Orlando Magic Multi-Year Salary Cap Table

A summary of financial breakdowns for the Orlando Magic, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Active Roster

Player Option

Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (11) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Isaac Jonathan Isaac PF 27 17400000
Ext. Elig.
$17,400,000
12.3%
5
UFA / $33.2M
21.4%
-10 -10 -10
Anthony Cole Anthony PG 24 12900000
$12,900,000
9.1%
13100000
$13,100,000
8.4%
13100000
$13,100,000
7.7%
5
UFA / $24.9M
13.3%
-10
Banchero Paolo Banchero PF 22 12160800
$12,160,800
8.6%
15334769
Ext. Elig.
$15,334,769
9.9%
4
RFA / $38.3M
22.5%
-10 -10
Carter Jr. Wendell Carter Jr. C 25 11950000
Ext. Elig.
$11,950,000
8.5%
10850000
$10,850,000
7.0%
5
UFA / $20.6M
12.1%
-10 -10
Ingles Joe Ingles SF 37 11000000
$11,000,000
7.8%
5
UFA / $14.3M
9.2%
-10 -10 -10
Suggs Jalen Suggs SG 23 9188385
Ext. Elig.
$9,188,385
6.5%
4
RFA / $27.6M
17.8%
-10 -10 -10
Wagner Moritz Wagner C 27 8000000
$8,000,000
5.7%
5
UFA / $15.2M
9.8%
-10 -10 -10
Black Anthony Black SG 21 7607760
$7,607,760
5.4%
7970280
$7,970,280
5.1%
10106316
Ext. Elig.
$10,106,316
5.9%
4
RFA / $30.3M
16.2%
-10
Wagner Franz Wagner SF 23 7007092
Ext. Elig.
$7,007,092
5.0%
4
RFA / $21.0M
13.6%
-10 -10 -10
Howard Jett Howard SG 21 5278320
$5,278,320
3.7%
5529720
$5,529,720
3.6%
7337939
Ext. Elig.
$7,337,939
4.3%
4
RFA / $22.0M
11.7%
-10
Houstan Caleb Houstan SF 22 2019699
Ext. Elig.
$2,019,699
1.4%
2187699
$2,187,699
1.4%
5
UFA / $4.2M
2.4%
-10 -10

Cap Hold

Player (9) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Fultz Markelle Fultz PG 26 5
UFA / $25.5M
18.1%
-10 -10 -10 -10
Harris Gary Harris SG 30 5
UFA / $19.5M
13.8%
-10 -10 -10 -10
Okeke Chuma Okeke PF 26 4
RFA / $15.8M
11.2%
-10 -10 -10 -10
Schofield Admiral Schofield SF 27 4
RFA / $2.2M
1.6%
-10 -10 -10 -10
Harris Kevon Harris SG 27 4
RFA / $2.1M
1.5%
-10 -10 -10 -10
Bitadze Goga Bitadze C 25 5
UFA / $2.1M
1.5%
-10 -10 -10 -10
Queen Trevelin Queen SG 27 4
RFA / $1.9M
1.3%
-10 -10 -10 -10
Thornwell Sindarius Thornwell SG 30 4
UFA / $1.9M
1.3%
4
UFA / $2.1M
1.3%
4
UFA / $2.3M
1.3%
4
UFA / $2.5M
1.3%
4
UFA / $2.7M
1.3%

Summary

      2024-25 2025-26 2026-27 2027-28 2028-29
Cap Maximum
$141,000,000
$155,100,000
$170,610,000
$187,671,000
$206,438,100
Active Cap $104,512,056 $54,972,468 $30,544,255    
Dead Cap          
Cap Holds $75,766,770 $129,238,123 $78,006,355 $98,244,923 $23,124,368
Total Cap $180,278,826 $184,210,591 $108,550,610 $98,244,923 $23,124,368
Cap Space $-39,278,826 $-29,110,591 $62,059,390 $89,426,077 $183,313,732
  1st Apron              
Threshold $178,655,000 $196,521,000 $216,174,000 $237,792,000 $261,572,000
1st Apron Space $70,382,400 $133,888,938 $172,991,414 $219,255,780 $241,182,164
  2nd Apron              
Threshold $189,486,000 $208,435,000 $229,279,000 $252,207,000 $277,428,000
2nd Apron Space $81,213,400 $145,802,938 $186,096,414 $233,670,780 $257,038,164

