Washington Wizards Multi-Year Salary Cap Table

A summary of financial breakdowns for the Washington Wizards, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (19) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Poole Jordan Poole SG 25 29651786
$29,651,786
21.1%
 		31848215
$31,848,215
20.6%
 		34044642
$34,044,642
20.0%
 		5
UFA / $51.3M
27.4%
 -10
Kuzma Kyle Kuzma PF 29 23522727
$23,522,727
16.7%
 		21477273
$21,477,273
13.9%
 		19431818
$19,431,818
11.4%
 		5
UFA / $29.1M
15.6%
 -10
Brogdon Malcolm Brogdon PG 32 22500000
Ext. Elig.
$22,500,000
16.0%
 		5
UFA / $33.8M
21.8%
 -10 -10 -10
Holmes Richaun Holmes C 31 12648321
$12,648,321
9.0%
 		13280737
$13,280,737
8.6%
 		5
UFA / $19.9M
11.7%
 -10 -10
Bagley III Marvin Bagley III PF 25 12500000
Ext. Elig.
$12,500,000
8.9%
 		5
UFA / $18.8M
12.1%
 -10 -10 -10
Sarr Alex Sarr PF 19 11245680
$11,245,680
8.0%
 		11808240
$11,808,240
7.6%
 		12370680
$12,370,680
7.3%
 		15611798
Ext. Elig.
$15,611,798
8.3%
 		4
RFA / $39.0M
19.0%
Valanciunas Jonas Valanciunas C 32 9900000
$9,900,000
7.0%
 		10395000
$10,395,000
6.7%
 		10000000
Ext. Elig.
$10,000,000
5.9%
 		5
UFA / $19.0M
10.2%
 -10
Coulibaly Bilal Coulibaly SF 20 6945240
$6,945,240
4.9%
 		7275600
$7,275,600
4.7%
 		9240012
Ext. Elig.
$9,240,012
5.4%
 		4
RFA / $27.7M
14.8%
 -10
Bey Saddiq Bey SF 25 6440678
$6,440,678
4.6%
 		6118644
$6,118,644
4.0%
 		6440678
$6,440,678
3.8%
 		5
UFA / $12.2M
6.5%
 -10
Kispert Corey Kispert SF 25 5705888
Ext. Elig.
$5,705,888
4.1%
 		4
RFA / $17.1M
11.1%
 -10 -10 -10
Davis Johnny Davis SG 22 5291160
$5,291,160
3.8%
 		6746229
Ext. Elig.
$6,746,229
4.4%
 		4
RFA / $20.2M
11.9%
 -10 -10
Carrington Bub Carrington PG 19 4454880
$4,454,880
3.2%
 		4677600
$4,677,600
3.0%
 		4900560
$4,900,560
2.9%
 		7257730
Ext. Elig.
$7,257,730
3.9%
 		4
RFA / $21.8M
10.6%
George Kyshawn George SG 21 2825520
$2,825,520
2.0%
 		2966760
$2,966,760
1.9%
 		3108000
$3,108,000
1.8%
 		5435892
Ext. Elig.
$5,435,892
2.9%
 		4
RFA / $16.3M
7.9%
Baldwin Jr. Patrick Baldwin Jr. SF 22 2448840
$2,448,840
1.7%
 		4420156
Ext. Elig.
$4,420,156
2.9%
 		4
RFA / $13.3M
7.8%
 -10 -10
Butler Jared Butler PG 24 2196970
$2,196,970
1.6%
 		2381501
$2,381,501
1.5%
 		5
UFA / $2.5M
1.5%
 -10 -10
Omoruyi Eugene Omoruyi SF 27 2196970
$2,196,970
1.6%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10
Gill Anthony Gill PF 32 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10
Champagnie Justin Champagnie SF 23 0
Two-Way
 
 		4
RFA / $2.1M
1.3%
 -10 -10 -10
Vukcevic Tristan Vukcevic C 21 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10

Dead

Player (1) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Rollins Ryan Rollins SG 22 600000
$600,000
0.4%
 -10 -10 -10 -10

Cap Hold

Player (10) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Mahinmi Ian Mahinmi C 38 4
UFA / $23.2M
16.5%
 4
UFA / $23.2M
15.0%
 4
UFA / $23.2M
13.6%
 4
UFA / $23.2M
12.4%
 -10
Jones Tyus Jones PG 28 5
UFA / $21.0M
14.9%
 -10 -10 -10 -10
Nunn Kendrick Nunn PG 29 4
UFA / $6.8M
4.9%
 4
UFA / $6.8M
4.4%
 4
UFA / $6.8M
4.0%
 4
UFA / $6.8M
3.6%
 4
UFA / $6.8M
3.3%
Lawson Ty Lawson PG 37 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
Napier Shabazz Napier PG 33 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
Satoransky Tomas Satoransky SG 33 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
Sessions Ramon Sessions PG 38 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
Bernard Jules Bernard SG 25 5
UFA / $1.9M
1.3%
 -10 -10 -10 -10
Williams Johnathan Williams PF 29 4
RFA / $1.9M
1.3%
 4
RFA / $2.0M
1.3%
 4
RFA / $2.3M
1.3%
 4
RFA / $2.5M
1.3%
 4
RFA / $2.7M
1.3%
Winston Cassius Winston PG 26 4
RFA / $1.9M
1.3%
 4
RFA / $2.0M
1.3%
 4
RFA / $2.3M
1.3%
 4
RFA / $2.5M
1.3%
 4
RFA / $2.7M
1.3%

