Dec 06, 2022
Larry Holder
Denver Broncos
Denver Broncos Multi-Year Financial Summary
A summary of financial breakdowns for the Denver Broncos, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.
Salary Cap Breakdown Totals
A current & future look at the signed players & cap dollars allocated by position group.
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
| Total Cap Allocations | $176,533,609 | $213,811,496 | $168,141,760 | $100,104,886 | $74,500,000 | |
| Signed Players | 69 | 42 | 26 | 12 | 2 | |
| Quarterbacks | $17,965,000 | $22,000,000 | $35,400,000 | $55,400,000 | $58,400,000 | |
| Running Backs | $6,874,105 | $9,357,932 | $2,820,921 | |||
| Fullbacks | $1,225,000 | |||||
| Wide Receivers | $18,345,238 | $39,764,411 | $32,449,379 | $19,003,546 | ||
| Tight Ends | $4,044,584 | $2,392,520 | $1,434,311 | $1,673,362 | ||
| Offensive Line | $42,862,204 | $36,519,471 | $22,579,701 | $1,171,930 | ||
| Defensive Line | $14,673,683 | $19,690,419 | $15,190,321 | $2,431,987 | ||
| Linebackers | $16,627,472 | $33,888,454 | $24,780,273 | $17,946,056 | $16,100,000 | |
| Secondary | $47,460,910 | $44,347,039 | $28,305,604 | $2,478,005 | ||
| Special Teams | $6,455,413 | $5,851,250 | $5,181,250 | |||
| Injured Reserve | $56,750,466 | |||||
| Suspended | ||||||
| Dead | $30,288,148 | $1,331,974 |
Roster Cap Figures
Current & future salary cap figures for players on the active roster. For more view the complete Broncos Salary Cap Table
| Quarterbacks | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Russell Wilson | QB | $17,000,000 | $22,000,000 | $35,400,000 | $55,400,000 | $58,400,000 |
| Brett Rypien | QB | $965,000 | UFA | - | - | - |
| Running Backs | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Mike Boone | RB | $2,050,000 | UFA | - | - | - |
| Javonte Williams | RB | $2,014,944 | $2,417,932 | $2,820,921 | UFA | - |
| Chase Edmonds | RB | $1,111,111 | $6,000,000 | UFA | - | - |
| Latavius Murray | RB | $696,108 | UFA | - | - | - |
| Marlon Mack | RB | $546,942 | UFA | - | - | - |
| Damarea Crockett | RB | $455,000 | $940,000 | RFA | - | - |
| Fullbacks | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Andrew Beck | FB | $1,225,000 | UFA | - | - | - |
| Wide Receivers | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Courtland Sutton | WR | $5,325,000 | $18,325,000 | $17,325,000 | $17,825,000 | UFA |
| Tim Patrick | WR | $4,606,666 | $11,571,666 | $13,071,666 | UFA | - |
| Jerry Jeudy | WR | $4,143,538 | $4,834,128 | - | UFA | - |
| K.J. Hamler | WR | $1,946,490 | $2,270,905 | UFA | - | - |
| Montrell Washington | WR | $783,546 | $948,546 | $1,063,546 | $1,178,546 | UFA |
| Jalen Virgil | WR | $709,167 | $874,166 | $989,167 | RFA | - |
| Kendall Hinton | WR | $595,829 | $940,000 | RFA | - | - |
| Brandon Johnson | WR | $235,002 | $3,334 | - | - | - |
| Tight Ends | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Albert Okwuegbunam | TE | $1,082,261 | $1,197,261 | UFA | - | - |
| Eric Saubert | TE | $1,047,500 | UFA | - | - | - |
