New England Patriots Multi-Year Table

A summary of financial breakdowns for the New England Patriots, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Active Roster

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (72) Pos Age 2024 2025 2026 2027 2028 2029
Judon Matt Judon OLB 32 14675848
$14,675,848
5.7%
-1
$2,333,334
UFA
-10
 
-10
 
-10
 
-10
 
Jones Jonathan Jones CB 31 12573529
$12,573,529
4.9%
5
UFA
-10
 
-10
 
-10
 
-10
 
Godchaux Davon Godchaux DT 30 11800000
$11,800,000
4.6%
5
UFA
-10
 
-10
 
-10
 
-10
 
Onwenu Mike Onwenu RT 27 10941176
$10,941,176
4.3%
21000000
$21,000,000
7.7%
25000000
$25,000,000
8.5%
5
UFA
-10
 
-10
 
Smith-Schuster JuJu Smith-Schuster WR 28 10280386
$10,280,386
4.0%
10133334
$10,133,334
3.7%
5
UFA
-10
 
-10
 
-10
 
Andrews David Andrews C 32 8425000
$8,425,000
3.3%
5
UFA
-10
 
-10
 
-10
 
-10
 
Brissett Jacoby Brissett QB 32 7882353
$7,882,353
3.1%
5
UFA
-10
 
-10
 
-10
 
-10
 
Wise Deatrich Wise DE 30 7641168
$7,641,168
3.0%
5
UFA
-10
 
-10
 
-10
 
-10
 
Dugger Kyle Dugger SS 28 7500000
$7,500,000
2.9%
15500000
$15,500,000
5.7%
17000000
$17,000,000
5.8%
18000000
$18,000,000
5.8%
5
UFA
-10
 
Peppers Jabrill Peppers FS 29 6470000
$6,470,000
2.5%
5
UFA
-10
 
-10
 
-10
 
-10
 
Bentley Ja'whaun Bentley ILB 28 6273333
$6,273,333
2.5%
7333334
$7,333,334
2.7%
5
UFA
-10
 
-10
 
-10
 
Henry Hunter Henry TE 30 5323522
$5,323,522
2.1%
10500000
$10,500,000
3.8%
11000000
$11,000,000
3.8%
5
UFA
-10
 
-10
 
Okorafor Chukwuma Okorafor T 27 4000000
$4,000,000
1.6%
5
UFA
-10
 
-10
 
-10
 
-10
 
Osborn K.J. Osborn WR 27 3960000
$3,960,000
1.6%
5
UFA
-10
 
-10
 
-10
 
-10
 
Jennings Anfernee Jennings OLB 27 3561764
$3,561,764
1.4%
3850000
$3,850,000
1.4%
5000000
$5,000,000
1.7%
5
UFA
-10
 
-10
 
Gonzalez Christian Gonzalez CB 22 3432470
$3,432,470
1.3%
4118964
$4,118,964
1.5%
4805458
$4,805,458
1.6%
0
TBD
5
UFA
-10
 
Strange Cole Strange G 26 3342537
$3,342,537
1.3%
3899627
$3,899,627
1.4%
0
TBD
5
UFA
-10
 
-10
 
Takitaki Sione Takitaki LB 29 3325000
$3,325,000
1.3%
3860000
$3,860,000
1.4%
5
UFA
-10
 
-10
 
-10
 
Stevenson Rhamondre Stevenson RB 26 3303264
$3,303,264
1.3%
5
UFA
-10
 
-10
 
-10
 
-10
 
Bourne Kendrick Bourne WR 29 3250000
$3,250,000
1.3%
7900000
$7,900,000
2.9%
7900000
$7,900,000
2.7%
5
UFA
-10
 
-10
 
Gibson Antonio Gibson RB 26 3220000
$3,220,000
1.3%
4000000
$4,000,000
1.5%
4500000
$4,500,000
1.5%
5
UFA
-10
 
-10
 
Tavai Jahlani Tavai LB 28 3158334
$3,158,334
1.2%
5
UFA
-10
 
-10
 
-10
 
-10
 
Hooper Austin Hooper TE 30 3125000
$3,125,000
1.2%
5
UFA
-10
 
-10
 
-10
 
-10
 
Uche Josh Uche OLB 26 2940000
$2,940,000
1.2%
5
UFA
-10
 
-10
 
-10
 
-10
 
Barmore Christian Barmore DT 25 2711623
$2,711,623
1.1%
5
UFA
-10
 
-10
 
-10
 
-10
 
Wilson Marco Wilson CB 25 2616000
$2,616,000
1.0%
5
UFA
-10
 
-10
 
-10
 
-10
 
Anderson Calvin Anderson T 28 2605000
$2,605,000
1.0%
5
UFA
-10
 
-10
 
-10
 
-10
 
Watts Armon Watts DT 28 2160000
$2,160,000
0.8%
5
UFA
-10
 
-10
 
-10
 
-10
 
Thornton Tyquan Thornton WR 24 1923780
$1,923,780
0.8%
2244410
$2,244,410
0.8%
5
UFA
-10
 
