Jermaine Eluemunor
2024 Cap Hit
$4,750,000
2024 Cash
$7,500,000
Career Earnings
$9,455,566
2024-2025 Free Agent (CURRENT)
Jermaine Eluemunor signed a 2 year , $14,000,000 contract with the New York Giants, including $5,500,000 signing bonus, $6,750,000 guaranteed, and an average annual salary of $7,000,000. In 2024, Eluemunor will earn a base salary of $1,250,000, a signing bonus of $5,500,000 and a workout bonus of $250,000, while carrying a cap hit of $4,750,000 and a dead cap value of $6,750,000.
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 30 | $4,750,000 | 1.86% | $7,500,000 | $7,500,000 | $6,750,000 | |||||
POTENTIAL OUT: 2025, 1 YR, $7,500,000; $2,750,000 DEAD CAP | |||||||||||
2025 | 31 | $9,250,000 | 3.38% | $6,500,000 | $14,000,000 | $2,750,000 | |||||
2026 | 32 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 30 | $1,250,000 | $5,500,000 | $250,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,000,000 | |
2025 | 31 | $5,750,000 | - | $250,000 | $6,500,000 | $14,000,000 | $7,000,000 | $6,500,000 |
2023-2023 Free Agent
Jermaine Eluemunor signed a 1 year , $3,000,000 contract with the Las Vegas Raiders, including $491,000 signing bonus, $2,288,000 guaranteed, and an average annual salary of $3,000,000.
2022-2022 Free Agent
Jermaine Eluemunor signed a 1 year , $1,250,000 contract with the Las Vegas Raiders, including $120,400 signing bonus, $120,400 guaranteed, and an average annual salary of $1,250,000.
2021-2021 Free Agent
Jermaine Eluemunor signed a 1 year , $1,127,500 contract with the Miami Dolphins, including $100,000 guaranteed, and an average annual salary of $1,127,500.
2020-2020
Jermaine Eluemunor signed a 1 year , $2,133,000 contract with the New England Patriots, including an average annual salary of $2,133,000.
2018-2018
Jermaine Eluemunor signed a 1 year , $555,000 contract with the Baltimore Ravens, including an average annual salary of $555,000.
2017-2020 Rookie
Jermaine Eluemunor signed a 4 year , $2,667,155 contract with the Baltimore Ravens, including $267,155 signing bonus, $267,155 guaranteed, and an average annual salary of $666,789.
Career Earnings thru 2024
$9,455,566
Career Earnings w/ Different Teams
4 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2017 | 23 |
Active
|
$732,155 |
$732,155 |
||
2018 | 24 |
Active
Retained
Retained
|
$326,470 $147,544 $30,400 |
$1,058,625 $1,206,169 $1,236,569 |
||
2019 | 25 |
Active
|
$645,000 |
$1,881,569 |
||
2020 | 26 |
Active
|
$2,267,797 |
$4,149,366 |
||
2021 | 27 |
Active
Retained
|
$990,000 $100,000 |
$5,139,366 $5,239,366 |
||
2022 | 28 |
Active
|
$1,246,200 |
$6,485,566 |
||
2023 | 29 |
Active
|
$2,970,000 |
$9,455,566 |
||
Total |
$16,955,566 |
$9,455,566 |
||||
2024 | 30 |
Active
|
$7,500,000 |
$16,955,566 |
||
2025 | 31 |
Active
|
$6,500,000 |
$23,455,566 |
||
Total |
$23,455,566 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2017 |
|
23 |
$465,000
|
$267,155 |
$732,155 |
$732,155 |
|||||
2018 |
|
24 |
$326,471 $147,544 $30,400
|
$326,470 $147,544 $30,400 |
$1,058,625 $1,206,169 $1,236,569 |
||||||
2019 |
|
25 |
$645,000
|
$645,000 |
$1,881,569 |
||||||
2020 |
|
26 |
$2,133,000
|
$134,797 |
$2,267,797 |
$4,149,366 |
|||||
2021 |
|
27 |
$990,000 $100,000
|
$990,000 $100,000 |
$5,139,366 $5,239,366 |
||||||
2022 |
|
28 |
$1,035,000
|
$120,400 |
$60,800 |
$30,000 |
$1,246,200 |
$6,485,566 |
|||
2023 |
|
29 |
$1,857,000
|
$491,000 |
$142,000 |
$2,970,000 |
$9,455,566 |
||||
2024 |
|
30 |
$1,250,000
|
$5,500,000 |
$250,000 |
