Florida Panthers 2016-2017 Salary Cap

An updated look at the Florida Panthers 2016-2017 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (25) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
YandleKeith Yandle D 29 $3,500,000 $4,000,000 - $7,500,000 $6,350,000 $6,350,000 9.83
BarkovAleksander Barkov C 20 $4,500,000 - - $4,500,000 $5,900,000 $5,900,000 9.13
TrocheckVincent Trocheck C 22 $3,750,000 - - $3,750,000 $4,750,000 $4,750,000 7.35
LuongoRoberto Luongo G 37 $6,714,000 - - $6,714,000 $4,533,333 $4,533,333 7.02
DemersJason Demers D 27 $3,500,000 $1,000,000 - $4,500,000 $4,500,000 $4,500,000 6.97
BjugstadNick Bjugstad C 23 $3,350,000 - - $3,350,000 $4,100,000 $4,100,000 6.35
JagrJaromir Jagr RW 44 $4,000,000 - $1,515,000 $4,000,000 $4,000,000 $4,000,000 6.19
JokinenJussi Jokinen LW 33 $4,000,000 - - $4,000,000 $4,000,000 $4,000,000 6.19
SmithReilly Smith RW 25 $3,500,000 - - $3,500,000 $3,425,000 $3,425,000 5.30
ReimerJames Reimer G 28 $5,000,000 - - $5,000,000 $3,400,000 $3,400,000 5.26
HuberdeauJonathan Huberdeau LW 22 $4,000,000 - - $4,000,000 $3,250,000 $3,250,000 5.03
KindlJakub Kindl D 29 $3,000,000 - - $3,000,000 $2,040,000 $2,040,000 3.16
BerraReto Berra G 29 $1,500,000 - - $1,500,000 $1,450,000 $1,450,000 2.24
MacKenzieDerek MacKenzie C 34 $1,300,000 - - $1,300,000 $1,300,000 $1,300,000 2.01
VanekThomas Vanek LW 32 $577,760 - - $577,760 $1,300,000 $1,300,000 2.01
PysykMark Pysyk D 24 $1,250,000 - - $1,250,000 $1,125,000 $1,125,000 1.74
PetrovicAlex Petrovic D 24 $1,200,000 - - $1,200,000 $1,050,000 $1,050,000 1.63
SceviourColton Sceviour C 27 $950,000 - - $950,000 $950,000 $950,000 1.47
EkbladAaron Ekblad D 20 $832,500 $92,500 $2,850,000 $925,000 $925,000 $925,000 1.43
MathesonMichael Matheson D 22 $832,500 $92,500 - $925,000 $925,000 $925,000 1.43
MarchessaultJonathan Marchessault C 25 - - - - $750,000 $750,000 1.16
ThorntonShawn Thornton RW 38 $600,000 - - $600,000 $600,000 $600,000 0.93
MalginDenis Malgin C 19 $575,000 $65,000 $10,000 $640,000 $690,000 $544,286 0.84
SgarbossaMichael Sgarbossa C 23 $600,000 - - $600,000 $600,000 $339,966 0.53
BrittainSam Brittain G 24 $750,000 - - $300,024 $750,000 $300,024 0.46
 

2016 Buried Cap

Player (6) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
McCannJared McCann LW 19 $832,500 $92,500 $212,500 $925,000 $894,167 $337,824 0.52
RauKyle Rau C 23 $832,500 $92,500 - $925,000 $858,750 $333,970 0.52
ThompsonPaul Thompson C 27 $575,000 - - $405,638 $575,000 $185,252 0.29
WeegarMacKenzie Weegar D 22 $705,000 $80,000 $95,000 $800,000 $680,000 $60,448 0.09
McCoshenIan McCoshen D 20 $832,500 $92,500 $100,000 $1,025,000 $925,000 $41,112 0.06
WilcoxAdam Wilcox G 23 $832,500 $92,500 - $925,000 $808,750 $31,451 0.05
 

2016 Buyout Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
BoyesBrad Boyes RW 34 $875,000 - - $875,000   $833,333 $833,333 1.29
 

