NBA Orlando Magic 2024-25 Financial Summary
A current summary of Orlando Magic 2024-25 player cap & cash figures.
Total Cap
$150,359,238 / 27th
Cap Space
$-9,771,238 / 4th
Tax Space
$20,454,762
Cash Total
$150,359,238 / 27th
2024-25 Active Roster
Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
| Player (16) | Pos | Age | Type | Cap Hit | Cap Hit Pct League Cap | Apron Salary | Luxury Tax | Cash Total | Cash Guaranteed | Free Agent Year |
|---|---|---|---|---|---|---|---|---|---|---|
|
Isaac
1 Jonathan Isaac
|
PF | 27 | RK-EXT | $25,000,000 | 17.78% | $27,600,000 | $25,000,000 | $25,000,000 | $25,000,000 | |
|
Caldwell-Pope
2 Kentavious Caldwell-Pope
|
SG | 31 | FA | $22,757,000 | 16.19% | $22,757,000 | $22,757,000 | $22,757,000 | $22,757,000 | 2027 |
|
Anthony
3 Cole Anthony
|
PG | 24 | RK-EXT | $12,900,000 | 9.18% | $12,900,000 | $12,900,000 | $12,900,000 | $12,900,000 | 2027 |
|
Banchero
4 Paolo Banchero
|
PF | 22 | RK | $12,160,800 | 8.65% | $12,160,800 | $12,160,800 | $12,160,800 | $12,160,800 | 2026 |
|
Carter Jr.
5 Wendell Carter Jr.
|
C | 25 | RK-EXT | $11,950,000 | 8.50% | $11,950,000 | $11,950,000 | $11,950,000 | $11,950,000 | 2026 |
|
Wagner
6 Moritz Wagner
|
C | 27 | FA | $11,000,000 | 7.82% | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | 2026 |
|
Suggs
7 Jalen Suggs
|
SG | 23 | RK | $9,188,385 | 6.54% | $9,188,385 | $9,188,385 | $9,188,385 | $9,188,385 | 2025 |
|
Bitadze
8 Goga Bitadze
|
C | 25 | FA | $9,057,971 | 6.44% | $9,057,971 | $9,057,971 | $9,057,971 | $9,057,971 | 2027 |
|
Black
9 Anthony Black
|
SG | 21 | RK | $7,607,760 | 5.41% | $7,607,760 | $7,607,760 | $7,607,760 | $7,607,760 | 2027 |
|
Harris
10 Gary Harris
|
SG | 30 | FA | $7,500,000 | 5.33% | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | 2026 |
|
Wagner
11 Franz Wagner
|
SF | 23 | RK | $7,007,092 | 4.98% | $7,007,092 | $7,007,092 | $7,007,092 | $7,007,092 | |
|
Howard
12 Jett Howard
|
SG | 21 | RK | $5,278,320 | 3.75% | $5,278,320 | $5,278,320 | $5,278,320 | $5,278,320 | 2027 |
|
Da Silva
13 Tristan Da Silva
|
SF | 23 | RK | $3,628,440 | 2.58% | $3,628,440 | $3,628,440 | $3,628,440 | $3,628,440 | 2028 |
|
Joseph
14 Cory Joseph
|
PG | 33 | FA | $3,303,771 | 2.35% | $3,303,771 | $3,303,771 | $3,303,771 | $3,303,771 | 2026 |
|
Houstan
15 Caleb Houstan
|
SF | 22 | RK | $2,019,699 | 1.44% | $2,019,699 | $2,019,699 | $2,019,699 | $2,019,699 | 2026 |
|
Queen
16 Trevelin Queen
|
SG | 27 | TW | - | - | - | - | - | - | 2025 |
2024 Exceptions
Exceptions are essentially "grants" offering teams an additional way to sign players. Exceptions can be split up for multiple player signings, however only one of these exceptions may be used in a season and they cannot be combined.
| Type | Reason | Used On | Expires | Original | Available |
|---|---|---|---|---|---|
| Room | End-of-Season | $7,983,000 | $7,983,000 |
2024 Cap Totals
| Cap Maximum Summary | ||
| Cap Maximum | $140,588,000 | |
| Active Roster | $150,359,238 | 26th |
| Total Allocations | $150,359,238 | 27th |
| Space | $-9,771,238 | 4th |
| Practical Cap Space Summary | ||
|
Projected Practical Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries + estimated exercised and declined options + estimated retained cap holds and draft pool cap holds.
|
$-9,771,238 | - |
|
Maximum Possible Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries. All other options, cap holds, exceptions are assumed as declined, waived or renounced.
