Aug 10, 2022
Nick Kosmider
Denver Broncos
Denver Broncos Multi-Year Financial Summary
A summary of financial breakdowns for the Denver Broncos, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.
Salary Cap Breakdown Totals
A current & future look at the signed players & cap dollars allocated by position group.
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
| Total Cap Allocations | $225,729,772 | $224,923,751 | $140,173,405 | $45,730,306 | $16,000,000 | |
| Signed Players | 92 | 58 | 35 | 12 | 1 | |
| Quarterbacks | $25,960,000 | $27,000,000 | ||||
| Running Backs | $8,416,904 | $4,229,598 | $3,807,588 | |||
| Fullbacks | $1,225,000 | |||||
| Wide Receivers | $24,038,906 | $41,438,910 | $34,423,880 | $19,003,546 | ||
| Tight Ends | $5,940,967 | $4,142,519 | $3,414,312 | $1,673,362 | ||
| Offensive Line | $47,726,151 | $41,135,085 | $24,553,868 | $1,171,930 | ||
| Defensive Line | $18,330,509 | $24,259,588 | $15,190,321 | $2,431,987 | ||
| Linebackers | $34,244,527 | $30,601,787 | $22,168,607 | $17,846,056 | $16,000,000 | |
| Secondary | $51,162,224 | $47,135,014 | $31,433,579 | $3,603,425 | ||
| Special Teams | $8,684,584 | $4,981,250 | $5,181,250 | |||
| Injured Reserve | $5,061,666 | |||||
| Suspended | ||||||
| Dead | $16,029,802 | $3,334 |
Roster Cap Figures
Current & future salary cap figures for players on the active roster. For more view the complete Broncos Salary Cap Table
| Quarterbacks | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Russell Wilson | QB | $24,000,000 | $27,000,000 | UFA | - | - |
| Josh Johnson | QB | $995,000 | UFA | - | - | - |
| Brett Rypien | QB | $965,000 | UFA | - | - | - |
| Running Backs | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Melvin Gordon | RB | $2,485,294 | UFA | - | - | - |
| Mike Boone | RB | $2,050,000 | UFA | - | - | - |
| Javonte Williams | RB | $2,014,944 | $2,417,932 | $2,820,921 | UFA | - |
| Tyreik McCallister | RB | $706,666 | $871,666 | $986,667 | RFA | - |
| Max Borghi | RB | $705,000 | ERFA | - | - | - |
| Damarea Crockett | RB | $455,000 | $940,000 | RFA | - | - |
| Adrian Killins | RB | UFA |
| Fullbacks | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Andrew Beck | FB | $1,225,000 | UFA | - | - | - |
| Wide Receivers | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Courtland Sutton | WR | $5,325,000 | $18,325,000 | $17,325,000 | $17,825,000 | UFA |
| Tim Patrick | WR | $4,606,666 | $11,571,666 | $13,071,666 | UFA | - |
| Jerry Jeudy | WR | $4,143,538 | $4,834,128 | - | UFA | - |
| K.J. Hamler | WR | $1,946,490 | $2,270,905 | UFA | - | - |
| Tyrie Cleveland | WR | $895,000 | RFA | - | - | - |
| Travis Fulgham | WR | $895,000 | - | - | - | - |
| Trey Quinn | WR | $895,000 | RFA | - | - | - |
| Darrius Shepherd | WR | $895,000 | RFA | - | - | - |
| Kendall Hinton | WR | $825,000 | ERFA | - | - | - |
| Montrell Washington | WR | $783,546 | $948,546 | $1,063,546 | $1,178,546 | UFA |
| Jalen Virgil | WR | $709,167 | $874,166 | $989,167 | RFA | - |
| Kaden Davis | WR | $707,833 | $872,833 | $987,834 | RFA | - |
| Brandon Johnson | WR | $706,666 | $871,666 | $986,667 | RFA | - |
| Seth Williams | WR | $705,000 | $870,000 | ERFA | - | - |
| Diontae Spencer | WR | UFA |
| Tight Ends | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Eric Tomlinson | TE | $1,435,000 | UFA | - | - | - |
| Albert Okwuegbunam | TE | $1,082,261 | $1,197,261 | UFA | - | - |
| Eric Saubert | TE | $1,047,500 | UFA | - | - | - |
| Greg Dulcich | TE | $956,207 | $1,195,259 | $1,434,311 | $1,673,362 | UFA |
| Rodney Williams | TE | $711,666 | $876,666 | $991,667 | RFA | - |
| Dylan Parham | TE | $708,333 | $873,333 | $988,334 | RFA | - |
