NBA Washington Wizards 2024-25 Cap Table
The Washington Wizards 2024-25 salary cap table, including salary cap table, including team cap space, player cap hits, incentives, & bonus info.
Total Cap Allocations
$213,966,401 / 7th
Cap Space
$-72,966,401 / 24th
1st Apron Space
$38,918,747
2nd Apron Sapce
$49,749,747
2024-25 Active Roster Cap
Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
| Player (14) | Pos | Age | Cap Hit | Cap Hit Pct League Cap | Base Salary | Incentives Likely | Incentives Unlikely | Trade Bonus Proration |
|---|---|---|---|---|---|---|---|---|
| Poole Jordan Poole | SG | 25 | $29,651,786 | 21.03% | $29,651,786 | - | $3,750,000 | - |
| Kuzma Kyle Kuzma | PF | 29 | $23,522,727 | 16.68% | $23,522,727 | - | $3,000,000 | - |
| Avdija Deni Avdija | SF | 24 | $15,625,000 | 11.08% | $15,625,000 | - | - | - |
| Holmes Richaun Holmes | C | 31 | $12,876,780 | 9.13% | $12,876,780 | - | - | - |
| Bagley III Marvin Bagley III | PF | 25 | $12,500,000 | 8.87% | $12,500,000 | - | - | - |
| Shamet Landry Shamet | SG | 27 | $11,000,000 | 7.80% | $11,000,000 | - | - | - |
| Coulibaly Bilal Coulibaly | SF | 20 | $6,945,240 | 4.93% | $6,945,240 | - | - | - |
| Kispert Corey Kispert | SF | 25 | $5,705,888 | 4.05% | $5,705,888 | - | - | - |
| Davis Johnny Davis | SG | 22 | $5,291,160 | 3.75% | $5,291,160 | - | - | - |
| Baldwin Jr. Patrick Baldwin Jr. | SF | 22 | $2,448,840 | 1.74% | $2,448,840 | - | - | - |
| Vukcevic Tristan Vukcevic | C | 21 | $2,424,892 | 1.72% | $2,424,892 | - | - | - |
| Butler Jared Butler | PG | 24 | $2,196,970 | 1.56% | $2,196,970 | - | - | - |
| Omoruyi Eugene Omoruyi | SF | 27 | $2,196,970 | 1.56% | $2,196,970 | - | - | - |
| Champagnie Justin Champagnie | SF | 23 | Two-Way | - | - | - | - | - |
2024-25 Dead Cap
Cap breakdowns for players who have been traded or released. All count against the team's cap.
| Player (1) | Pos | Cap Hit | Cap Hit Pct League Cap | |||||
|---|---|---|---|---|---|---|---|---|
| Rollins Ryan Rollins | SG | $600,000 | 0.43% |
2024-25 Cap Hold Cap
Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.
| Player (11) | Pos | Age | Cap Hit | Cap Hit Pct League Cap | Qualifying Offer | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Mahinmi Ian Mahinmi | C | 38 | $23,175,077 | 16.44% | - | - | - | Bird | ||
| Jones Tyus Jones | PG | 28 | $21,000,000 | 14.89% | - | - | - | Bird | ||
| Nunn Kendrick Nunn | PG | 29 | $6,825,000 | 4.84% | - | - | - | Early Bird | ||
| Sessions Ramon Sessions | PG | 38 | $2,093,637 | 1.48% | - | - | - | Non-Bird | ||
| Lawson Ty Lawson | PG | 37 | $2,093,637 | 1.48% | - | - | - | Non-Bird | ||
| Satoransky Tomas Satoransky | SG | 33 | $2,093,637 | 1.48% | - | - | - | Non-Bird | ||
| Napier Shabazz Napier | PG | 33 | $2,093,637 | 1.48% | - | - | - | Early Bird | ||
| Gill Anthony Gill | PF | 32 | $2,093,637 | 1.48% | - | - | - | Bird | ||
| Bernard Jules Bernard | SG | 25 | $1,867,722 | 1.32% | $1,867,722 | - | - | Two-Way | ||
| Williams Johnathan Williams | PF | 29 | $1,867,722 | 1.32% | - | - | - | Two-Way | ||
| Winston Cassius Winston | PG | 26 | $1,867,722 | 1.32% | - | - | - | Two-Way | ||
| Round 1, Pick #2 | $11,278,680 | |||||||||
| Round 1, Pick #26 | $2,630,040 | |||||||||
| Round 2, Pick #51 | - |
2024 Exceptions
Exceptions are essentially "grants" offering teams an additional way to sign players. Exceptions can be split up for multiple player signings, however only one of these exceptions may be used in a season and they cannot be combined.
