Florida Panthers 2017-2018 Salary Cap

An updated look at the Florida Panthers 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (24) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Ekblad Aaron Ekblad D 21 $4,000,000 $5,000,000 - $9,000,000 $7,500,000 $7,500,000 10.93
Yandle Keith Yandle D 30 $7,500,000 - - $7,500,000 $6,350,000 $6,350,000 9.25
Huberdeau Jonathan Huberdeau LW 23 $6,200,000 - - $6,200,000 $5,900,000 $5,900,000 8.60
Barkov Aleksander Barkov C 21 $5,250,000 - - $5,250,000 $5,900,000 $5,900,000 8.60
Trocheck Vincent Trocheck C 23 $4,500,000 - - $4,500,000 $4,750,000 $4,750,000 6.92
Luongo Roberto Luongo G 38 $6,714,000 - - $6,714,000 $4,533,333 $4,533,333 6.61
Bjugstad Nick Bjugstad C 24 $3,850,000 - - $3,850,000 $4,100,000 $4,100,000 5.98
Dadonov Evgeni Dadonov LW 28 $650,000 $4,000,000 - $4,650,000 $4,000,000 $4,000,000 5.83
Reimer James Reimer G 29 $3,000,000 - - $3,000,000 $3,400,000 $3,400,000 4.96
McGinn Jamie McGinn LW 28 $3,500,000 - - $3,500,000 $3,333,333 $3,333,333 4.86
Pysyk Mark Pysyk D 25 $1,950,000 - - $1,950,000 $2,733,333 $2,733,333 3.98
Vrbata Radim Vrbata RW 35 $2,500,000 - $1,250,000 $2,500,000 $2,500,000 $2,500,000 3.64
Petrovic Alex Petrovic D 25 $1,850,000 - - $1,850,000 $1,850,000 $1,850,000 2.70
MacKenzie Derek MacKenzie C 35 $1,650,000 - - $1,650,000 $1,375,000 $1,375,000 2.00
Sceviour Colton Sceviour C 27 $950,000 - - $950,000 $950,000 $950,000 1.38
Matheson Michael Matheson D 23 $832,500 $92,500 - $925,000 $925,000 $925,000 1.35
McCoshen Ian McCoshen D 21 $832,500 $92,500 $200,000 $1,125,000 $925,000 $905,086 1.32
McCann Jared McCann LW 20 $832,500 - $212,500 $832,500 $894,167 $894,167 1.30
Haley Micheal Haley C 31 $800,000 - - $800,000 $825,000 $825,000 1.20
Vatrano Frank Vatrano LW 23 $842,500 - - $203,850 $792,500 $792,500 1.15
Brickley Connor Brickley C 25 $750,000 - - $750,000 $750,000 $750,000 1.09
Weegar MacKenzie Weegar D 23 $675,000 - - $675,000 $675,000 $675,000 0.98
Malgin Denis Malgin C 20 $650,000 $65,000 - $621,149 $690,000 $593,600 0.87
Mamin Maxim Mamin C 18 $700,000 $32,500 $192,500 $368,208 $757,500 $329,913 0.48
 

2017 Buried Cap

Player (7) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
SateriHarri Sateri G 27 $700,000 $50,000 - $341,978 $750,000 $314,496 0.46
TippettOwen Tippett RW 18 $832,500 $92,500 $500,000 $243,863 $925,000 $169,082 0.25
HuntDryden Hunt LW 21 $817,500 $92,500 - $166,122 $809,166 $165,300 0.24
HaapalaHenrik Haapala F 23 $832,500 $92,500 $425,000 $247,326 $925,000 $69,622 0.10
BalisyChase Balisy C 25 $650,000 - - $66,405 $650,000 $66,405 0.10
MontembeaultSamuel Montembeault G 20 $650,000 $92,500 $182,500 $41,711 $725,833 $46,824 0.07
ValkCurtis Valk C 24 $650,000 $32,500 - $53,355 $682,500 $22,014 0.03
 

2017 Buyout Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
JokinenJussi Jokinen LW 34 $4,000,000 - - $4,000,000   $1,333,333 $1,333,333 1.94
 

2017 Retained Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
DemersJason Demers D 28 - - - - $562,500 $562,500 0.82
NiemiAntti Niemi G 33 $71,497 - - $71,497 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $66,409,166
Buried Money $853,743
Buyout Money $1,333,333
Retained Money $562,500
Total Allocated Cap $69,158,742
Cap Space $6,385,159
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $0
Sunrise's Adjusted Salary Cap $75,000,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $60,979,000 $9,282,500 $1,855,000 $69,364,707 $66,409,166 $65,865,265
Buried $5,132,500 $452,500 $1,107,500 $1,160,760 $853,743 $853,743
Buyout Money $4,000,000 - - $4,000,000 $1,333,333 $1,333,333
Retained Money $71,497 - - $71,497 $562,500 $562,500
Total Cap Allocations $70,182,997 $9,735,000 $2,962,500 - $69,158,742 $68,614,841
Cap Space $6,385,159


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (20) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
BorgstromHenrik Borgstrom C 19 $832,500 $92,500 - $70,000 $925,000 $925,000
HawrylukJayce Hawryluk C 21 $832,500 $92,500 - $70,000 $925,000 $925,000
DowningMichael Downing D 21 $700,000 $92,500 - $70,000 $820,000 $820,000
AngJonathan Ang C 19 $650,000 $92,500 $182,500 $62,500 $759,166 $759,166
RepoSebastian Repo C 20 $650,000 $65,000 - $60,000 $740,000 $740,000
GrenierAlexandre Grenier LW 25 $725,000 - - $150,000 $725,000 $725,000
LammikkoJuho Lammikko RW 21 $675,000 $92,500 $182,500 $70,000 $717,500 $717,500
SchemitschThomas Schemitsch D 20 $650,000 $92,500 $182,500 $70,000 $717,500 $717,500
ChaseGregory Chase C 22 $710,000 - - - $715,000 $715,000
WittchowEdward Wittchow D 24 $650,000 $20,000 - $65,000 $670,000 $670,000
GrecoAnthony Greco RW 23 $650,000 $10,000 - - $660,000 $660,000
BrownJoshua Brown D 23 $650,000 $60,000 - $60,000 $658,333 $658,333
BystromLudwig Bystrom D 22 $650,000 - - $80,000 $650,000 $650,000
SateriHarri Sateri G 27 $700,000 $50,000 - $250,000 $750,000 $314,496
TippettOwen Tippett RW 18 $832,500 $92,500 $500,000 $70,000 $925,000 $169,082
HuntDryden Hunt LW 21 $817,500 $92,500 - $70,000 $809,166 $165,300
HaapalaHenrik Haapala F 23 $832,500 $92,500 $425,000 $832,500 $925,000 $69,622
BalisyChase Balisy C 25 $650,000 - - $95,000 $650,000 $66,405
MontembeaultSamuel Montembeault G 20 $650,000 $92,500 $182,500 $70,000 $725,833 $46,824
ValkCurtis Valk C 24 $650,000 $32,500 - $70,000 $682,500 $22,014