Washington Wizards Multi-Year Table

A summary of financial breakdowns for the Washington Wizards, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (14) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Poole Jordan Poole SG 25 29651786
$29,651,786
21.0%
31848215
$31,848,215
20.5%
34044642
$34,044,642
20.0%
5
UFA / $51.3M
27.3%
-10
 
Kuzma Kyle Kuzma PF 29 23522727
$23,522,727
16.7%
21477273
$21,477,273
13.8%
19431818
$19,431,818
11.4%
5
UFA / $29.1M
15.5%
-10
 
Avdija Deni Avdija SF 24 15625000
$15,625,000
11.1%
14375000
$14,375,000
9.3%
13125000
$13,125,000
7.7%
11875000
$11,875,000
6.3%
5
UFA / $22.6M
10.9%
Holmes Richaun Holmes C 31 12876780
Ext. Elig.
$12,876,780
9.1%
5
UFA / $19.3M
12.5%
-10
 
-10
 
-10
 
Bagley III Marvin Bagley III PF 25 12500000
Ext. Elig.
$12,500,000
8.9%
5
UFA / $18.8M
12.1%
-10
 
-10
 
-10
 
Shamet Landry Shamet SG 27 11000000
Ext. Elig.
$11,000,000
7.8%
11750000
$11,750,000
7.6%
5
UFA / $17.6M
10.3%
-10
 
-10
 
Coulibaly Bilal Coulibaly SF 20 6945240
$6,945,240
4.9%
7275600
$7,275,600
4.7%
9240012
Ext. Elig.
$9,240,012
5.4%
4
RFA / $27.7M
14.8%
-10
 
Kispert Corey Kispert SF 25 5705888
Ext. Elig.
$5,705,888
4.0%
4
RFA / $17.1M
11.0%
-10
 
-10
 
-10
 
Davis Johnny Davis SG 22 5291160
$5,291,160
3.8%
6746229
Ext. Elig.
$6,746,229
4.3%
4
RFA / $20.2M
11.9%
-10
 
-10
 
Baldwin Jr. Patrick Baldwin Jr. SF 22 2448840
$2,448,840
1.7%
4420156
Ext. Elig.
$4,420,156
2.8%
4
RFA / $13.3M
7.8%
-10
 
-10
 
Vukcevic Tristan Vukcevic C 21 2424892
$2,424,892
1.7%
4
RFA / $3.3M
2.1%
-10
 
-10
 
-10
 
Butler Jared Butler PG 24 2196970
$2,196,970
1.6%
2381501
$2,381,501
1.5%
5
UFA / $2.5M
1.5%
-10
 
-10
 
Omoruyi Eugene Omoruyi SF 27 2196970
$2,196,970
1.6%
5
UFA / $2.3M
1.5%
-10
 
-10
 
-10
 
Champagnie Justin Champagnie SF 23 0
Two-Way
 
4
RFA / $2.1M
1.3%
-10
 
-10
 
-10
 

Dead

Player (1) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Rollins Ryan Rollins SG 22 600000
$600,000
0.4%
-10
 
-10
 
-10
 
-10
 

Cap Hold

Player (11) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Mahinmi Ian Mahinmi C 38 4
UFA / $23.2M
16.4%
4
UFA / $23.2M
14.9%
4
UFA / $23.2M
13.6%
4
UFA / $23.2M
12.3%
-10
 
Jones Tyus Jones PG 28 5
UFA / $21.0M
14.9%
-10
 
-10
 
-10
 
-10
 
Nunn Kendrick Nunn PG 29 4
UFA / $6.8M
4.8%
4
UFA / $6.8M
4.4%
4
UFA / $6.8M
4.0%
4
UFA / $6.8M
3.6%
4
UFA / $6.8M
3.3%
Gill Anthony Gill PF 32 5
UFA / $2.1M
1.5%
-10
 
