
Denver Broncos
Denver Broncos 2023 Salary Cap
Broncos 2023 Salary Cap
An updated look at the Denver Broncos 2023 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.
Active Players (68) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Russell Wilson | QB | $22,000,000 | $8,000,000 | $10,000,000 | - | $4,000,000 | - | - | - | ($107,000,000) | $22,000,000 | 9.45 |
Courtland Sutton | WR | $18,266,176 | $14,000,000 | $1,200,000 | $441,176 | - | - | $2,625,000 | - | ($25,475,000) | $18,266,176 | 7.84 |
Justin Simmons | FS | $18,150,000 | $14,400,000 | $3,750,000 | - | - | - | - | - | ($10,400,000) | $18,150,000 | 7.79 |
Garett Bolles | LT | $17,823,529 | $13,750,000 | $4,000,000 | $73,529 | - | - | - | - | ($8,000,000) | $17,823,529 | 7.65 |
Randy Gregory | OLB | $16,100,000 | $14,000,000 | $2,000,000 | - | - | - | $100,000 | - | ($22,000,000) | $16,100,000 | 6.91 |
D.J. Jones | DT | $12,988,333 | $10,000,000 | $2,988,333 | - | - | - | - | - | ($15,976,668) | $12,988,333 | 5.58 |
Tim Patrick | WR | $11,071,666 | $8,000,000 | $750,000 | - | - | - | $2,321,666 | - | ($10,143,332) | $11,071,666 | 4.75 |
Zach Allen | DE | $7,250,000 | $2,250,000 | $5,000,000 | - | - | - | - | - | ($32,500,000) | $7,250,000 | 3.11 |
Josey Jewell | ILB | $7,130,000 | $4,490,000 | $2,250,000 | $390,000 | - | - | - | - | ($2,250,000) | $7,130,000 | 3.06 |
Mike McGlinchey | RT | $6,000,000 | $2,500,000 | $3,500,000 | - | - | - | - | - | ($35,000,000) | $6,000,000 | 2.58 |
Patrick Surtain II | CB | $5,717,097 | $940,000 | $3,151,387 | $1,625,710 | - | - | - | - | ($12,387,008) | $5,717,097 | 2.45 |
Ben Powers | G | $5,250,000 | $2,000,000 | $3,250,000 | - | - | - | - | - | ($13,000,000) | $5,250,000 | 2.25 |
Brandon McManus | K | $4,981,250 | $3,750,000 | $500,000 | - | - | - | $731,250 | - | ($2,462,500) | $4,981,250 | 2.14 |
Jerry Jeudy | WR | $4,834,128 | $2,681,769 | $2,152,359 | - | - | - | - | - | ($4,834,128) | $4,834,128 | 2.08 |
Jake Martin | OLB | $4,823,534 | $4,250,000 | - | $573,534 | - | - | - | - | ($1,000,000) | $4,823,534 | 2.07 |
Mike Purcell | DT | $3,786,765 | $2,750,000 | - | $750,000 | - | - | $286,765 | - | ($286,765) | $3,786,765 | 1.63 |
Jarrett Stidham | QB | $3,510,000 | $2,000,000 | $1,000,000 | $510,000 | - | - | - | - | ($5,000,000) | $3,510,000 | 1.51 |
Alex Singleton | LB | $3,333,333 | $2,000,000 | $1,333,333 | - | - | - | - | - | ($9,000,000) | $3,333,333 | 1.43 |
Samaje Perine | RB | $3,000,000 | $1,500,000 | $1,500,000 | - | - | - | - | - | ($3,000,000) | $3,000,000 | 1.29 |
Lloyd Cushenberry | C | $2,979,544 | $2,743,000 | $236,544 | - | - | - | - | - | ($236,544) | $2,979,544 | 1.28 |
K'Waun Williams | CB | $2,885,000 | $2,090,000 | $375,000 | $420,000 | - | - | - | - | ($785,000) | $2,885,000 | 1.24 |
Chris Manhertz | TE | $2,695,000 | $1,590,000 | $625,000 | $480,000 | - | - | - | - | ($3,340,000) | $2,695,000 | 1.16 |
Javonte Williams | RB | $2,417,932 | $1,465,977 | $951,955 | - | - | - | - | - | ($1,903,910) | $2,417,932 | 1.04 |
K.J. Hamler | WR | $2,270,905 | $1,583,245 | $687,660 | - | - | - | - | - | ($687,660) | $2,270,905 | 0.98 |
Tremon Smith | CB | $1,800,000 | $1,100,000 | $700,000 | - | - | - | - | - | ($2,500,000) | $1,800,000 | 0.77 |
P.J. Locke | S | $1,392,000 | $1,010,000 | $254,000 | $128,000 | - | - | - | - | ($254,000) | $1,392,000 | 0.60 |
Nik Bonitto | LB | $1,318,611 | $968,722 | $349,889 | - | - | - | - | - | ($1,049,667) | $1,318,611 | 0.57 |
Baron Browning | ILB | $1,305,232 | $1,095,077 | $210,155 | - | - | - | - | - | ($420,310) | $1,305,232 | 0.56 |
Quinn Meinerz | C | $1,305,232 | $1,095,077 | $210,155 | - | - | - | - | - | ($420,310) | $1,305,232 | 0.56 |