Summary

      2024-25 2025-26 2026-27 2027-28 2028-29
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
Active Cap $162,562,179 $123,395,955 $99,536,390 $28,305,420  
Dead Cap $600,000        
Cap Holds $64,936,948 $121,602,071 $106,164,540 $199,344,569 $121,944,049
Total Cap Allocations $228,099,127 $244,998,026 $205,700,930 $227,649,989 $121,944,049
Cap Space $-87,511,127 $-90,351,026 $-35,588,930 $-40,526,989 $83,890,951
  1st Apron              
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000
Allocations $170,229,640 $130,479,288 $112,236,220 $42,166,959 $20,330,256
1st Apron Space $7,902,360 $65,466,712 $103,304,780 $194,929,041 $240,475,744
  2nd Apron              
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000
Allocations $170,229,640 $130,479,288 $112,236,220 $42,166,959 $20,330,256
2nd Apron Space $18,701,360 $77,345,712 $116,371,780 $209,302,041 $256,285,744
  Tax     2024-25 2025-26 2026-27 2027-28 2028-29
Tax Threshold
Active Tax $162,562,179 $123,395,955 $99,536,390 $28,305,420  
Dead Tax $600,000        
Total Tax $163,162,179 $123,395,955 $99,536,390 $28,305,420  
Tax Space $7,651,821 $64,501,045 $107,150,610 $199,049,580 $250,090,000
Est. Tax Bill

Upcoming Deadlines

Deadline Date Player Type Value
10/22/2024 Eugene Omoruyi
GUARANTEED
2024-25 Guaranteed — Opening Night - TBD 		$1,000,000
10/31/2024 Johnny Davis
CLUB
2025-26 Club Option 		$6,746,229
10/31/2024 Patrick Baldwin Jr.
CLUB
2025-26 Club Option 		$4,420,156
10/31/2024 Bilal Coulibaly
CLUB
2025-26 Club Option 		$7,275,600
1/10/2025 Jared Butler
GUARANTEED
2024-25 Guaranteed 		$2,196,970
1/10/2025 Eugene Omoruyi
GUARANTEED
2024-25 Guaranteed 		$2,196,970
6/29/2025 Tristan Vukcevic
RFA / QO
2025-26 Qualifying Offer 		$2,048,494
6/29/2025 Jared Butler
CLUB
2025-26 Club Option
6/29/2025 Justin Champagnie
RFA / QO
2024-25 Qualifying Offer — Two-Way 		$2,054,495
6/29/2025 Corey Kispert
RFA / QO
2025-26 Qualifying Offer 		$7,976,832
10/31/2025 Bilal Coulibaly
CLUB
2026-27 Club Option 		$9,240,012
10/31/2025 Bub Carrington
CLUB
2026-27 Club Option 		$4,900,560
10/31/2025 Kyshawn George
CLUB
2026-27 Club Option 		$3,108,000
10/31/2025 Alex Sarr
CLUB
2026-27 Club Option 		$12,370,680
1/10/2026 Jared Butler
GUARANTEED
2025-26 Guaranteed 		$2,381,501
1/10/2026 Richaun Holmes
GUARANTEED
2025-26 Guaranteed 		$13,280,737
6/29/2026 Johnny Davis
RFA / QO
2026-27 Qualifying Offer 		$9,188,364
6/29/2026 Patrick Baldwin Jr.
RFA / QO
2026-27 Qualifying Offer 		$6,586,032
6/29/2026 Bradley Beal
PLAYER
2026-27 Player Option 		$57,128,610
6/29/2026 Jonas Valanciunas
GUARANTEED
2026-27 Guaranteed 		$10,000,000
10/31/2026 Alex Sarr
CLUB
2027-28 Club Option 		$15,611,798
10/31/2026 Kyshawn George
CLUB
2027-28 Club Option 		$5,435,892
10/31/2026 Bub Carrington
CLUB
2027-28 Club Option 		$7,257,730
6/29/2027 Bilal Coulibaly
RFA / QO
2027-28 Qualifying Offer 		$13,314,858
6/29/2027 Bub Carrington
RFA / QO
2028-29 Qualifying Offer 		$10,821,276
6/29/2028 Alex Sarr
2028-29 		$21,934,577
6/29/2028 Kyshawn George
RFA / QO
2028-29 Qualifying Offer 		$8,490,864

