023 | 28 |
Active / Club Exercised
|
$10,753,000 |
$26,340,010 |
||
Total |
$55,840,010 |
$26,340,010 |
||||
2024 | 29 |
Active
|
$29,500,000 |
$55,840,010 |
||
2025 | 30 |
Active
|
$29,000,000 |
$84,840,010 |
||
2026 | 31 |
Active
|
$25,750,000 |
$110,590,010 |
||
2027 | 32 |
Active
|
$25,750,000 |
$136,340,010 |
||
Total |
$136,340,010 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2019 |
|
24 |
$495,000
|
$9,248,436 |
$9,743,436 |
$9,743,436 |
|||||
2020 |
|
25 |
$1,196,777
|
$147,910 |
$1,344,687 |
$11,088,123 |
|||||
2021 |
|
26 |
$1,898,555
|
$1,898,555 |
$12,986,678 |
||||||
2022 |
|
27 |
$2,600,332
|
$2,600,332 |
$15,587,010 |
||||||
2023 |
|
28 |
$10,753,000
|
$10,753,000 |
$26,340,010 |
||||||
2024 |
|
29 |
$5,000,000
|
$24,000,000 |
$92,000 |
$29,500,000 |
$55,840,010 |
||||
Total |
$21,943,664 |
$33,248,436 |
$92,000 |
$147,910 |
$55,840,010 |
$55,840,010 |
|||||
2025 |
|
30 |
$8,000,000
|
$20,500,000 |
$92,000 |
$29,000,000 |
$84,840,010 |
||||
2026 |
|
31 |
$25,250,000
|
$92,000 |
$25,750,000 |
$110,590,010 |
|||||
2027 |
|
32 |
$25,250,000
|
$92,000 |
$25,750,000 |
$136,340,010 |
|||||
Total |
$80,443,664 |
$33,248,436 |
$20,500,000 |
$368,000 |
$147,910 |
$136,340,010 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $16,943,664 | $9,248,436 | - | - | - | $147,910 | $26,340,010 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | MIA | 9 - 11 | COVID-19 |
- Mar 11, 2024 Signed a 4 year $110 million contract with Las Vegas (LV)
- Oct 01, 2022 Fined $13,261 Unsportsmanlike Conduct against Buffalo (BUF)
- Apr 28, 2022 Miami (MIA) exercised a $10.753 million option for 2023
- Dec 11, 2020 Fined $12,500 Role in a brawl against Cincinnati (CIN)
- Oct 25, 2019 Fined $10,527 Throwing a punch against Buffalo (BUF)
- May 09, 2019 Signed a 4 year $15.4 million contract with Miami (MIA)
- Apr 25, 2019 Drafted by Miami (MIA): Round 1 (#13 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Oct 25, 2019 | Throwing a punch against Buffalo (BUF) | $10,527 | ||
Dec 11, 2020 | Role in a brawl against Cincinnati (CIN) | $12,500 | ||
Oct 01, 2022 | Unsportsmanlike Conduct against Buffalo (BUF) | $13,261 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2023 | MIA | 17 | 16 | 823 | 80.10 | 9 | 63 | 36 | 27 | 1 | |
2022 | MIA | 17 | 17 | 955 | 83.50 | 4 | 98 | 59 | 39 | 2 | |
2021 | MIA | 17 | 17 | 734 | 65.90 | 5 | 89 | 49 | 40 | 1 | |
2020 | MIA | 14 | 12 | 637 | 62.10 | 2 | 47 | 28 | 19 | 1 | |
2019 | MIA | 16 | 14 | 741 | 66.10 | 2 | 55 | 29 | 26 |
Calculated Market Value
Market Value
- 4 years, $88,314,684
- Avg. Salary: $22,078,671
- NFL Rank: 55
- DT Rank: 9
Current Contract
- Free Agent: 2028
- Avg. Salary: $27,500,000
- NFL Rank: 31
- DT Rank: 3
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Christian Wilkins to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Kenny Clark | 4 | $70,000,000 | $17,500,000 | 24 |
Jonathan Allen | 4 | $72,000,000 | $18,000,000 | 25 |
Dexter Lawrence | 4 | $87,500,000 | $21,875,000 | 25 |
Daron Payne | 4 | $90,000,000 | $22,500,000 | 25 |
Averages | 4 | $79,875,000 | $19,968,750 | 24.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Wilkins's current age (28), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $20,791,667 | $20,791,667 |
Statistical Comparisons
Now we'll compare our variables and Wilkins statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, QB Hurries/Gm, Rating
Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | QB Hurries/Gm | Rating |
---|---|---|---|---|---|---|
Kenny Clark
2018-2019
|
90.62 | 2.31 | 0.41 | 2.55 | 3.03 | 85.05 |
Jonathan Allen
2019-2020
|
96.88 | 2.68 | 0.26 | 2.19 | 1.84 | 70.40 |
Dexter Lawrence
2021-2022
|
94.12 | 1.94 | 0.31 | 2.19 | 1.97 | 80.35 |
Daron Payne
2021-2022
|
100.00 | 2.03 | 0.47 | 2.47 | 1.76 | 61.30 |
Average | 95.41 | 2.24 | 0.36 | 2.35 | 2.15 | 74.28 |
Christian Wilkins
2022-2023
|
103.03 | 2.79 | 0.37 | 2.59 | 1.59 | 80.00 |
Pct Change | 7.99 | 24.55 | 2.78 | 10.21 | -26.05 | 7.70 |
Median Prime % Change | 7.85% | |||||
Average Prime % Change | 4.53% |
Calculated Market Value: Christian Wilkins
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $88,314,684 | $22,078,671 |