| Eric Tomlinson | TE | $1,035,000 | UFA | - | - | - |
| Greg Dulcich | TE | $879,823 | $1,195,259 | $1,434,311 | $1,673,362 | UFA |
| Offensive Line | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Garett Bolles | LT | $21,000,000 | $18,000,000 | $20,000,000 | UFA | - |
| Graham Glasgow | G | $6,100,000 | $14,000,000 | UFA | - | - |
| Dalton Risner | G | $3,593,597 | UFA | - | - | - |
| Calvin Anderson | LT | $2,500,000 | UFA | - | - | - |
| Billy Turner | RT | $2,440,000 | UFA | - | - | - |
| Tom Compton | G | $2,250,000 | UFA | - | - | - |
| Lloyd Cushenberry | C | $1,269,816 | $1,402,309 | UFA | - | - |
| Quinn Meinerz | G | $1,087,694 | $1,305,232 | $1,522,771 | UFA | - |
| Cameron Fleming | RT | $1,047,500 | UFA | - | - | - |
| Luke Wattenberg | C | $776,930 | $941,930 | $1,056,930 | $1,171,930 | UFA |
| Casey Tucker | T | $430,000 | $870,000 | ERFA | - | - |
| Quinn Bailey | T | $366,667 | ERFA | - | - | - |
| Defensive Line | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Mike Purcell | DT | $4,036,765 | $3,786,765 | UFA | - | - |
| D.J. Jones | DT | $4,023,333 | $12,988,333 | $12,988,334 | UFA | - |
| Dre'Mont Jones | DE | $2,806,600 | UFA | - | - | - |
| DeShawn Williams | DE | $1,165,000 | UFA | - | - | - |
| Eyioma Uwazurike | DE | $896,467 | $1,061,467 | $1,176,467 | $1,291,467 | UFA |
| Matt Henningsen | DT | $745,520 | $910,520 | $1,025,520 | $1,140,520 | UFA |
| Aaron Patrick | DE | $602,222 | $943,334 | RFA | - | - |
| Jonathan Harris | DT | $397,776 | RFA | - | - | - |
| Linebackers | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Randy Gregory | OLB | $5,600,000 | $16,100,000 | $16,100,000 | $16,100,000 | $16,100,000 |
| Josey Jewell | ILB | $3,750,000 | $7,250,000 | UFA | - | - |
| Alex Singleton | LB | $1,115,000 | UFA | - | - | - |
| Baron Browning | ILB | $1,087,694 | $1,305,232 | $1,522,771 | UFA | - |
| Nik Bonitto | LB | $1,054,889 | $1,318,611 | $1,582,334 | $1,846,056 | UFA |
| Justin Strnad | ILB | $954,443 | $1,069,443 | UFA | - | - |
| Jonathon Cooper | OLB | $850,168 | $965,168 | $1,080,168 | UFA | - |
| Jonas Griffith | ILB | $825,000 | ERFA | - | - | - |
| Jake Martin | OLB | $575,000 | $5,000,000 | $3,500,000 | UFA | - |
| Christopher Allen | OLB | $440,000 | $880,000 | $995,000 | RFA | - |
| Dakota Allen | LB | $375,278 | UFA | - | - | - |
| Secondary | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Justin Simmons | FS | $18,850,000 | $18,150,000 | $18,250,000 | UFA | - |
| Ronald Darby | CB | $12,823,521 | $13,000,000 | UFA | - | - |
| Patrick Surtain II | CB | $4,764,242 | $5,717,097 | $6,669,952 | - | UFA |
| K'Waun Williams | CB | $2,135,000 | $2,975,000 | UFA | - | - |
| Kareem Jackson | SS | $2,000,000 | UFA | - | - | - |
| Michael Ojemudia | CB | $1,295,834 | $1,464,290 | UFA | - | - |
| Darius Phillips | CB | $1,035,000 | UFA | - | - | - |
| Damarri Mathis | CB | $899,741 | $1,064,741 | $1,179,741 | $1,294,741 | UFA |
| P.J. Locke | S | $895,000 | RFA | - | - | - |
| Essang Bassey | CB | $845,277 | RFA | - | - | - |