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2022 Yannick Nzosa C 20 Congo, Democratic Republic of the

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
If 1-10
NYK
If 11-30 (via HOU to OKC)

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
If 1-8 if not already settled with NYK then more favorable of PHX, ORL and WAS 1-8
NYK
If 9-30 if not already settled (via HOU to OKC)

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
Most Favorable of WAS and BKN, PHI 9-30 if not already settled and if PHI conveys 1st to OKC by 2026 and PHX (via BKN and WAS swap for PHX)

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
WAS

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
GSW
If 1-20
WAS
If 21-30
WAS
Most favorable of PHX, MEM and WAS

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
Less favorable of GSW and WAS to DET then other to DET ((via DET swap of GSW for WAS) via BKN)
WAS
DET
More favorable of GSW and WAS ((via DET swap of GSW for WAS) via BKN)

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
WAS
WAS    NYK
WAS pick if WAS conveys 1st to NYK by 2026; NYK pick if WAS does not convey 1st to NYK to by 2026 (via HOU to OKC)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
More favorable of BKN and DAL to WAS then other to DET
WAS
WAS
WAS    NYK
WAS pick if WAS conveys 1st to NYK by 2026; NYK pick if WAS does not convey 1st to NYK to by 2026 (via HOU to OKC)

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
(via POR)
WAS
Less favorable of LAL and WAS then other to ORL (via LAL to WAS)
WAS
Less favorable of LAL and WAS then other to ORL (via LAL to WAS)
ORL
More favorable of LAL and WAS to ORL then other to WAS

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
IND
More favorable of IND and WAS to IND then other to NYK

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
GSW    WAS
GSW pick if GSW conveys 1st to WAS in 2030; WAS pick if GSW does not convey 1st to WAS in 2030
WAS
WAS
WAS

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS

TRANSACTIONS

Jul 25, 2024
Anthony Gill, PF

Agreed to a contract with Washington (WAS)

Jul 11, 2024
Saddiq Bey, SF

Signed a 3 year $19 million contract with Washington (WAS)

Jul 07, 2024
Bub Carrington, PG

Signed a 4 year $21.29 million rookie scale contract with Washington (WAS)

Jul 06, 2024
Jonas Valanciunas, C

Traded to Washington (WAS) from New Orleans (NOP) for 2027 2nd round pick [CHI pick, Top-50 protected]

Jul 06, 2024
Bub Carrington, PG

Traded to Washington (WAS) from Portland (POR) with Malcolm Brogdon , 2029 1st round pick [second most favorable pick of POR/BOS/MIL pick] , 2028 2nd round pick and 2023 2nd round pick for Deni Avdija

View More Transactions

RECENT NEWS

News image
Central Division Summer League Notes

Keith Smith dumps out his Summer League notebook for the Central Division.

THE SPOTRAC PODCAST

Podcast image
Amari Cooper, Trent Williams, Courtland Sutton, Christian Darrisaw & Olympics Payouts

Mike Ginnitti dives into a few notable contract holdout scenarios in the NFL, including a cap-conversion resolution for Amari Cooper, a few pennies of incentives for Courtland Sutton, an in-house template for Trent Williams, & another big pay day from the Minnesota Vikings. Plus, Olympics medal payouts aren't one size fit all - but either are the winning results. Presented by Authentic Audio Productions

TRANSACTIONS

Jul 25, 2024
Anthony Gill, PF

Agreed to a contract with Washington (WAS)

Jul 11, 2024
Saddiq Bey, SF

Signed a 3 year $19 million contract with Washington (WAS)

Jul 07, 2024
Bub Carrington, PG

Signed a 4 year $21.29 million rookie scale contract with Washington (WAS)

Jul 06, 2024
Jonas Valanciunas, C

Traded to Washington (WAS) from New Orleans (NOP) for 2027 2nd round pick [CHI pick, Top-50 protected]

Jul 06, 2024
Bub Carrington, PG

Traded to Washington (WAS) from Portland (POR) with Malcolm Brogdon , 2029 1st round pick [second most favorable pick of POR/BOS/MIL pick] , 2028 2nd round pick and 2023 2nd round pick for Deni Avdija

View More Transactions

TRENDING PLAYERS

  • 1 Russell Westbrook (PG, DEN)
  • 2 LeBron James (PF, LAL)
  • 3 Chase Budinger (SF, BKN)
  • 4 Stephen Curry (PG, GSW)
  • 5 Jayson Tatum (PF, BOS)

TRENDING PAGES

  • 1 NBA Transactions
  • 2 NBA Trade Machine
  • 3 NBA Free Agents
  • 4 NBA Cap Tracker
  • 5 NBA Contracts
Top