-10
 
-10
 
Leverett Nick Leverett G 27 1775000
$1,775,000
0.7%
5
UFA
-10
 
-10
 
-10
 
-10
 
White Keion White DE 25 1770491
$1,770,491
0.7%
2124589
$2,124,589
0.8%
2478688
$2,478,688
0.8%
5
UFA
-10
 
-10
 
Ekuale Daniel Ekuale DT 30 1680000
$1,680,000
0.7%
5
UFA
-10
 
-10
 
-10
 
-10
 
McMillan Raekwon McMillan ILB 29 1615882
$1,615,882
0.6%
5
UFA
-10
 
-10
 
-10
 
-10
 
Cardona Joe Cardona LS 32 1553000
$1,553,000
0.6%
1598000
$1,598,000
0.6%
1643000
$1,643,000
0.6%
5
UFA
-10
 
-10
 
Jones Marcus Jones CB 26 1411896
$1,411,896
0.6%
1647212
$1,647,212
0.6%
5
UFA
-10
 
-10
 
-10
 
Hasty JaMycal Hasty RB 28 1367055
$1,367,055
0.5%
5
UFA
-10
 
-10
 
-10
 
-10
 
Mapu Marte Mapu S 25 1264479
$1,264,479
0.5%
1517374
$1,517,374
0.6%
1770270
$1,770,270
0.6%
5
UFA
-10
 
-10
 
McDermott Conor McDermott T 32 1210000
$1,210,000
0.5%
5
UFA
-10
 
-10
 
-10
 
-10
 
Hawkins Jaylinn Hawkins S 27 1152500
$1,152,500
0.5%
5
UFA
-10
 
-10
 
-10
 
-10
 
Reagor Jalen Reagor WR 25 1152500
$1,152,500
0.5%
5
UFA
-10
 
-10
 
-10
 
-10
 
Andrews Jake Andrews C 27 1117086
$1,117,086
0.4%
1232086
$1,232,086
0.5%
1347086
$1,347,086
0.5%
5
UFA
-10
 
-10
 
Ryland Chad Ryland K 25 1111687
$1,111,687
0.4%
1226687
$1,226,687
0.4%
1341687
$1,341,687
0.5%
5
UFA
-10
 
-10
 
Sow Sidy Sow G 26 1106028
$1,106,028
0.4%
1221028
$1,221,028
0.4%
1336028
$1,336,028
0.5%
5
UFA
-10
 
-10
 
Wilcox Mitchell Wilcox TE 28 1075000
$1,075,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Wade Shaun Wade CB 26 1055000
$1,055,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Roberts Sam Roberts DT 26 1027869
$1,027,869
0.4%
1142869
$1,142,869
0.4%
5
UFA
-10
 
-10
 
-10
 
Mafi Atonio Mafi G 24 998885
$998,885
0.4%
1113885
$1,113,885
0.4%
1228885
$1,228,885
0.4%
5
UFA
-10
 
-10
 
Schooler Brenden Schooler S 27 990000
$990,000
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 
Hill Trysten Hill DT 26 985000
$985,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Vaughn Ke'Shawn Vaughn RB 27 985000
$985,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Jordan Michael Jordan G 26 985000
$985,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Lowe Vederian Lowe T 25 985000
$985,000
0.4%
1100000
$1,100,000
0.4%
5
UFA
-10
 
-10
 
-10
 
Giles-Harris Joe Giles-Harris LB 27 985000
$985,000
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 
Harris Kevin Harris RB 24 985000
$985,000
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 
Zappe Bailey Zappe QB 25 985000
$985,000
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 
Boutte Kayshon Boutte WR 22 961818
$961,818
0.4%
1076818
$1,076,818
0.4%
1191818
$1,191,818
0.4%
5
UFA
-10
 
-10
 
Baringer Bryce Baringer P 25 959614
$959,614
0.4%
1074614
$1,074,614
0.4%
1189614
$1,189,614
0.4%
5
UFA
-10
 
-10
 
Douglas Demario Douglas WR 24 948333
$948,333
0.4%
1063333
$1,063,333
0.4%
1178333
$1,178,333
0.4%
5
UFA
-10
 
-10
 
Wheatley Jr. Tyrone Wheatley Jr. T 27 915000
$915,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Bledsoe Joshuah Bledsoe S 27 915000
$915,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Austin Alex Austin CB 23 915000
$915,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Rourke Nathan Rourke QB 26 915000
$915,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Pharms Jeremiah Pharms DT 28 915000
$915,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Bradley-King Will Bradley-King DE 27 915000
$915,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Bolden Isaiah Bolden CB 25 815421
$815,421
0.3%
1050421
$1,050,421
0.4%
1165421
$1,165,421
0.4%
5
UFA
-10
 
