NFL
Jon Runyan
Jon Runyan
2024 Cap Hit
$6,500,000
2024 Cash
$11,500,000
Career Earnings
$17,626,633
2024-2026 Free Agent (CURRENT)
Jon Runyan signed a 3 year , $30,000,000 contract with the New York Giants, including $7,500,000 signing bonus, $17,000,000 guaranteed, and an average annual salary of $10,000,000. In 2024, Runyan will earn a base salary of $3,750,000, a signing bonus of $7,500,000 and a workout bonus of $250,000, while carrying a cap hit of $6,500,000 and a dead cap value of $17,000,000.
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $3,750,000 | $7,500,000 | $250,000 | $11,500,000 | $11,500,000 | $11,500,000 | $10,000,000 | |
| 2025 |
|
28 | $9,000,000 | - | $250,000 | $9,250,000 | $20,750,000 | $10,375,000 | $9,250,000 | |
| 2026 |
|
29 | $9,000,000 | - | $250,000 | $9,250,000 | $30,000,000 | $10,000,000 | $9,250,000 |
- $17M guaranteed (signing bonus + 2024 salary + $5.75M of 2025 salary)
2020-2023 Rookie
Jon Runyan signed a 4 year , $3,469,676 contract with the Green Bay Packers, including $174,676 signing bonus, $174,676 guaranteed, and an average annual salary of $867,419.
Career Earnings thru 2024
$17,626,633
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 23 |
|
Active
|
$918,474 |
$918,474 |
|
| 2021 | 24 |
|
Active
|
$780,000 |
$1,698,474 |
|
| 2022 | 25 |
|
Active
|
$1,685,159 |
$3,383,633 |
|
| 2023 | 26 |
|
Active
|
$2,743,000 |
$6,126,633 |
|
| 2024 | 27 |
|
Active
|
$11,500,000 |
$17,626,633 |
|
| Total |
$17,626,633 |
$17,626,633 |
||||
| 2025 | 28 |
|
Active
|
$9,250,000 |
$26,876,633 |
|
| 2026 | 29 |
|
Active
|
$9,250,000 |
$36,126,633 |
|
| Total |
$36,126,633 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
23 |
$610,000
|
$174,676 |
$133,798 |
$918,474 |
$918,474 |
||||
| 2021 |
|
24 |
$780,000
|
$780,000 |
$1,698,474 |
||||||
| 2022 |
|
25 |
$895,000
|
$790,159 |
$1,685,159 |
$3,383,633 |
|||||
| 2023 |
|
26 |
$2,743,000
|
$2,743,000 |
$6,126,633 |
||||||
| 2024 |
|
27 |
$3,750,000
|
$7,500,000 |
$250,000 |
$11,500,000 |
$17,626,633 |
||||
| Total |
$8,778,000 |
$7,674,676 |
$250,000 |
$923,957 |
$17,626,633 |
$17,626,633 |
|||||
| 2025 |
|
28 |
$9,000,000
|
$250,000 |
$9,250,000 |
$26,876,633 |
|||||
| 2026 |
|
29 |
$9,000,000
|
$250,000 |
$9,250,000 |
$36,126,633 |
|||||
| Total |
$26,778,000 |
$7,674,676 |
$750,000 |
$923,957 |
$36,126,633 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,028,000 | $174,676 | - | - | - | $923,957 | $6,126,633 |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Oct 14, 2022 |
|
Unnecessary Roughness against New York (NYG) | $5,215 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2023 | GB | 16 | 16 | 897 | 86.60 |
| 2022 | GB | 17 | 17 | 1,051 | 96.10 |
| 2021 | GB | 17 | 16 | 1,053 | 94.40 |
| 2020 | GB | 16 | 190 | 18.30 |
Calculated Market Value
Market Value
- 3 years, $20,308,458
- Avg. Salary: $6,769,486
- NFL Rank: 360
- G Rank: 24
Current Contract
- Free Agent: 2027
- Avg. Salary: $10,000,000
- NFL Rank: 236
- G Rank: 18
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jon Runyan to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Lucas Patrick | 2 | $8,000,000 | $4,000,000 | 28 |
| Alex Cappa | 4 | $35,000,000 | $8,750,000 | 26 |
| Connor McGovern | 3 | $22,350,000 | $7,450,000 | 25 |
| Austin Corbett | 3 | $26,250,000 | $8,750,000 | 26 |
| Averages | 3 | $22,900,000 | $7,237,500 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Runyan's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $20,836,668 | $6,945,556 |
Statistical Comparisons
Now we'll compare our variables and Runyan statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|
|
Lucas Patrick
2020-2021
|
100.00 | 0.90 | 0.10 | 60.90 |
|
Alex Cappa
2020-2021
|
100.00 | 1.06 | 0.16 | 71.75 |
|
Connor McGovern
2021-2022
|
91.18 | 0.83 | 0.10 | 60.90 |
|
Austin Corbett
2020-2021
|
100.00 | 1.31 | 0.12 | 71.25 |
| Average | 97.80 | 1.03 | 0.12 | 66.20 |
|
Jon Runyan
2022-2023
|
100.00 | 0.71 | 0.15 | 58.90 |
| Pct Change | 2.25 | 31.07 | -25.00 | -11.03 |
| Median Prime % Change | -4.39% | |||
| Average Prime % Change | -0.68% | |||
Calculated Market Value: Jon Runyan
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $20,308,458 | $6,769,486 |