-10
 
-10
 
-10
 
Lawson Ty Lawson PG 37 4
UFA / $2.1M
1.5%
4
UFA / $2.3M
1.5%
4
UFA / $2.5M
1.5%
4
UFA / $2.8M
1.5%
4
UFA / $3.1M
1.5%
Napier Shabazz Napier PG 33 4
UFA / $2.1M
1.5%
4
UFA / $2.3M
1.5%
4
UFA / $2.5M
1.5%
4
UFA / $2.8M
1.5%
4
UFA / $3.1M
1.5%
Satoransky Tomas Satoransky SG 33 4
UFA / $2.1M
1.5%
4
UFA / $2.3M
1.5%
4
UFA / $2.5M
1.5%
4
UFA / $2.8M
1.5%
4
UFA / $3.1M
1.5%
Sessions Ramon Sessions PG 38 4
UFA / $2.1M
1.5%
4
UFA / $2.3M
1.5%
4
UFA / $2.5M
1.5%
4
UFA / $2.8M
1.5%
4
UFA / $3.1M
1.5%
Bernard Jules Bernard SG 25 4
RFA / $1.9M
1.3%
-10
 
-10
 
-10
 
-10
 
Williams Johnathan Williams PF 29 4
RFA / $1.9M
1.3%
4
RFA / $2.1M
1.3%
4
RFA / $2.3M
1.3%
4
RFA / $2.5M
1.3%
4
RFA / $2.7M
1.3%
Winston Cassius Winston PG 26 4
RFA / $1.9M
1.3%
4
RFA / $2.1M
1.3%
4
RFA / $2.3M
1.3%
4
RFA / $2.5M
1.3%
4
RFA / $2.7M
1.3%

Summary

  Cap     2024-25 2025-26 2026-27 2027-28 2028-29
Cap Maximum $141,000,000 $155,100,000 $170,610,000 $187,671,000 $206,438,100
Active Cap $132,386,253 $100,273,974 $75,841,472 $11,875,000  
Dead Cap $600,000        
Cap Holds $80,980,148 $111,241,401 $109,544,697 $171,284,375 $67,507,576
Total Cap $213,966,401 $211,515,375 $185,386,169 $183,159,375 $67,507,576
Cap Space $-72,966,401 $-56,415,375 $-14,776,169 $4,511,625 $138,930,524
  1st Apron              
Threshold $178,655,000 $196,521,000 $216,174,000 $237,792,000 $261,572,000
1st Apron Space $38,918,747 $84,390,630 $122,348,456 $208,925,465 $241,182,164
  2nd Apron              
Threshold $189,486,000 $208,435,000 $229,279,000 $252,207,000 $277,428,000
2nd Apron Space $49,749,747 $96,304,630 $135,453,456 $223,340,465 $257,038,164