2016 Retained Cap

Player (6) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
McKeggGreg McKegg C 23 $466,680 - - $466,680 $466,680 $466,680 0.72
GriffithSeth Griffith RW 23 $236,096 - - $236,096 $236,096 $236,096 0.37
HarperShane Harper RW 27 $108,330 - - $108,330 $108,330 $108,330 0.17
KampferSteven Kampfer D 27 $88,478 - - $88,478 $88,478 $88,478 0.14
McIlrathDylan McIlrath D 24 $66,660 - - $66,660 $66,660 $66,660 0.10
McKennaMike McKenna G 33 $3,194 - - $3,194 $3,194 $3,194 0.00
 

2016-2017 Cap Totals

Cap Type Total
2016-2017 NHL Salary Cap Max $73,000,000
2016-2017 NHL Salary Cap Floor $54,000,000
2015 Rollover Cap $0
Active Contracts $62,663,333
Buried Money $990,057
Buyout Money $833,333
Retained Money $969,438
Total Salary $71,431,860
  $65,456,161
Cap Space) $7,543,839
Cap Type Cap Total
2016-2017 Salary Cap Max $73,000,000
2016-2017 Salary Cap Floor $54,000,000
Overage/Adjustment $-1,420,000
Sunrise's Adjusted Salary Cap $71,580,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $59,781,760 $5,250,000 $4,375,000 $64,581,784 $62,663,333 $61,807,609
Buried $4,610,000 $450,000 $407,500 $5,005,638 $990,057 $990,057
Buyout Money $875,000 - - $875,000 $833,333 $833,333
Retained Money $969,438 - - $969,438 $969,438 $969,438
Total Cap Allocations $66,236,198 $5,700,000 $4,782,500 - $65,456,161 $64,600,437
Cap Space $6,979,563


2016-2017 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (21) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
HawrylukJayce Hawryluk C 20 $832,500 $92,500 - $70,000 $925,000 $925,000
DowningMichael Downing D 21 $650,000 $92,500 - $70,000 $820,000 $820,000
HuntDryden Hunt LW 20 $742,500 $92,500 - $70,000 $809,166 $809,166
MontembeaultSamuel Montembeault G 19 $575,000 $92,500 $257,500 $70,000 $725,833 $725,833
LammikkoJuho Lammikko RW 20 $575,000 $92,500 $257,500 $70,000 $717,500 $717,500
SchemitschThomas Schemitsch D 19 $575,000 $92,500 $257,500 - $717,500 $717,500
StevensColin Stevens G 22 $650,000 $85,000 - $70,000 $710,000 $710,000
HodgesSteven Hodges C 22 $710,000 $85,000 $140,000 - $685,000 $685,000
BrownJoshua Brown D 22 $575,000 $60,000 - $60,000 $658,333 $658,333
BlackGraham Black C 23 $675,000 $75,000 $75,000 - $650,000 $650,000
BrickleyConnor Brickley C 24 $650,000 - - $100,000 $650,000 $650,000
BozonTim Bozon LW 22 $625,000 - $5,000 - $637,500 $637,500
BalisyChase Balisy C 24 $575,000 $60,000 - $70,000 $635,000 $635,000
RegnerBrent Regner D 27 $600,000 - - $225,000 $600,000 $600,000
ScarlettReece Scarlett D 23 $600,000 - - $600,000 $600,000 $600,000
McCannJared McCann LW 19 $832,500 $92,500 $212,500 - $894,167 $337,824
RauKyle Rau C 23 $832,500 $92,500 - $70,000 $858,750 $333,970
ThompsonPaul Thompson C 27 $575,000 - - - $575,000 $185,252
WeegarMacKenzie Weegar D 22 $705,000 $80,000 $95,000 - $680,000 $60,448
McCoshenIan McCoshen D 20 $832,500 $92,500 $100,000 $70,000 $925,000 $41,112
WilcoxAdam Wilcox G 23 $832,500 $92,500 - $70,000 $808,750 $31,451