Albert Okwuegbunam | TE | $1,197,261 | $1,010,000 | $187,261 | - | - | - | - | - | ($187,261) | $1,197,261 | 0.51 |
Greg Dulcich | TE | $1,195,259 | $944,052 | $251,207 | - | - | - | - | - | ($753,621) | $1,195,259 | 0.51 |
Michael Burton | FB | $1,092,500 | $1,165,000 | $126,250 | $26,250 | - | - | - | - | ($1,066,250) | $1,092,500 | 0.47 |
Justin Strnad | ILB | $1,069,443 | $1,010,000 | $59,443 | - | - | - | - | - | ($59,443) | $1,069,443 | 0.46 |
Damarri Mathis | CB | $1,064,741 | $870,000 | $194,741 | - | - | - | - | - | ($584,223) | $1,064,741 | 0.46 |
Eyioma Uwazurike | DE | $1,061,467 | $870,000 | $191,467 | - | - | - | - | - | ($574,401) | $1,061,467 | 0.46 |
Caden Sterns | S | $1,022,647 | $940,000 | $82,647 | - | - | - | - | - | ($165,294) | $1,022,647 | 0.44 |
Jonathan Harris | DT | $1,010,000 | $1,010,000 | - | - | - | - | - | - | - | $1,010,000 | 0.43 |
Isaiah Prince | T | $1,010,000 | $1,010,000 | - | - | - | - | - | - | - | $1,010,000 | 0.43 |
Jonathon Cooper | OLB | $965,168 | $940,000 | $25,168 | - | - | - | - | - | ($50,336) | $965,168 | 0.41 |
Delarrin Turner-Yell | S | $953,264 | $870,000 | $83,264 | - | - | - | - | - | ($249,792) | $953,264 | 0.41 |
Montrell Washington | WR | $948,546 | $870,000 | $78,546 | - | - | - | - | - | ($235,638) | $948,546 | 0.41 |
Aaron Patrick | DE | $943,334 | $940,000 | $3,334 | - | - | - | - | - | ($3,334) | $943,334 | 0.41 |
Luke Wattenberg | C | $941,930 | $870,000 | $71,930 | - | - | - | - | - | ($215,790) | $941,930 | 0.40 |
Lil’jordan Humphrey | WR | $940,000 | $1,080,000 | - | - | - | - | - | - | - | $940,000 | 0.40 |
Kendall Hinton | WR | $940,000 | $940,000 | - | - | - | - | - | - | - | $940,000 | 0.40 |
Corliss Waitman | P | $940,000 | $940,000 | - | - | - | - | - | - | - | $940,000 | 0.40 |
Matt Henningsen | DT | $910,520 | $870,000 | $40,520 | - | - | - | - | - | ($121,560) | $910,520 | 0.39 |
Jarrett Guarantano | QB | $875,000 | $870,000 | $5,000 | - | - | - | - | - | ($5,000) | $875,000 | 0.38 |
Jalen Virgil | WR | $874,166 | $870,000 | $4,167 | - | - | - | - | - | ($8,334) | $874,166 | 0.38 |
Damarea Crockett | RB | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.37 |
Christian Dilauro | T | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.37 |
Mitchell Fraboni | LS | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.37 |
Elijah Garcia | DT | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.37 |
Brandon Johnson | WR | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.37 |
Casey Tucker | T | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.37 |
Christopher Allen | OLB | $760,000 $10,000 | $750,000 | $10,000 | - | - | - | - | - | ($20,000) | $760,000 $10,000 | 0.33 |
Tyler Badie | RB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Parker Ferguson | T | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Faion Hicks | CB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Delonte Hood | CB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Jordan Jackson | DT | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Devon Key | S | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Tyreik McAllister | RB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Ja’Quan McMillian | CB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Will Sherman | T | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Hunter Thedford | TE | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Ray Wilborn | S | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.32 |
Riley Dixon | P | - | - | - | - | - | - | - | - | - | - | 0.00 |