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2024 Jules Bernard
RFA / QO
2024-25 Qualifying Offer — Two-Way
$1,867,722
6/29/2024 Tristan Vukcevic
CLUB
2024-25 Club Option
$2,424,892
6/29/2024 Landry Shamet
GUARANTEED
2024-25 Guaranteed
$11,000,000
6/29/2024 Richaun Holmes
PLAYER
2024-25 Player Option
$12,876,780
7/6/2024 Marvin Bagley III
EXTENSION ELIGIBLE
2024-25 Extension Eligible
7/6/2024 Richaun Holmes
EXTENSION ELIGIBLE
2024-25 Extension Eligible
10/1/2024 Landry Shamet
EXTENSION ELIGIBLE
2024-25 Extension Eligible
10/22/2024 Eugene Omoruyi
GUARANTEED
2024-25 Guaranteed — Opening Night - TBD
$1,000,000
10/31/2024 Bilal Coulibaly
CLUB
2025-26 Club Option
$7,275,600
10/31/2024 Johnny Davis
CLUB
2025-26 Club Option
$6,746,229
10/31/2024 Patrick Baldwin Jr.
CLUB
2025-26 Club Option
$4,420,156
1/10/2025 Jared Butler
GUARANTEED
2024-25 Guaranteed
$2,196,970
1/10/2025 Eugene Omoruyi
GUARANTEED
2024-25 Guaranteed
$2,196,970
6/29/2025 Justin Champagnie
RFA / QO
2024-25 Qualifying Offer — Two-Way
$2,054,495
6/29/2025 Corey Kispert
RFA / QO
2025-26 Qualifying Offer
$7,976,832
6/29/2025 Landry Shamet
CLUB
2025-26 Club Option
$11,750,000
6/29/2025 Jared Butler
CLUB
2025-26 Club Option
6/29/2025 Tristan Vukcevic
RFA / QO
2025-26 Qualifying Offer
$3,273,604
10/31/2025 Bilal Coulibaly
CLUB
2026-27 Club Option
$9,240,012
1/10/2026 Jared Butler
GUARANTEED
2025-26 Guaranteed
$2,381,501
6/29/2026 Patrick Baldwin Jr.
RFA / QO
2026-27 Qualifying Offer
$6,586,032
6/29/2026 Johnny Davis
RFA / QO
2026-27 Qualifying Offer
$9,188,364
6/29/2026 Bradley Beal
PLAYER
2026-27 Player Option
$57,128,610
6/29/2027 Bilal Coulibaly
RFA / QO
2027-28 Qualifying Offer
$13,314,858

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2022 Yannick Nzosa C 20 Congo, Democratic Republic of the

Future Draft Picks

2025

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
Top-10 Protected (if not already settled with NYK)
NYK
11-30 (if not already settled, via HOU to OKC)

2026

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
Top-8 Protected (if not already settled with NYK then more favorable of PHX, ORL and WAS 1-8)
NYK
9-30 (if not already settled, via HOU to OKC)

2027

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS

2028

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
Most Favorable of WAS and BKN, PHI 9-30 if not already settled and if PHI conveys 1st to OKC by 2026 and PHX (via BKN and WAS swap for PHX)

2029

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS

2030

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
GSW
Top-20 Protected
WAS
20-30
WAS
Most favorable of PHX, MEM and WAS

2025

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
Less favorable of GSW and WAS to DET then other to DET ((via DET swap of GSW for WAS) via BKN)
WAS
DET
More favorable of GSW and WAS ((via DET swap of GSW for WAS) via BKN)

2026

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
WAS
WAS    NYK
WAS pick if WAS conveys 1st to NYK by 2026; NYK pick if WAS does not convey 1st to NYK to by 2026 (via HOU to OKC)

2027

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
More favorable of BKN and DAL to WAS then other to DET
WAS
WAS
WAS
WAS    NYK
WAS pick if WAS conveys 1st to NYK by 2026; NYK pick if WAS does not convey 1st to NYK to by 2026 (via HOU to OKC)

2028

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
Less favorable of LAL and WAS then other to ORL (via LAL to WAS)
ORL
More favorable of LAL and WAS to ORL then other to WAS

2029

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
IND
More favorable of IND and WAS to IND then other to NYK

2030

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
GSW    WAS
GSW pick if GSW conveys 1st to WAS in 2030; WAS pick if GSW does not convey 1st to WAS in 2030
WAS
WAS

TRANSACTIONS

May 29, 2024
Brian Keefe

Signed a contract with Washington (WAS)

Apr 06, 2024
Jared Butler

Signed a 3 year $5.83 million Rest-of-Season contract with Washington (WAS) - converted Two-Way contract

Mar 13, 2024
Tristan Vukcevic

Signed a 2 year $4.85 million Rest-of-Season contract with Washington (WAS)

Mar 03, 2024
RJ Hampton

Signed a 10-day contract with Washington (WAS)

Mar 03, 2024
Justin Champagnie

Signed a 2 year Two-Way contract with Washington (WAS)

>>
Top