| Offensive Line | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Garett Bolles | LT | $21,000,000 | $18,000,000 | $20,000,000 | UFA | - |
| Graham Glasgow | G | $6,200,000 | $14,000,000 | UFA | - | - |
| Dalton Risner | G | $3,593,597 | UFA | - | - | - |
| Calvin Anderson | T | $2,500,000 | UFA | - | - | - |
| Billy Turner | G | $2,440,000 | UFA | - | - | - |
| Tom Compton | G | $2,250,000 | UFA | - | - | - |
| Lloyd Cushenberry | C | $1,269,816 | $1,402,309 | UFA | - | - |
| Quinn Meinerz | C | $1,087,694 | $1,305,232 | $1,522,771 | UFA | - |
| Cameron Fleming | T | $1,047,500 | UFA | - | - | - |
| Benjamin Braden | T | $965,000 | UFA | - | - | - |
| Netane Muti | G | $946,448 | $1,061,448 | UFA | - | - |
| Quinn Bailey | T | $825,000 | $940,000 | RFA | - | - |
| Luke Wattenberg | C | $776,930 | $941,930 | $1,056,930 | $1,171,930 | UFA |
| Sebastian Guitierrez | T | $707,500 | $872,500 | $987,500 | RFA | - |
| Michael Niese | T | $706,666 | $871,666 | $986,667 | RFA | - |
| Zachary Johnson | T | $705,000 | $870,000 | ERFA | - | - |
| Casey Tucker | T | $705,000 | $870,000 | ERFA | - | - |
| Bobby Massie | RT | UFA | ||||
| Brett Jones | C | UFA | ||||
| Cody Conway | T | UFA |
| Defensive Line | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Mike Purcell | DT | $4,347,688 | $4,274,166 | UFA | - | - |
| D.J. Jones | DT | $4,023,333 | $12,988,333 | $12,988,334 | UFA | - |
| Dre'Mont Jones | DE | $2,806,600 | UFA | - | - | - |
| McTelvin Agim | DE | $1,212,568 | $1,331,768 | UFA | - | - |
| DeShawn Williams | DT | $1,165,000 | UFA | - | - | - |
| Eyioma Uwazurike | DE | $896,467 | $1,061,467 | $1,176,467 | $1,291,467 | UFA |
| Jonathan Harris | DT | $895,000 | $1,010,000 | UFA | - | - |
| Aaron Patrick | DE | $828,333 | $943,334 | RFA | - | - |
| Matt Henningsen | DT | $745,520 | $910,520 | $1,025,520 | $1,140,520 | UFA |
| Jonathan Kongbo | DE | $705,000 | $870,000 | ERFA | - | - |
| Marquiss Spencer | DE | $705,000 | $870,000 | ERFA | - | - |
| Shamar Stephen | DT | UFA |
| Linebackers | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Bradley Chubb | OLB | $13,926,000 | UFA | - | - | - |
| Randy Gregory | OLB | $6,000,000 | $16,000,000 | $16,000,000 | $16,000,000 | $16,000,000 |
| Josey Jewell | ILB | $3,750,000 | $7,250,000 | UFA | - | - |
| Malik Reed | OLB | $2,433,000 | UFA | - | - | - |
| Alex Singleton | LB | $1,115,000 | UFA | - | - | - |
| Baron Browning | ILB | $1,087,694 | $1,305,232 | $1,522,771 | UFA | - |
| Nik Bonito | LB | $1,054,889 | $1,318,611 | $1,582,334 | $1,846,056 | UFA |
| Justin Strnad | ILB | $954,443 | $1,069,443 | UFA | - | - |
| Jonathon Cooper | OLB | $850,168 | $965,168 | $1,080,168 | UFA | - |
| Jonas Griffith | LB | $825,000 | ERFA | - | - | - |
| Barrington Wade | LB | $825,000 | $940,000 | RFA | - | - |
| Christopher Allen | OLB | $715,000 | $880,000 | $995,000 | RFA | - |
| Kana’i Mauga | ILB | $708,333 | $873,333 | $988,334 | RFA | - |
| A.J. Johnson | ILB | UFA | ||||
| Kadofi Wright | LB | UFA |
| Secondary | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Justin Simmons | FS | $18,850,000 | $18,150,000 | $18,250,000 | UFA | - |
| Ronald Darby | CB | $12,823,521 | $13,000,000 | UFA | - | - |
| Patrick Surtain II | CB | $4,764,242 | $5,717,097 | $6,669,952 | - | UFA |
| K'Waun Williams | CB | $2,135,000 | $2,975,000 | UFA | - | - |
| Kareem Jackson | SS | $2,000,000 | UFA | - | - | - |
| Michael Ojemudia | CB | $1,295,834 | $1,464,290 | UFA | - | - |
| Blessuan Austin | CB | $965,000 | UFA | - | - | - |
| Caden Sterns | S | $907,647 | $1,022,647 | $1,137,647 | UFA | - |
| Jamar Johnson | S | $902,555 | $1,017,555 | $1,132,555 | UFA | - |
| Demarri Mathis | CB | $899,741 | $1,064,741 | $1,179,741 | $1,294,741 | UFA |