| Delarrin Turner-Yell | S | $788,264 | $953,264 | $1,068,264 | $1,183,264 | UFA |
| Caden Sterns | S | $681,533 | $1,022,647 | $1,137,647 | UFA | - |
| Anthony Harris | FS | $447,498 | UFA | - | - | - |
| Special Teams | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Brandon McManus | K | $4,231,250 | $4,981,250 | $5,181,250 | UFA | - |
| Jacob Bobenmoyer | LS | $895,000 | RFA | - | - | - |
| Corliss Waitman | P | $825,000 | ERFA | - | - | - |
| Mitchell Fraboni | LS | $504,163 | $870,000 | ERFA | - | - |
Dead Payroll Figures
| Pos. | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| Ja'Wuan James | RT | $7,090,000 | - | - | - | - |
| Shelby Harris | DT | $6,000,000 | - | - | - | - |
| Bradley Chubb | OLB | $5,651,556 | - | - | - | - |
| Melvin Gordon | RB | $2,382,345 | - | - | - | - |
| Noah Fant | TE | $1,794,222 | - | - | - | - |
| Eric Tomlinson | TE | $1,000,000 | - | - | - | - |
| Drew Lock | QB | $779,694 | - | - | - | - |
| Mike Purcell | DE | $774,167 | $774,167 | - | - | - |
| Tyrie Cleveland | WR | $497,220 | - | - | - | - |
| Sam Martin | P | $483,334 | - | - | - | - |
| McTelvin Agim | DT | $214,318 | $214,318 | - | - | - |
| Josh Johnson | QB | $208,000 | - | - | - | - |
| Josh Johnson | QB | $162,222 | - | - | - | - |
| Anthony Harris | FS | $159,200 | - | - | - | - |
| Netane Muti | G | $150,892 | $51,448 | - | - | - |
| Kendall Hinton | WR | $137,499 | $940,000 | - | - | - |
| Anthony Harris | FS | $124,444 | - | - | - | - |
| Rodney Williams | TE | $116,666 | $13,334 | - | - | - |
| Quinn Bailey | T | $115,000 | - | - | - | - |
| Jonathan Harris | DT | $115,000 | - | - | - | - |
| Harvey Langi | ILB | $115,000 | - | - | - | - |
| Devine Ozigbo | RB | $107,800 | - | - | - | - |
| Devine Ozigbo | RB | $107,222 | - | - | - | - |
| Faion Hicks | CB | $103,754 | $76,260 | - | - | - |
| Devine Ozigbo | RB | $99,811 | - | - | - | - |
| Jonathan Harris | DT | $99,444 | - | - | - | - |
| Seth Williams | WR | $98,031 | - | - | - | - |
| Harvey Langi | ILB | $92,400 | - | - | - | - |
| Kana’i Mauga | ILB | $92,000 | $6,667 | - | - | - |
| Quinn Bailey | T | $91,666 | - | - | - | - |
| Mitchell Fraboni | LS | $91,666 | $870,000 | - | - | - |
| Brandon Johnson | WR | $85,000 | $3,334 | - | - | - |
| Jonathan Kongbo | DE | $78,334 | - | - | - | - |
| Kary Vincent Jr. | CB | $77,556 | - | - | - | - |
| Jamar Johnson | S | $77,555 | $155,110 | - | - | - |
| Vyncint Smith | WR | $77,000 | - | - | - | - |
| Brandon Johnson | WR | $69,000 | $3,334 | - | - | - |
| Ja’Quan McMillian | CB | $65,000 | $10,000 | - | - | - |
| Kana’i Mauga | ILB | $63,333 | $6,667 | - | - | - |
| Marquiss Spencer | DE | $61,050 | - | - | - | - |
| Kendall Hinton | WR | $57,500 | $940,000 | - | - | - |
| Darrius Shepherd | WR | $57,500 | - | - | - | - |
| Trinity Benson | WR | $46,000 | - | - | - | - |
| Dominique Dafney | TE | $46,000 | - | - | - | - |
| Jonathan Kongbo | DE | $46,000 | - | - | - | - |
| Tyrie Cleveland | WR | $37,746 | - | - | - | - |