|
$-9,771,238 | - |
| 1st Apron Summary | ||
| 1st Apron Maximum | $178,132,000 | |
| Total Allocations | $152,959,238 | - |
| Space | $25,172,762 | - |
| 2nd Apron Summary | ||
| 2nd Apron Maximum | $188,931,000 | |
| Total Allocations | $152,959,238 | - |
| Space | $35,971,762 | - |
2024 Tax Totals
| Tax Summary | ||
| Tax Threshold | $170,814,000 | |
| Total Allocations | $150,359,238 | 27th |
| Space | $20,454,762 | 4th |
| Ext. Luxury Tax Bill | $0 | - |
2024 Deadlines
| Deadline Date | Player | Type | Value |
|---|---|---|---|
| 10/10/2024 | Wendell Carter Jr. |
EXTENSION ELIGIBLE
2024-25 Extension Eligible |
|
| 10/31/2024 | Paolo Banchero |
CLUB
2025-26 Club Option |
$15,334,769 |
| 10/31/2024 | Anthony Black |
CLUB
2025-26 Club Option |
$7,970,280 |
| 10/31/2024 | Jett Howard |
CLUB
2025-26 Club Option |
$5,529,720 |
| 1/10/2025 | Jonathan Isaac |
GUARANTEED
2024-25 Guaranteed — guaranteed 7/6/24 via Renegotiation-and-extend |
$17,400,000 |
| 6/29/2025 | Franz Wagner | 2025-26 Qualifying Offer | $9,445,561 |
| 6/29/2025 | Cory Joseph |
CLUB
2025-26 Club Option |
$3,468,960 |
| 6/29/2025 | Moritz Wagner |
CLUB
2025-26 Club Option |
$11,000,000 |
| 6/29/2025 | Gary Harris |
CLUB
2025-26 Club Option |
$7,500,000 |
| 6/29/2025 | Trevelin Queen | 2025-26 Qualifying Offer | $2,048,494 |
| 6/29/2025 | Caleb Houstan |
CLUB
2025-26 Club Option — non-guaranteed |
|
| 6/29/2025 | Jalen Suggs | 2025-26 Qualifying Offer | $12,183,799 |
| 6/30/2025 | Caleb Houstan |
GUARANTEED
2025-26 Guaranteed |
$2,187,699 |
| 10/31/2025 | Jett Howard |
CLUB
2026-27 Club Option |
$7,337,939 |
| 10/31/2025 | Anthony Black |
CLUB
2026-27 Club Option |
$10,106,316 |
| 10/31/2025 | Tristan Da Silva |
CLUB
2026-27 Club Option |
$3,991,200 |
| 6/29/2026 | Cole Anthony |
CLUB
2026-27 Club Option |
$13,100,000 |
| 6/29/2026 | Kentavious Caldwell-Pope |
PLAYER
2026-27 Player Option |
$21,621,500 |
| 6/29/2026 | Paolo Banchero | 2026-27 Qualifying Offer | $19,935,200 |
| 7/7/2026 | Jonathan Isaac |
GUARANTEED
2026-27 Guaranteed — plays 52 games in 2025-26 or one day after the 2026 moratorium |
$14,500,000 |
| 10/31/2026 | Tristan Da Silva |
CLUB
2027-28 Club Option |
$6,138,466 |
| 6/29/2027 | Anthony Black | 2027-28 Qualifying Offer | $14,492,458 |
| 6/29/2027 | Jett Howard | 2027-28 Qualifying Offer | $10,779,433 |
| 7/7/2027 | Jonathan Isaac |
GUARANTEED
2027-28 Guaranteed — plays 52 games in 2026-27 or one day after the 2027 moratorium |
$14,500,000 |
| 6/29/2028 | Tristan Da Silva | 2028-29 Qualifying Offer | $9,324,330 |
| 7/7/2028 | Jonathan Isaac |
GUARANTEED
2028-29 Guaranteed — plays 52 games in 2027-28 or one day after the 2028 moratorium |
$15,000,000 |
2024 Unsigned Draft Picks
| Draft Year | Player | Pos | Age | Country | College | |
|---|---|---|---|---|---|---|
| 2018 | Justin Jackson | SF | 27 | Canada | Maryland | |
| 2013 | Janis Timma | SF | 32 | Latvia | ||
| 2003 | Remon van de Hare | C | 42 | Netherlands | ||
| 1995 | Rashard Griffith | C | 49 | United States | Wisconsin |
Future Draft Picks
2025 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
DEN
If 1-5
|
ORL
If 6-30
|
||||||||||||||||||||||||||||
|
ORL
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
DEN
If 1-5 if not already settled with ORL
|
ORL
If 6-30 if not already settled
|
||||||||||||||||||||||||||||
|
|
ORL
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
DEN
If 1-5 if not already setteled with ORL or 1-5 if 1st conveyed to ORL by 2025
|
ORL OKC
If 6-30 if not already settled or to OKC if 6-30 if DEN conveyed 1st to ORL by 2025
|
||||||||||||||||||||||||||||
|
|
ORL
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
2031 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
2025 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
ORL
Less favorable of Boston and Memphis to ORL then other to OKC
|
|||||||||||||||||||||||||||||
|
|
ORL
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
ORL
Two most favorable of DET, MIL and ORL to ORL then other to PHX (via DET to LAC to DET)
|
|||||||||||||||||||||||||||||
|
|
ORL
Two most favorable of DET, MIL and ORL to ORL then other to NYK ((via DET to LAC to DET) via ORL to PHX to BKN)
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
|
|
ORL
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
|
ORL
More favorable of LAL and WAS to ORL then other to WAS
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
ORL
|
|||||||||||||||||||||||||||||
|
NOP ORL
Or swap with ORL (via ORL swap for NOP)
|
|||||||||||||||||||||||||||||
|
|
ORL NOP
Or swap with NOP
|
|||||||||||||||||||||||||||||
2031 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
NOP ORL
Or swap with ORL (via ORL swap for NOP)
|
|||||||||||||||||||||||||||||
|
|
ORL NOP
Or swap with NOP
|
|||||||||||||||||||||||||||||