| Essang Bassey | CB | $895,000 | RFA | - | - | - |
| P.J. Locke | S | $895,000 | RFA | - | - | - |
| J.R. Reed | S | $895,000 | RFA | - | - | - |
| Delarrin Turner-Yell | S | $788,264 | $953,264 | $1,068,264 | $1,183,264 | UFA |
| Faion Hicks | CB | $730,420 | $895,420 | $1,010,420 | $1,125,420 | UFA |
| Ja’Quan McMillian | CB | $710,000 | $875,000 | $985,000 | RFA | - |
| Donnie Lewis | CB | $705,000 | ERFA | - | - | - |
| Special Teams | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Brandon McManus | K | $4,231,250 | $4,981,250 | $5,181,250 | UFA | - |
| Sam Martin | P | $2,733,334 | UFA | - | - | - |
| Jacob Bobenmoyer | LS | $895,000 | RFA | - | - | - |
| Corliss Waitman | P | $825,000 | ERFA | - | - | - |
Dead Payroll Figures
| Pos. | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Ja'Wuan James | RT | $7,090,000 | - | - | - | - |
| Shelby Harris | DT | $6,000,000 | - | - | - | - |
| Noah Fant | TE | $1,794,222 | - | - | - | - |
| Drew Lock | QB | $779,694 | - | - | - | - |
| Seth Williams | WR | $98,031 | $870,000 | - | - | - |
| Kary Vincent Jr. | CB | $77,556 | - | - | - | - |
| Marquiss Spencer | DE | $61,050 | $870,000 | - | - | - |
| Tyrie Cleveland | WR | $37,746 | - | - | - | - |
| Drew Himmelman | T | $16,667 | - | - | - | - |
| Mac McCain | CB | $13,334 | - | - | - | - |
| Shaun Beyer | TE | $10,000 | - | - | - | - |
| Andre Mintze | DE | $10,000 | - | - | - | - |
| Essang Bassey | CB | $6,667 | - | - | - | - |
| Warren Jackson | WR | $6,667 | - | - | - | - |
| Nolan Laufenberg | G | $6,667 | - | - | - | - |
| Adam Prentice | FB | $6,667 | - | - | - | - |
| Curtis Robinson | ILB | $6,667 | - | - | - | - |
| Branden Mack | WR | $3,334 | - | - | - | - |
| Cortez Davis | CB | $2,500 | - | - | - | - |
| Kadofi Wright | LB | $1,666 | $3,334 | - | - | - |
| Devontres Dukes | WR | $667 | - | - | - | - |
Broncos 2022 Cap Totals
- Active Contracts: $220,668,106
- Top 51 Contracts: $211,714,574
- Injured Reserve: $5,061,666
- Dead Cap: $16,029,802
- 2021 Rollover: $11,282,344
- Total (All): $241,759,574
- Total (Top 51+Pool): $249,388,413
- Total (Top 51): $211,714,574
- Est. Cap Space (All): $-22,159,574
- Est. Cap Space (Top 51+Pool): $-29,788,413
- Est. Cap Space (Top 51): $7,885,426
Calculated Market Values
Broncos – The Athletic
Aug 10, 2022
Nick Kosmider
Aug 09, 2022
Nick Kosmider
Stan Kroenke on Rob Walton taking over Broncos: ‘It’s good for the city’
Aug 09, 2022
Nick Kosmider
Broncos ownership approved: Rob Walton, Penner family officially begin new era
Guaranteed $ Remaining
- Justin Simmons (FS) $18,000,000
- Randy Gregory (OLB) $18,000,000
- Garett Bolles (LT) $17,000,000
- Courtland Sutton (WR) $15,500,000
- Bradley Chubb (OLB) $13,926,000
Most Dead Cap
- Courtland Sutton (WR) $30,800,000
- Justin Simmons (FS) $29,250,000
- Garett Bolles (LT) $29,000,000
- Randy Gregory (OLB) $28,000,000
- D.J. Jones (DT) $20,000,000
Most Earnings
- Russell Wilson (QB) $205,362,520
- Kareem Jackson (SS) $76,680,351
- Garett Bolles (LT) $49,315,413
- Justin Simmons (FS) $48,302,947
- Bradley Chubb (OLB) $41,544,486
Top Broncos Contracts
- Russell Wilson (QB) $140,000,000
- Randy Gregory (OLB) $70,000,000
- Garett Bolles (LT) $68,000,000
- Justin Simmons (FS) $61,000,000
- Courtland Sutton (WR) $60,800,000
Transactions
Aug 8 2022
Darrius Shepherd, WR
Signed a contract with Denver (DEN)
Jul 27 2022
Kadofi Wright, LB
Waived by Denver (DEN)
Jul 27 2022
Cameron Fleming, T
Signed a 1 year $1.2 million contract with Denver (DEN)
Jun 23 2022
Eyioma Uwazurike, DE
Signed a 4 year $4.42 million contract with Denver (DEN)
Jun 23 2022
Demarri Mathis, CB
Signed a 4 year $4.43 million contract with Denver (DEN)
» View More News