Active Roster: | $230,570,513 | $161,111,919 | $54,340,715 | $5,418,199 | $4,000,000 | - | $6,064,681 | - | - | $230,570,513 | 99.00 |
2023 Projected Draft Pool Cap
Estimated cap dollars necessary to sign upcoming draft picks (not included in the cap figure yet)
Player (5) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit (Total) | Cap Hit (Top 51) |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Round 3, Pick #67 | $1,025,898 | $705,000 | $320,898 | - | - | - | - | - | - | $1,025,898 | $1,025,898 | |
Round 3, Pick #68 | $1,022,767 | $705,000 | $317,767 | - | - | - | - | - | - | $1,022,767 | $1,022,767 | |
Round 4, Pick #108 | $926,571 | $705,000 | $221,571 | - | - | - | - | - | - | $926,571 | $926,571 | |
Round 5, Pick #139 | $803,476 | $705,000 | $98,476 | - | - | - | - | - | - | $803,476 | $98,476 | |
Round 6, Pick #195 | $753,342 | $705,000 | $48,343 | - | - | - | - | - | - | $753,342 | $48,343 | |
Projected Draft Pool: | $4,532,054 | $4,532,054 | $3,122,055 |
2023 Dead Cap
These cap figures derive from the trade or release of players from the active roster or practice squad. All count toward the team total.
Player (18) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ronald Darby | CB | $3,000,000 | - | $3,000,000 | - | - | - | - | - | - | $3,000,000 | 1.29 |
Graham Glasgow | G | $3,000,000 | - | $3,000,000 | - | - | - | - | - | - | $3,000,000 | 1.29 |
Mike Purcell | DE | $774,167 | - | $774,167 | - | - | - | - | - | - | $774,167 | 0.33 |
Michael Ojemudia | CB | $253,890 | - | $253,890 | - | - | - | - | - | - | $253,890 | 0.11 |
McTelvin Agim | DT | $214,318 | - | $214,318 | - | - | - | - | - | - | $214,318 | 0.09 |
Jamar Johnson | S | $155,110 | - | $155,110 | - | - | - | - | - | - | $155,110 | 0.07 |
Faion Hicks | CB | $76,260 | - | $76,260 | - | - | - | - | - | - | $76,260 | 0.03 |
Netane Muti | G | $51,448 | - | $51,448 | - | - | - | - | - | - | $51,448 | 0.02 |
Rodney Williams | TE | $13,334 | - | $13,334 | - | - | - | - | - | - | $13,334 | 0.01 |
Ja’Quan McMillian | CB | $10,000 | - | $10,000 | - | - | - | - | - | - | $10,000 | 0.00 |
Kana’i Mauga | ILB | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Dylan Parham | TE | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Kaden Davis | WR | $5,667 | - | $5,667 | - | - | - | - | - | - | $5,667 | 0.00 |
Sebastian Gutierrez | T | $5,000 | - | $5,000 | - | - | - | - | - | - | $5,000 | 0.00 |
Brandon Johnson | WR | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Tyreik McCallister | RB | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Michael Niese | T | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Kadofi Wright | LB | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Dead Money: | $7,585,864 | - | $7,585,864 | - | - | - | - | - | - | $7,585,864 | 3.26 |
2023 Cap Totals
Cap Type | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Incentives | Cap Total | |
---|---|---|---|---|---|---|---|---|---|
2023 NFL Salary Cap | $224,800,000 | ||||||||
2022 Rollover Cap | $10,605,233 | ||||||||
Adjustment | $-2,501,382 | ||||||||
Adjusted Salary Cap | $232,903,851 | ||||||||
All Contracts | $161,111,919 | $54,340,715 | $5,418,199 | $4,000,000 | - | $6,064,681 | - | $230,570,513 | |
Top 51 Contracts | $148,631,919 | $54,330,715 | $5,418,199 | $4,000,000 | - | $6,064,681 | - | $218,090,513 | |
Dead Money | - | $7,585,864 | - | - | - | - | - | $7,585,864 | |
Total (All) | $161,111,919 | $61,926,579 | $5,418,199 | $4,000,000 | - | $6,064,681 | - | $238,156,377 | |
Total (w/Top 51) | $148,631,919 | $61,916,579 | $5,418,199 | $4,000,000 | - | $6,064,681 | - | $225,676,377 | |
Cap Space (w/All) | $-5,252,526 | ||||||||
Cap Space (w/Top 51) | $7,227,474 |