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2024 Chuma Okeke
RFA / QO
2024-25 Qualifying Offer
$7,399,732
6/29/2024 Franz Wagner
RFA / QO
2025-26 Qualifying Offer
$9,445,561
6/29/2024 Trevelin Queen
RFA / QO
2024-25 Qualifying Offer — Two-Way
$1,867,722
6/29/2024 Kevon Harris
RFA / QO
2024-25 Qualifying Offer — Two-Way
$2,093,637
6/29/2024 Admiral Schofield
RFA / QO
2024-25 Qualifying Offer — Two-Way
$2,244,249
6/29/2024 Moritz Wagner
CLUB
2024-25 Club Option
$8,000,000
6/29/2024 Joe Ingles
CLUB
2024-25 Club Option
$11,000,000
6/30/2024 Caleb Houstan
GUARANTEED
2024-25 Guaranteed
$2,019,699
7/6/2024 Jonathan Isaac
EXTENSION ELIGIBLE
2024-25 Extension Eligible
7/10/2024 Caleb Houstan
EXTENSION ELIGIBLE
2024-25 Extension Eligible
10/10/2024 Wendell Carter Jr.
EXTENSION ELIGIBLE
2024-25 Extension Eligible
10/31/2024 Jett Howard
CLUB
2025-26 Club Option
$5,529,720
10/31/2024 Anthony Black
CLUB
2025-26 Club Option
$7,970,280
10/31/2024 Paolo Banchero
CLUB
2025-26 Club Option
$15,334,769
1/10/2025 Jonathan Isaac
GUARANTEED
2024-25 Guaranteed
$17,400,000
6/29/2025 Caleb Houstan
CLUB
2025-26 Club Option — non-guaranteed
6/29/2025 Jalen Suggs
RFA / QO
2025-26 Qualifying Offer
$12,183,799
6/30/2025 Caleb Houstan
GUARANTEED
2025-26 Guaranteed
$2,187,699
10/31/2025 Jett Howard
CLUB
2026-27 Club Option
$7,337,939
10/31/2025 Anthony Black
CLUB
2026-27 Club Option
$10,106,316
6/29/2026 Paolo Banchero
RFA / QO
2026-27 Qualifying Offer
$19,935,200
6/29/2026 Cole Anthony
CLUB
2026-27 Club Option
$13,100,000
6/29/2027 Jett Howard
RFA / QO
2027-28 Qualifying Offer
$10,779,433
6/29/2027 Anthony Black
RFA / QO
2027-28 Qualifying Offer
$14,492,458

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2018 Justin Jackson SF 27 Canada Maryland
2013 Janis Timma SF 31 Latvia
2005 Fran Vazquez C 41 Spain
2003 Remon van de Hare C 42 Netherlands
1995 Rashard Griffith C 49 United States Wisconsin

Future Draft Picks

2025

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
Top-5 Protected
ORL
6-30
ORL

2026

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
Top-5 Protected (if not already settled with ORL)
ORL
6-30 (if not already settled)
ORL

2027

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
Top-5 Protected (if not already settled with ORL or 1-5 if 1st conveyed to ORL by 2025)
ORL    OKC
6-30 (if not already settled) or to OKC if 6-30 (if DEN conveyed 1st to ORL by 2025)
ORL

2028

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
ORL

2029

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
ORL

2030

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
ORL

2025

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
Less favorable of Boston and Memphis to ORL then other to OKC
ORL

2026

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
Two most favorable of DET, MIL and ORL to ORL then other to PHX (via DET to LAC to DET)
ORL
Two most favorable of DET, MIL and ORL to ORL then other to BKN ((via DET to LAC to DET) via ORL to PHX)

2027

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
ORL

2028

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
ORL
More favorable of LAL and WAS to ORL then other to WAS

2029

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL

2030

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
ORL

TRANSACTIONS

Mar 12, 2024
Jamahl Mosley

Signed a 4 year contract extension with Orlando (ORL)

Dec 07, 2023
Moritz Wagner

Fined $2,000 for flopping during ORL-CLE game

Oct 23, 2023
Cole Anthony

Signed a 3 year $39.1 million rookie contract extension with Orlando (ORL) - includes 2026-27 Club Option

Oct 21, 2023
Trevelin Queen

Signed a Two-Way contract with Orlando (ORL) - converted Exhibit 10

Oct 18, 2023
Daeqwon Plowden

Signed a contract with Orlando (ORL) - Exhibit 10

>>>>>>
Top