Stephon Gilmore
Career Earnings
$109,426,433
2022-2023 Free Agent
Stephon Gilmore signed a 2 year , $20,000,000 contract with the Indianapolis Colts, including $4,000,000 signing bonus, $14,000,000 guaranteed, and an average annual salary of $10,000,000.
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 32 | $7,750,000 | 3.72% | $10,990,000 | $10,990,000 | $9,510,000 | |||||||
2023 | 33 | $9,980,000 | 4.44% | $10,980,000 | $21,970,000 | $8,960,000 | |||||||
2024 | 34 |
UFA |
|||||||||||
Accrued Dead Cap | |||||||||||||
2023 | 33 | $2,000,000 | 0.89% | - | - | - |
Year | Age | Base P5 SalarySalary | Signing Proration | Roster Bonus | Roster/Gm Bonus | Cap Hit | Cap % League Cap | Dead Cap | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 32 | $5,510,000 | $2,000,000 | $240,000 | - | $7,750,000 | 3.72% | $9,510,000 | |||||
2023 | 33 | $7,960,000 | - | $1,000,000 | $1,020,000 | $9,980,000 | 4.44% | $8,960,000 | |||||
2024 | 34 |
UFA |
|||||||||||
Accrued Dead Cap | |||||||||||||
2023 | 33 | - | $2,000,000 | - | - | $2,000,000 | 0.89% | - |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2022 | 32 | $5,510,000 | $4,000,000 | $480,000 | $10,990,000 | $10,990,000 | $10,990,000 | $10,985,000 | |
2023 | 33 | $7,960,000 | - | $1,000,000 | $10,980,000 | $21,970,000 | $10,985,000 | $10,980,000 |
- $9.51M guaranteed (signing bonus + 2022 salary)
- 2023 Roster Bonus: $1M
- 2022 Per Game Active Bonus: $30,000 ($510,000, 8 LTBE)
- 2023 Per Game Active Bonus: $60,000 ($1.02M, 16 LTBE)
- Playing Time Incentives (cumulative)
70%: $250,000 (earned)
80%: $250,000 (earned)
90%: $500,000 (earned) - 1st Team All-NFL: $1M
2017-2021
Stephon Gilmore signed a 5 year , $65,000,000 contract with the New England Patriots, including $18,000,000 signing bonus, $40,000,000 guaranteed, and an average annual salary of $13,000,000.
2012-2016 Rookie
Stephon Gilmore signed a 4 year , $12,084,150 contract with the Buffalo Bills, including $7,228,480 signing bonus, $12,084,150 guaranteed, and an average annual salary of $3,021,038.
Career Earnings thru 2024
$109,426,433
Career Earnings w/ Different Teams
5 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2012 | 22 |
Active
|
$7,618,480 |
$7,618,480 |
||
2013 | 23 |
Active
|
$939,280 |
$8,557,760 |
||
2014 | 24 |
Active
|
$1,488,559 |
$10,046,319 |
||
2015 | 25 |
Injured
|
$2,037,839 |
$12,084,158 |
||
2016 | 26 |
Active / Club Exercised
|
$11,082,000 |
$23,166,158 |
||
2017 | 27 |
Active
|
$16,906,250 |
$40,072,408 |
||
2018 | 28 |
Active
|
$15,000,000 |
$55,072,408 |
Champion | |
2019 | 29 |
Active
|
$10,000,000 |
$65,072,408 |
DPOY | |
2020 | 30 |
Injured
|
$14,736,972 |
$79,809,380 |
||
2021 | 31 |
Retained
Active
|
$1,555,548 $6,091,505 |
$81,364,928 $87,456,433 |
||
2022 | 32 |
Active
|
$10,990,000 |
$98,446,433 |
||
2023 | 33 |
Active
|
$10,980,000 |
$109,426,433 |
||
Total |
$109,426,433 |
$109,426,433 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2012 |
|
22 |
$390,000
|
$7,228,480 |
$7,618,480 |
$7,618,480 |
|||||
2013 |
|
23 |
$939,280
|
$939,280 |
$8,557,760 |
||||||
2014 |
|
24 |
$1,488,559
|
$1,488,559 |
$10,046,319 |
||||||
2015 |
|
25 |
$2,037,839
|
$2,037,839 |
$12,084,158 |
||||||
2016 |
|
26 |
$11,082,000
|
$11,082,000 |
$23,166,158 |
||||||
2017 |
|
27 |
$4,500,000
|
$12,000,000 |
$406,250 |
$16,906,250 |
$40,072,408 |
||||
2018 |
|
28 |
$3,550,000
|
$6,000,000 |
$4,950,000 |
$500,000 |
$15,000,000 |
$55,072,408 |
|||
2019 |
|
29 |
$1,000,000
|
$8,500,000 |
$500,000 |
$10,000,000 |
$65,072,408 |
||||
2020 |
|
30 |
$13,000,000
|
$1,718,750 |
$18,222 |
$14,736,972 |
$79,809,380 |
||||
2021 |
|
31 |
$1,143,783 $5,856,217
|
$411,765 $235,288 |
$1,555,548 $6,091,505 |
$81,364,928 $87,456,433 |
|||||
2022 |
|
32 |
$5,510,000
|
$4,000,000 |
$480,000 |
$1,000,000 |
$10,990,000 |
$98,446,433 |
|||
2023 |
|
33 |
$7,960,000
|
$1,000,000 |
$1,000,000 |
$10,980,000 |