-10
 
Baker Kawaan Baker WR 26 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Pettway La'Michael Pettway TE 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Stueber Andrew Stueber T 25 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Luther T.J. Luther WR 24 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Hearn Azizi Hearn CB 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Maye Drake Maye QB 22 0
$0
0
$0
0
$0
0
$0
0
TBD
5
UFA
Polk Ja'Lynn Polk WR 22 0
$0
0
$0
0
$0
0
$0
5
UFA
-10
 

Dead

Player (21) Pos Age 2024 2025 2026 2027 2028 2029
Parker DeVante Parker WR 31 6333334
$6,333,334
2.5%
-10
 
-10
 
-10
 
-10
 
-10
 
McCourty Devin McCourty FS 37 6200000
$6,200,000
2.4%
-10
 
-10
 
-10
 
-10
 
-10
 
Jones Mac Jones QB 26 2173882
$2,173,882
0.9%
-10
 
-10
 
-10
 
-10
 
-10
 
Brown Trenton Brown RT 31 1774510
$1,774,510
0.7%
-10
 
-10
 
-10
 
-10
 
-10
 
Phillips Adrian Phillips FS 32 1187500
$1,187,500
0.5%
-10
 
-10
 
-10
 
-10
 
-10
 
Board Chris Board LB 29 937500
$937,500
0.4%
-10
 
-10
 
-10
 
-10
 
-10
 
Mills Jalen Mills CB 30 625000
$625,000
0.2%
-10
 
-10
 
-10
 
-10
 
-10
 
Guy Lawrence Guy DT 34 500000
$500,000
0.2%
-10
 
-10
 
-10
 
-10
 
-10
 
Jones Jack Jones CB 27 373492
$373,492
0.1%
-10
 
-10
 
-10
 
-10
 
-10
 
Strong Pierre Strong RB 26 356716
$356,716
0.1%
-10
 
-10
 
-10
 
-10
 
-10
 
Zappe Bailey Zappe QB 25 323536
$323,536
0.1%
-10
 
-10
 
-10
 
-10
 
-10
 
Perkins Ronnie Perkins DE 25 210155
$210,155
0.1%
-10
 
-10
 
-10
 
-10
 
-10
 
McDermott Conor McDermott T 32 175000
$175,000
0.1%
-10
 
-10
 
-10
 
-10
 
-10
 
Speed Ameer Speed CB 24 100002
$100,002
0.0%
-10
 
-10
 
-10
 
-10
 
-10
 
Hines Chasen Hines C 24 74020
$74,020
0.0%
-10
 
-10
 
-10
 
-10
 
-10
 
Bledsoe Joshuah Bledsoe S 27 50087
$50,087
0.0%
-10
 
-10
 
-10
 
-10
 
-10
 
Stueber Andrew Stueber T 25 41800
$41,800
0.0%
-10
 
-10
 
-10
 
-10
 
-10
 
Mitchell DaMarcus Mitchell DE 26 8334
$8,334
0.0%
-10
 
-10
 
-10
 
-10
 
-10
 
Lumpkin Johnny Lumpkin TE 27 6667
$6,667
0.0%
-10
 
-10
 
-10
 
-10
 
-10
 
Heilig Jourdan Heilig LB 23 6667
$6,667
0.0%
-10
 
-10
 
-10
 
-10
 
-10
 
Cunningham Malik Cunningham QB 26 2000
$2,000
0.0%
-10
 
-10
 
-10
 
-10
 
-10
 

Summary

      2024 2025 2026 2027 2028 2029
Cap Maximum
$255,400,000
$273,300,000
$292,400,000
$312,900,000
$334,800,000
 
Active Cap
$206,900,631
$114,861,919
$91,076,288
$18,000,000
 
 
Injured Cap
 
 
 
 
 
 
Dead Cap
$21,460,202
 
 
 
 
 
Total Cap
$228,360,833
$114,861,919
$91,076,288
$18,000,000
 
 
Cap Space
$37,699,144
$196,137,225
$397,460,937
$692,360,937
$1,028,235,937
 

TRANSACTIONS

Apr 26, 2024
Ja'Lynn Polk

Drafted by New England (NE): Round 2 (#37 overall)

Apr 26, 2024
 

Los Angeles acquires 2024 2nd round pick (#34) and 2024 5th round pick (#137). New England acquires 2024 2nd round pick (#37) and 2024 4th round pick (#110)

Apr 25, 2024
Drake Maye

Drafted by New England (NE): Round 1 (#3 overall)

Apr 22, 2024
Mitchell Wilcox

Signed a 1 year $1.075 million contract with New England (NE)

Apr 18, 2024
Calvin Anderson

Signed a 1 year $2 million restructured contract with New England (NE)

Apr 09, 2024
Kyle Dugger

Signed a 4 year $58 million contract extension with New England (NE)

Top