| Type | Reason (Used On) | Expires | Original | Available |
|---|---|---|---|---|
| Trade |
Rui Hachimura trade with LAL
(Mike Muscala, $3,500,000; Patrick Baldwin Jr., $2,337,720) |
1/23/2024 | $6,263,188 | $425,468 |
| Trade |
Kristaps Porzingis trade with BOS
(Richaun Holmes, $12,046,020) |
6/24/2024 | $12,354,400 | $308,380 |
| Trade |
Bradley Beal trade with PHX
|
6/24/2024 | $5,379,250 | $5,379,250 |
| Trade |
Jordan Goodwin trade with PHX
|
6/24/2024 | $300,000 | $300,000 |
| Trade |
Monte Morris trade with DET
|
7/8/2024 | $9,800,926 | $9,800,926 |
| Trade |
Chris Paul trade with GSW
(Isaiah Livers, $1,836,096) |
7/8/2024 | $3,344,643 | $1,508,547 |
| Trade |
Mike Muscala trade with DET
|
1/14/2025 | $3,500,000 | $3,500,000 |
| Trade |
Daniel Gafford trade with DAL
|
2/10/2025 | $12,402,000 | $12,402,000 |
2024 Cap Totals
| Cap Maximum Summary | ||
| Cap Maximum | $141,000,000 | |
| Active Roster | $132,386,253 | 20th |
| Dead | $600,000 | 9th |
| Cap Hold | $80,980,148 | 4th |
| Total Allocations | $213,966,401 | 7th |
| Space | $-72,966,401 | 24th |
| Practical Cap Space Summary | ||
|
Projected Practical Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries + estimated exercised and declined options + estimated retained cap holds and draft pool cap holds.
|
$-63,944,431 | - |
|
Maximum Possible Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries. All other options, cap holds, exceptions are assumed as declined, waived or renounced.
|
$20,758,463 | - |
| 1st Apron Summary | ||
| 1st Apron Maximum | $178,655,000 | |
| Total Allocations | $139,736,253 | - |
| Space | $38,918,747 | - |
| 2nd Apron Summary | ||
| 2nd Apron Maximum | $189,486,000 | |
| Total Allocations | $139,736,253 | - |
| Space | $49,749,747 | - |
2024 Deadlines
| Deadline Date | Player | Type | Value |
|---|---|---|---|
| 6/29/2024 | Tristan Vukcevic |
CLUB
2024-25 Club Option |
$2,424,892 |
| 6/29/2024 | Jules Bernard | 2024-25 Qualifying Offer — Two-Way | $1,867,722 |
| 6/29/2024 | Landry Shamet |
GUARANTEED
2024-25 Guaranteed |
$11,000,000 |
| 6/29/2024 | Richaun Holmes |
PLAYER
2024-25 Player Option |
$12,876,780 |
| 10/22/2024 | Eugene Omoruyi |
GUARANTEED
2024-25 Guaranteed — Opening Night - TBD |
$1,000,000 |
| 10/31/2024 | Patrick Baldwin Jr. |
CLUB
2025-26 Club Option |
$4,420,156 |
| 10/31/2024 | Johnny Davis |
CLUB
2025-26 Club Option |
$6,746,229 |
| 10/31/2024 | Bilal Coulibaly |
CLUB
2025-26 Club Option |
$7,275,600 |
| 1/10/2025 | Eugene Omoruyi |
GUARANTEED
2024-25 Guaranteed |
$2,196,970 |
| 1/10/2025 | Jared Butler |
GUARANTEED
2024-25 Guaranteed |
$2,196,970 |
| 6/29/2025 | Tristan Vukcevic | 2025-26 Qualifying Offer | $3,273,604 |
| 6/29/2025 | Jared Butler |
CLUB
2025-26 Club Option |
|
| 6/29/2025 | Landry Shamet |
CLUB
2025-26 Club Option |
$11,750,000 |
| 6/29/2025 | Justin Champagnie | 2024-25 Qualifying Offer — Two-Way | $2,054,495 |
| 6/29/2025 | Corey Kispert | 2025-26 Qualifying Offer | $7,976,832 |
| 10/31/2025 | Bilal Coulibaly |
CLUB
2026-27 Club Option |
$9,240,012 |