| Kaden Davis | WR | $34,500 | $5,667 | - | - | - |
| Tyreik McCallister | RB | $31,666 | $3,334 | - | - | - |
| Kaden Davis | WR | $24,833 | $5,667 | - | - | - |
| Mitchell Fraboni | LS | $23,000 | $870,000 | - | - | - |
| Essang Bassey | CB | $18,167 | - | - | - | - |
| Drew Himmelman | T | $16,667 | - | - | - | - |
| Mac McCain | CB | $13,334 | - | - | - | - |
| Dylan Parham | TE | $13,333 | $6,667 | - | - | - |
| Sebastian Gutierrez | T | $12,500 | $5,000 | - | - | - |
| Michael Niese | T | $11,666 | $3,334 | - | - | - |
| Dalton Keene | TE | $11,500 | - | - | - | - |
| Tyreik McAllister | RB | $11,500 | - | - | - | - |
| Dylan Parham | TE | $11,500 | $6,667 | - | - | - |
| Shaun Beyer | TE | $10,000 | - | - | - | - |
| Andre Mintze | DE | $10,000 | - | - | - | - |
| Warren Jackson | WR | $6,667 | - | - | - | - |
| Nolan Laufenberg | G | $6,667 | - | - | - | - |
| Adam Prentice | FB | $6,667 | - | - | - | - |
| Curtis Robinson | ILB | $6,667 | - | - | - | - |
| Branden Mack | WR | $3,334 | - | - | - | - |
| Cortez Davis | CB | $2,500 | - | - | - | - |
| Kadofi Wright | LB | $1,666 | $3,334 | - | - | - |
| Devontres Dukes | WR | $667 | - | - | - | - |
Broncos 2022 Cap Totals
- Maximum Salary Cap: $219,600,000
- Active Contracts: $119,783,143
- Injured Reserve: $56,750,466
- Dead Cap: $30,288,148
- Total Cap: $209,007,157
- Est. Cap Space: $10,592,843
Calculated Market Values
- view Jerry Jeudy ($13.1M)
- view Dalton Risner ($9.6M)
- view Dre'Mont Jones ($7.3M)
- view Lloyd Cushenberry ($6.9M)
- view Kareem Jackson ($3.5M)
- view Cameron Fleming ($2.6M)
Broncos – The Athletic
Dec 06, 2022
Larry Holder
Dec 06, 2022
Nick Kosmider
Broncos’ play-caller switch has led to different look but no Russell Wilson fix
Dec 06, 2022
Bo Wulf
NFL Power Rankings: Eagles back on top as Chiefs, Dolphins stumble
Guaranteed $ Remaining
- Russell Wilson (QB) $27,000,000
- Justin Simmons (FS) $18,000,000
- Courtland Sutton (WR) $15,500,000
- D.J. Jones (DT) $11,035,000
- Patrick Surtain II (CB) $7,697,081
Most Dead Cap
- Russell Wilson (QB) $124,000,000
- Courtland Sutton (WR) $30,800,000
- Justin Simmons (FS) $29,250,000
- D.J. Jones (DT) $20,000,000
- Patrick Surtain II (CB) $10,848,468
Most Earnings
- Russell Wilson (QB) $238,362,520
- Kareem Jackson (SS) $76,680,351
- Justin Simmons (FS) $48,302,947
- Graham Glasgow (G) $31,476,094
- Courtland Sutton (WR) $25,749,096
Top Broncos Contracts
- Russell Wilson (QB) $242,588,236
- Justin Simmons (FS) $61,000,000
- Courtland Sutton (WR) $60,800,000
- Graham Glasgow (G) $44,000,000
- D.J. Jones (DT) $30,000,000
Transactions
Dec 5 2022
Jarrett Guarantano, QB
Signed to the practice squad by Denver (DEN)
Dec 3 2022
Brandon Johnson, WR
Signed to the active roster by Denver (DEN)
Dec 2 2022
Delarrin Turner-Yell, S
Fined $4,379 Face mask against Carolina (CAR)
Dec 2 2022
Mike Purcell, DE
Fined $11,139 Unsportsmanlike Conduct against Carolina (CAR)
Dec 1 2022
Harvey Langi, ILB
Signed to the practice squad by Denver (DEN)
» View More News