$109,426,433 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $15,937,678 | $7,228,480 | - | - | - | - | $23,166,158 | |
5 | $23,193,783 | $18,000,000 | $3,536,765 | $13,450,000 | - | $18,222 | $58,198,770 | |
1 | $5,856,217 | - | $235,288 | - | - | - | $6,091,505 | |
1 | $5,510,000 | $4,000,000 | $480,000 | - | - | $1,000,000 | $10,990,000 | |
1 | $7,960,000 | - | $1,000,000 | - | - | $1,000,000 | $10,980,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2015 | BUF | 15 - 17 | Shoulder |
2020 | NE | 5 - 5 | COVID-19 |
2020 | NE | 16 - 17 | Quad |
2021 | NE | 1 - 4 | Quad |
2021 | CAR | 5 - 7 | Quad |
2021 | CAR | 18 - 18 | COVID-19 |
- Mar 14, 2023 Traded to Dallas (DAL) from Indianapolis (IND) for 2023 5th round pick (#176 Evan Hull)
- Dec 23, 2022 Fined $15,914 Hit to a defenseless receiver against Justin Jefferson (MIN)
- Apr 15, 2022 Signed a 2 year $20 million contract with Indianapolis (IND)
- Oct 06, 2021 Traded to Carolina (CAR) from New England (NE) for 2023 6th round pick (#187 Kayshon Boutte)
- Oct 20, 2018 Converted $4.95M of 2018 salary to bonus, clearing $3.7125M of cap space with New England (NE)
- Mar 09, 2017 Signed a 5 year $65 million contract with New England (NE)
- Sep 23, 2016 Fined $9,115 Excessive Facemask against Brandon Marshall (NYJ)
- Apr 28, 2015 Buffalo (BUF) exercised an $11.082 million option for 2016
- May 17, 2012 Signed a 4 year $12.1 million contract with Buffalo (BUF)
- Apr 26, 2012 Drafted by Buffalo (BUF): Round 1 (#10 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 23, 2016 | Excessive Facemask against Brandon Marshall (NYJ) | $9,115 | ||
Dec 23, 2022 | Hit to a defenseless receiver against Justin Jefferson (MIN) | $15,914 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2023 | DAL | 17 | 16 | 972 | 96.10 | 68 | 54 | 14 | 1 | 2 | |
2022 | IND | 16 | 16 | 1,063 | 93.40 | 66 | 53 | 13 | 2 | ||
2021 | CAR | 8 | 3 | 305 | 48.20 | 16 | 15 | 1 | 2 | ||
2020 | NE | 11 | 11 | 633 | 72.80 | 37 | 30 | 7 | 1 | 1 | |
2019 | NE | 16 | 16 | 975 | 97.30 | 53 | 44 | 9 | 6 | ||
2018 | NE | 16 | 16 | 1,012 | 96.90 | 1 | 45 | 40 | 5 | 2 | 2 |
2017 | NE | 13 | 13 | 819 | 77.10 | 50 | 47 | 3 | 2 | ||
2016 | BUF | 15 | 15 | 984 | 91.60 | 48 | 42 | 6 | 5 | ||
2015 | BUF | 12 | 12 | 795 | 86.60 | 36 | 36 | 3 | |||
2014 | BUF | 14 | 14 | 838 | 77.70 | 46 | 38 | 8 | 1 | 3 | |
2013 | BUF | 11 | 9 | 648 | 56.60 | 35 | 30 | 5 | 2 | ||
2012 | BUF | 16 | 16 | 1,056 | 97.10 | 61 | 52 | 9 | 3 | 1 |
Calculated Market Value
Market Value
- 1 years, $8,960,134
- Avg. Salary: $8,960,134
- NFL Rank: 274
- CB Rank: 23
Current Contract
- Free Agent: 2024
- Avg. Salary: $10,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Stephon Gilmore to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Darius Slay | 3 | $42,000,000 | $14,000,000 | 32 |
Patrick Peterson | 2 | $14,000,000 | $7,000,000 | 32 |
K'Waun Williams | 2 | $5,200,000 | $2,600,000 | 30 |
Coty Sensabaugh | 2 | $1,790,000 | $895,000 | 30 |
Averages | 2 | $15,747,500 | $6,123,750 | 31.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Gilmore's current age (33), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
2 | $15,998,096 | $7,999,048 |
Statistical Comparisons
Now we'll compare our variables and Gilmore statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
---|---|---|---|---|---|
Darius Slay
2021-2022
|
97.06 | 2.42 | 0.18 | 57.90 | 77.20 |
Patrick Peterson
2021-2022
|
88.24 | 3.00 | 0.20 | 58.35 | 71.85 |
K'Waun Williams
2020-2021
|
66.67 | 2.59 | 0.05 | 74.60 | 64.75 |
Coty Sensabaugh
2017-2018
|
90.62 | 1.93 | 0.03 | 54.50 | 61.25 |
Average | 85.65 | 2.49 | 0.12 | 61.34 | 68.76 |
Stephon Gilmore
2022-2023
|
100.00 | 3.24 | 0.12 | 59.15 | 76.75 |
Pct Change | 16.75 | 30.12 | 0.00 | 3.57 | 11.62 |
Median Prime % Change | 11.62% | ||||
Average Prime % Change | 12.41% |
Calculated Market Value: Stephon Gilmore
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $8,960,134 | $8,960,134 |