| 1/10/2026 | Jared Butler |
GUARANTEED
2025-26 Guaranteed |
$2,381,501 |
| 6/29/2026 | Bradley Beal |
PLAYER
2026-27 Player Option |
$57,128,610 |
| 6/29/2026 | Patrick Baldwin Jr. | 2026-27 Qualifying Offer | $6,586,032 |
| 6/29/2026 | Johnny Davis | 2026-27 Qualifying Offer | $9,188,364 |
| 6/29/2027 | Bilal Coulibaly | 2027-28 Qualifying Offer | $13,314,858 |
2024 Unsigned Draft Picks
| Draft Year | Player | Pos | Age | Country | College | |
|---|---|---|---|---|---|---|
| 2022 | Yannick Nzosa | C | 20 | Congo, Democratic Republic of the |
Future Draft Picks
2025 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
WAS
Top-10 Protected (if not already settled with NYK)
|
NYK
11-30 (if not already settled, via HOU to OKC)
|
||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
WAS
Top-8 Protected (if not already settled with NYK then more favorable of PHX, ORL and WAS 1-8)
|
NYK
9-30 (if not already settled, via HOU to OKC)
|
||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
WAS
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
WAS
Most Favorable of WAS and BKN, PHI 9-30 if not already settled and if PHI conveys 1st to OKC by 2026 and PHX (via BKN and WAS swap for PHX)
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
WAS
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
GSW
Top-20 Protected
|
WAS
20-30
|
||||||||||||||||||||||||||||
|
|
WAS
Most favorable of PHX, MEM and WAS
|
|||||||||||||||||||||||||||||
2025 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
WAS
Less favorable of GSW and WAS to DET then other to DET ((via DET swap of GSW for WAS) via BKN)
|
|||||||||||||||||||||||||||||
|
WAS
|
|||||||||||||||||||||||||||||
|
|
DET
More favorable of GSW and WAS ((via DET swap of GSW for WAS) via BKN)
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
WAS
|
|||||||||||||||||||||||||||||
|
|
WAS
|
|||||||||||||||||||||||||||||
|
|
WAS NYK
WAS pick if WAS conveys 1st to NYK by 2026; NYK pick if WAS does not convey 1st to NYK to by 2026 (via HOU to OKC)
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
WAS
More favorable of BKN and DAL to WAS then other to DET
|
|||||||||||||||||||||||||||||
|
|
WAS
|
|||||||||||||||||||||||||||||
|
|
WAS
|
|||||||||||||||||||||||||||||
|
|
WAS
|
|||||||||||||||||||||||||||||
|
|
WAS NYK
WAS pick if WAS conveys 1st to NYK by 2026; NYK pick if WAS does not convey 1st to NYK to by 2026 (via HOU to OKC)
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
WAS
Less favorable of LAL and WAS then other to ORL (via LAL to WAS)
|
|||||||||||||||||||||||||||||
|
|
ORL
More favorable of LAL and WAS to ORL then other to WAS
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
WAS
|
|||||||||||||||||||||||||||||
|
|
IND
More favorable of IND and WAS to IND then other to NYK
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
GSW WAS
GSW pick if GSW conveys 1st to WAS in 2030; WAS pick if GSW does not convey 1st to WAS in 2030
|
|||||||||||||||||||||||||||||
|
|
WAS
|
|||||||||||||||||||||||||||||
|
|
WAS
|
|||||||||||||||||||||||||||||