$7,500,000 |
$16,955,566 |
||||
Total |
$8,979,415 |
$6,378,555 |
$60,800 |
$422,000 |
$134,797 |
$16,955,566 |
$16,955,566 |
||||
2025 |
|
31 |
$5,750,000
|
$250,000 |
$6,500,000 |
$23,455,566 |
|||||
Total |
$14,729,415 |
$6,378,555 |
$60,800 |
$672,000 |
$134,797 |
$23,455,566 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
2 | $969,415 | $267,155 | - | - | - | - | $1,236,569 | |
2 | $2,778,000 | - | - | - | - | $134,797 | $2,912,797 | |
3 | $3,882,000 | $611,400 | $60,800 | - | $172,000 | - | $5,206,200 | |
1 | $100,000 | - | - | - | - | - | $100,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | NE | 7 - 9 | Ankle |
2021 | LV | 16 - 16 | COVID-19 |
- Mar 11, 2024 Signed a 2 year $14 million contract with New York (NYG)
- Mar 17, 2023 Signed a 1 year $3 million contract with Las Vegas (LV)
- Mar 26, 2022 Signed a 1 year $1.25 million contract with Las Vegas (LV)
- Sep 03, 2021 Signed a contract with Las Vegas (LV)
- Aug 31, 2021 Released by Jacksonville (JAC)
- Aug 28, 2021 Signed a contract with Jacksonville (JAC)
- Aug 24, 2021 Released by Miami (MIA)
- Jun 14, 2021 Signed a 1 year $1.12 million contract with Miami (MIA)
- Mar 15, 2020 Assigned a 1 year $2.133 million original round tender by New England (NE)
- Aug 28, 2019 Traded to New England (NE) from Baltimore (BAL) with 2020 6th round pick (#207 - traded) for 2020 4th round pick (#129)
- Mar 01, 2019 Signed a 1 year $645,000 contract with Baltimore (BAL)
- Oct 23, 2018 Signed to the active roster by Baltimore (BAL)
- Sep 25, 2018 Signed to the practice squad by Baltimore (BAL)
- Sep 22, 2018 Waived by Baltimore (BAL)
- May 05, 2017 Signed a 4 year $2.66 million contract with Baltimore (BAL)
- Apr 29, 2017 Drafted by Baltimore (BAL): Round 5 (#159 overall)
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2023 | LV | 16 | 13 | 839 | 85.60 |
2022 | LV | 17 | 17 | 941 | 85.40 |
2021 | LV | 14 | 3 | 266 | 23.30 |
2020 | NE | 12 | 8 | 423 | 52.00 |
2019 | NE | 10 | 29 | 2.50 | |
2018 | BAL | 9 | 1 | 107 | 16.60 |
2017 | BAL | 8 | 2 | 205 | 18.90 |
Calculated Market Value
Market Value
- 1 years, $7,408,887
- Avg. Salary: $7,408,887
- NFL Rank: 328
- RT Rank: 12
Current Contract
- Free Agent: 2026
- Avg. Salary: $7,000,000
- NFL Rank: 340
- RT Rank: 13
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jermaine Eluemunor to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Dennis Daley | 2 | $3,200,000 | $1,600,000 | 26 |
Daniel Brunskill | 2 | $5,500,000 | $2,750,000 | 29 |
Andrew Wylie | 3 | $24,000,000 | $8,000,000 | 28 |
Brian O'Neill | 5 | $92,500,000 | $18,500,000 | 25 |
Averages | 3 | $31,300,000 | $7,712,500 | 27.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Eluemunor's current age (29), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $6,310,000 | $6,310,000 |
Statistical Comparisons
Now we'll compare our variables and Eluemunor statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Dennis Daley
2021-2022
|
94.12 | 1.41 | 0.52 | 49.00 |
Daniel Brunskill
2021-2022
|
91.18 | 1.19 | 0.16 | 65.60 |
Andrew Wylie
2021-2022
|
88.24 | 2.23 | 0.50 | 65.00 |
Brian O'Neill
2019-2020
|
96.88 | 1.03 | 0.13 | 74.30 |
Average | 92.61 | 1.47 | 0.33 | 63.48 |
Jermaine Eluemunor
2022-2023
|
100.00 | 1.06 | 0.26 | 71.90 |
Pct Change | 7.98 | 27.89 | 21.21 | 13.26 |
Median Prime % Change | 17.24% | |||
Average Prime % Change | 17.59% |
Calculated Market Value: Jermaine Eluemunor
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $7,408,887 | $7,408,887 |