D'Andre Swift
2024 Cap Hit
$5,833,333
2024 Cash
$8,500,000
Career Earnings
$8,668,499
2024-2026 Free Agent (CURRENT)
D'Andre Swift signed a 3 year , $24,000,000 contract with the Chicago Bears, including $4,000,000 signing bonus, $15,300,000 guaranteed, and an average annual salary of $8,000,000. In 2024, Swift will earn a base salary of $3,890,000, a signing bonus of $4,000,000 and a workout bonus of $100,000, while carrying a cap hit of $5,833,333 and a dead cap value of $14,000,000.
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 25 | $5,833,333 | 2.28% | $8,500,000 | $8,500,000 | $14,000,000 | ||||||
2025 | 26 | $9,333,333 | 3.42% | $8,000,000 | $16,500,000 | $8,776,667 | ||||||
POTENTIAL OUT: 2026, 2 YR, $16,500,000; $1,333,334 DEAD CAP | ||||||||||||
2026 | 27 | $8,833,334 | 3.02% | $7,500,000 | $24,000,000 | $1,333,334 | ||||||
2027 | 28 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2024 | 25 | $3,890,000 | $4,000,000 | - | $100,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,000,000 | |
2025 | 26 | $7,390,000 | - | - | $100,000 | $8,000,000 | $16,500,000 | $8,250,000 | $7,750,000 | |
2026 | 27 | $6,390,000 | - | $500,000 | $100,000 | $7,500,000 | $24,000,000 | $8,000,000 | $7,500,000 |
- $14M guaranteed at signing (signing bonus + 2024 salary + $6.11M of 2025 salary)
- Additional $1.28M of 2025 salary fully guarantees the 5th league day of 2025 (injury guaranteed at signing)
- Per Game Active Bonus: $30,000 ($510,000)
- 2026 Roster Bonus: $500,000 (5th league day of 2026)
2020-2023 Rookie
D'Andre Swift signed a 4 year , $8,538,914 contract with the Detroit Lions, including $3,770,120 signing bonus, $6,154,517 guaranteed, and an average annual salary of $2,134,729.
Career Earnings thru 2024
$8,668,499
Career Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 21 |
Active
|
$4,509,705 |
$4,509,705 |
||
2021 | 22 |
Active
|
$998,132 |
$5,507,837 |
||
2022 | 23 |
Active
|
$1,386,265 |
$6,894,102 |
||
2023 | 24 |
Active
|
$1,774,397 |
$8,668,499 |
Nfc Pro Bowl:RB | |
Total |
$17,168,499 |
$8,668,499 |
||||
2024 | 25 |
Active
|
$8,500,000 |
$17,168,499 |
||
2025 | 26 |
Active
|
$8,000,000 |
$25,168,499 |
||
2026 | 27 |
Active
|
$7,500,000 |
$32,668,499 |
||
Total |
$32,668,499 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 |
|
21 |
$610,000
|
$3,770,120 |
$129,585 |
$4,509,705 |
$4,509,705 |
||||
2021 |
|
22 |
$998,132
|
$998,132 |
$5,507,837 |
||||||
2022 |
|
23 |
$1,386,265
|
$1,386,265 |
$6,894,102 |
||||||
2023 |
|
24 |
$1,774,397
|
$1,774,397 |
$8,668,499 |
||||||
2024 |
|
25 |
$3,890,000
|
$4,000,000 |
$100,000 |
$8,500,000 |
$17,168,499 |
||||
Total |
$8,658,794 |
$7,770,120 |
$100,000 |
$129,585 |
$17,168,499 |
$17,168,499 |
|||||
2025 |
|
26 |
$7,390,000
|
$100,000 |
$8,000,000 |
$25,168,499 |
|||||
2026 |
|
27 |
$6,390,000
|
$500,000 |
$100,000 |
$7,500,000 |
$32,668,499 |
||||
Total |
$22,438,794 |
$7,770,120 |
$500,000 |
$300,000 |
$129,585 |
$32,668,499 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,994,397 | $3,770,120 | - | - | - | $129,585 | $6,894,102 | |
1 | $1,774,397 | - | - | - | - | - | $1,774,397 |
- Mar 11, 2024 Signed a 3 year $24 million contract with Chicago (CHI)
- Nov 03, 2023 Fined $9,857 Impermissible Use of the Helmet against Washington (WAS)
- Apr 29, 2023 Traded to Philadelphia (PHI) from Detroit (DET) with 2023 7th round pick (#249 Moro Ojomo) for 2025 4th round pick and 2023 7th round pick (#219 Antoine Green)
- Jul 13, 2020 Signed a 4 year $8.53 million contract with Detroit (DET)
- Apr 24, 2020 Drafted by Detroit (DET): Round 2 (#35 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Nov 03, 2023 | Impermissible Use of the Helmet against Washington (WAS) | $9,857 |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Receiving Targets | Receiving Receptions | Receiving Yards | Receiving Yards/Rec | Receiving Yards/Gm | Receiving Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 | PHI | 16 | 15 | 630 | 58.20 | 229 | 1,049 | 65.6 | 5 | 49 | 39 | 214 | 5.5 | 13.4 | 1 | 3 |
2022 | DET | 14 | 8 | 393 | 34.40 | 99 | 542 | 38.7 | 5 | 70 | 48 | 389 | 8.1 | 27.8 | 3 | 1 |
2021 | DET | 13 | 4 | 560 | 50.80 | 151 | 617 | 47.5 | 5 | 78 | 62 | 452 | 7.3 | 34.8 | 2 | 2 |
2020 | DET | 13 | 4 | 398 | 37.90 | 114 | 521 | 40.1 | 8 | 57 | 46 | 357 | 7.8 | 27.5 | 2 | 3 |
Calculated Market Value
Market Value
- 4 years, $24,731,064
- Avg. Salary: $6,182,766
- NFL Rank: 385
- RB Rank: 13
Current Contract
- Free Agent: 2027
- Avg. Salary: $8,000,000
- NFL Rank: 300
- RB Rank: 8
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare D'Andre Swift to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
James Conner | 3 | $21,000,000 | $7,000,000 | 26 |
Miles Sanders | 4 | $25,400,000 | $6,350,000 | 25 |
Austin Ekeler | 4 | $24,500,000 | $6,125,000 | 24 |
David Montgomery | 3 | $18,000,000 | $6,000,000 | 25 |
Averages | 4 | $22,225,000 | $6,368,750 | 25.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Swift's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $25,818,000 | $6,454,500 |
Statistical Comparisons
Now we'll compare our variables and Swift statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
James Conner
2020-2021
|
84.85 | 52.61 | 0.75 | 2.57 | 0.14 | 75.60 |
Miles Sanders
2021-2022
|
85.29 | 69.76 | 0.38 | 1.59 | 0.10 | 72.65 |
Austin Ekeler
2018-2019
|
93.75 | 37.03 | 0.20 | 4.37 | 0.13 | 85.15 |
David Montgomery
2021-2022
|
85.29 | 56.90 | 0.41 | 2.62 | 0.10 | 68.85 |
Average | 87.30 | 54.08 | 0.44 | 2.79 | 0.12 | 75.56 |
D'Andre Swift
2022-2023
|
90.91 | 53.03 | 0.33 | 2.90 | 0.13 | 72.25 |
Pct Change | 4.14 | -1.94 | -25.00 | 3.94 | -8.33 | -4.38 |
Median Prime % Change | -3.16% | |||||
Average Prime % Change | -5.26% |
Calculated Market Value: D'Andre Swift
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $24,731,064 | $6,182,766 |