Florida Panthers 2017-2018 Salary Cap

An updated look at the Florida Panthers 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.




Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (24) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Ekblad Aaron Ekblad D 21 $4,000,000 $5,000,000 - $9,000,000 $7,500,000 $7,500,000 10.87
Yandle Keith Yandle D 31 $7,500,000 - - $7,500,000 $6,350,000 $6,350,000 9.20
Huberdeau Jonathan Huberdeau LW 24 $6,200,000 - - $6,200,000 $5,900,000 $5,900,000 8.55
Barkov Aleksander Barkov C 22 $5,250,000 - - $5,250,000 $5,900,000 $5,900,000 8.55
Trocheck Vincent Trocheck C 24 $4,500,000 - - $4,500,000 $4,750,000 $4,750,000 6.88
Luongo Roberto Luongo G 38 $6,714,000 - - $6,714,000 $4,533,333 $4,533,333 6.57
Bjugstad Nick Bjugstad C 25 $3,850,000 - - $3,850,000 $4,100,000 $4,100,000 5.94
Dadonov Evgeni Dadonov LW 28 $650,000 $4,000,000 - $4,650,000 $4,000,000 $4,000,000 5.80
Reimer James Reimer G 29 $3,000,000 - - $3,000,000 $3,400,000 $3,400,000 4.93
McGinn Jamie McGinn LW 29 $3,500,000 - - $3,500,000 $3,333,333 $3,333,333 4.83
Pysyk Mark Pysyk D 25 $1,950,000 - - $1,950,000 $2,733,333 $2,733,333 3.96
Vrbata Radim Vrbata RW 36 $2,500,000 - $1,250,000 $2,500,000 $2,500,000 $2,500,000 3.62
Petrovic Alex Petrovic D 25 $1,850,000 - - $1,850,000 $1,850,000 $1,850,000 2.68
Sceviour Colton Sceviour C 28 $950,000 - - $950,000 $950,000 $950,000 1.38
Matheson Michael Matheson D 23 $832,500 $92,500 - $925,000 $925,000 $925,000 1.34
McCoshen Ian McCoshen D 22 $832,500 $92,500 $200,000 $1,125,000 $925,000 $925,000 1.34
McCann Jared McCann LW 21 $832,500 - $212,500 $832,500 $894,167 $894,167 1.30
Haley Micheal Haley C 31 $800,000 - - $800,000 $825,000 $825,000 1.20
Brickley Connor Brickley C 25 $750,000 - - $750,000 $750,000 $750,000 1.09
Niemi Antti Niemi G 34 $550,820 - - $550,819 $700,000 $700,000 1.01
Haapala Henrik Haapala F 23 $832,500 $92,500 $425,000 $1,017,500 $925,000 $686,274 0.99
Weegar MacKenzie Weegar D 23 $675,000 - - $675,000 $675,000 $675,000 0.98
Hunt Dryden Hunt LW 21 $817,500 $92,500 - $817,500 $809,166 $652,500 0.95
Balisy Chase Balisy C 25 $650,000 - - $650,000 $650,000 $531,240 0.77
 

2017 Injured Reserve Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
MacKenzieDerek MacKenzie C 36 $1,650,000 - - $1,650,000 $1,375,000 $1,375,000 1.99
 

2017 Buried Cap

Player (4) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
TippettOwen Tippett RW 18 $832,500 $92,500 $500,000 $925,000 $925,000 $169,082 0.24
MalginDenis Malgin C 20 $650,000 $65,000 - $715,000 $690,000 $100,170 0.15
ValkCurtis Valk C 24 $650,000 $32,500 - $682,500 $682,500 $22,014 0.03
SateriHarri Sateri G 27 $700,000 $50,000 - $750,000 $750,000 $20,160 0.03
 

2017 Buyout Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
JokinenJussi Jokinen LW 34 $4,000,000 - - $4,000,000   $1,333,333 $1,333,333 1.93
 

2017 Retained Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
DemersJason Demers D 29 - - - - $562,500 $562,500 0.82
NiemiAntti Niemi G 34 $71,497 - - $71,497 $71,497 $71,497 0.10
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $65,878,332
Injured Reserve Money $1,375,000
Buried Money $311,426
Buyout Money $1,333,333
Retained Money $633,997
Total Allocated Cap $69,532,088
Cap Space $5,982,064
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $0
Sunrise's Adjusted Salary Cap $75,000,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $59,987,320 $9,370,000 $2,087,500 $69,557,319 $65,878,332 $65,364,180
Injured Reserve $1,650,000 - - $1,650,000 $1,375,000 $1,375,000
Buried $2,832,500 $240,000 $500,000 $3,072,500 $311,426 $311,426
Buyout Money $4,000,000 - - $4,000,000 $1,333,333 $1,333,333
Retained Money $71,497 - - $71,497 $633,997 $633,997
Total Cap Allocations $68,541,317 $9,610,000 $2,587,500 - $69,532,088 $69,017,936
Cap Space $5,982,064


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (17) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
HawrylukJayce Hawryluk C 21 $832,500 $92,500 - $70,000 $925,000 $925,000
DowningMichael Downing D 22 $700,000 $92,500 - $70,000 $820,000 $820,000
MaminMaxim Mamin C 19 $700,000 $32,500 $192,500 $70,000 $757,500 $757,500
RepoSebastian Repo C 21 $650,000 $65,000 - $60,000 $740,000 $740,000
MontembeaultSamuel Montembeault G 21 $650,000 $92,500 $182,500 $70,000 $725,833 $725,833
GrenierAlexandre Grenier LW 26 $725,000 - - $150,000 $725,000 $725,000
LammikkoJuho Lammikko RW 21 $675,000 $92,500 $182,500 $70,000 $717,500 $717,500
SchemitschThomas Schemitsch D 21 $650,000 $92,500 $182,500 $70,000 $717,500 $717,500
WittchowEdward Wittchow D 25 $650,000 $20,000 - $65,000 $670,000 $670,000
GrecoAnthony Greco RW 24 $660,000 - - $660,000 $660,000 $660,000
BrownJoshua Brown D 23 $650,000 $60,000 - $60,000 $658,333 $658,333
BystromLudwig Bystrom D 23 $650,000 - - $80,000 $650,000 $650,000
TippettOwen Tippett RW 18 $832,500 $92,500 $500,000 $70,000 $925,000 $169,082
MalginDenis Malgin C 20 $650,000 $65,000 - $65,000 $690,000 $100,170
ValkCurtis Valk C 24 $650,000 $32,500 - $70,000 $682,500 $22,014
SateriHarri Sateri G 27 $700,000 $50,000 - $250,000 $750,000 $20,160
AngJonathan Ang C 19 - - - - - -