Denver Broncos Multi-Year Table

A summary of financial breakdowns for the Denver Broncos, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Quarterback

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (4) Pos Age 2024 2025 2026 2027 2028 2029
Wilson Russell Wilson QB 36 53000000
$53,000,000
20.8%
 		32000000
$32,000,000
11.7%
 		-10
 
 -10
 
 -10
 
 5
UFA
Stidham Jarrett Stidham QB 28 7000000
$7,000,000
2.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Nix Bo Nix QB 24 3384212
$3,384,212
1.3%
 		4230265
$4,230,265
1.5%
 		5076318
$5,076,318
1.7%
 		5922371
$5,922,371
1.9%
 		0
TBD
 		5
UFA
Wilson Zach Wilson QB 25 2726637
$2,726,637
1.1%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 

Running Back

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (6) Pos Age 2024 2025 2026 2027 2028 2029
Perine Samaje Perine RB 29 4500000
$4,500,000
1.8%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Williams Javonte Williams RB 24 2820921
$2,820,921
1.1%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
McLaughlin Jaleel McLaughlin RB 24 920000
$920,000
0.4%
 		1035000
$1,035,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Estimé Audric Estimé RB 21 879781
$879,781
0.3%
 		1044781
$1,044,781
0.4%
 		1159781
$1,159,781
0.4%
 		1274781
$1,274,781
0.4%
 		5
UFA
 -10
 
Watson Blake Watson RB 803333
$803,333
0.3%
 		968333
$968,333
0.4%
 		1083334
$1,083,334
0.4%
 		4
RFA
 -10
 
 -10
 
Badie Tyler Badie RB 24 795000
$795,000
0.3%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 

Wide Receiver

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (12) Pos Age 2024 2025 2026 2027 2028 2029
Sutton Courtland Sutton WR 29 17395576
$17,395,576
6.8%
 		17825000
$17,825,000
6.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
Patrick Tim Patrick WR 31 7196666
$7,196,666
2.8%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Reynolds Josh Reynolds WR 29 3500000
$3,500,000
1.4%
 		5500000
$5,500,000
2.0%
 		5
UFA
 -10
 
 -10
 
 -10
 
Mims Marvin Mims WR 22 1379235
$1,379,235
0.5%
 		1655082
$1,655,082
0.6%
 		1930929
$1,930,929
0.7%
 		5
UFA
 -10
 
 -10
 
Sills David Sills WR 29 1055000
$1,055,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Dorsett Phillip Dorsett WR 31 985000
$985,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Humphrey Lil’jordan Humphrey WR 26 985000
$985,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Johnson Brandon Johnson WR 26 985000
$985,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 
Virgil Jalen Virgil WR 26 919167
$919,167
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 
Bandy Michael Bandy WR 27 915000
$915,000
0.4%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
Vele Devaughn Vele WR 27 821120
$821,120
0.3%
 		986120
$986,120
0.4%
 		1101120
$1,101,120
0.4%
 		1216120
$1,216,120
0.4%
 		5
UFA
 -10
 
Franklin Troy Franklin WR 21 0
$0
 		0
$0
 		0
$0
 		0
$0
 		5
UFA
 -10
 

Tight End

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (6) Pos Age 2024 2025 2026 2027 2028 2029
Trautman Adam Trautman TE 27 3000000
$3,000,000
1.2%
 		4500000
$4,500,000
1.6%
 		5
UFA
 -10
 
 -10
 
 -10
 
Dulcich Greg Dulcich TE 24 1434311
$1,434,311
0.6%
 		1673362
$1,673,362
0.6%
 		5
UFA
 -10
 
 -10
 
 -10
 
Adkins Nate Adkins TE 25 918333
$918,333
0.4%
 		1033334
$1,033,334
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Krull Lucas Krull TE 26 915000
$915,000
0.4%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
Yassmin Thomas Yassmin TE 799000
$799,000
0.3%
 964000
$964,000
0.4%
 		1079000
$1,079,000
0.4%
 		4
RFA
 -10
 
 -10
 
Leonard Dylan Leonard TE 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 

Offensive Line

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (15) Pos Age 2024 2025 2026 2027 2028 2029
Bolles Garett Bolles LT 32 20000000
$20,000,000
7.8%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
McGlinchey Mike McGlinchey RT 30 7400000
$7,400,000
2.9%
 		23775000
$23,775,000
8.7%
 		23775000
$23,775,000
8.1%
 		23775000
$23,775,000
7.6%
 		-1
$2,775,000
UFA
 		-10
 
Powers Ben Powers G 28 6550000
$6,550,000
2.6%
 		17425000
$17,425,000
6.4%
 		17925000
$17,925,000
6.1%
 		-1
$4,350,000
UFA
 		-1
$2,175,000
VOID
 		-10
 
Meinerz Quinn Meinerz G 26 3576155
$3,576,155
1.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Peart Matt Peart T 27 1152500
$1,152,500
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Wattenberg Luke Wattenberg C 27 1056930
$1,056,930
0.4%
 		1171930
$1,171,930
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
Bailey Quinn Bailey T 29 1055000
$1,055,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Throckmorton Calvin Throckmorton T 28 1055000
$1,055,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Mustipher Sam Mustipher C 28 985000
$985,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Forsyth Alex Forsyth C 25 934444
$934,444
0.4%
 		1049444
$1,049,444
0.4%
 		1164444
$1,164,444
0.4%
 		5
UFA
 -10
 
 -10
 
Gargiulo Nick Gargiulo C 24 815184
$815,184
0.3%
 		960000
$960,000
0.4%
 		1095184
$1,095,184
0.4%
 		1210184
$1,210,184
0.4%
 		5
UFA
 -10
 
Crum Frank Crum T 803333
$803,333
0.3%
 		968333
$968,333
0.4%
 		1083334
$1,083,334
0.4%
 		4
RFA
 -10
 
 -10
 
Palczewski Alex Palczewski T 25 801666
$801,666
0.3%
 		1036667
$1,036,667
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Jacobs Demontrey Jacobs T 26 795000
$795,000
0.3%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
Sherman Will Sherman T 25 795000
$795,000
0.3%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 

Defensive Line

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (15) Pos Age 2024 2025 2026 2027 2028 2029
Jones D.J. Jones DT 29 12958334
$12,958,334
5.1%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Allen Zach Allen DE 27 7700000
$7,700,000
3.0%
 		19825000
$19,825,000
7.3%
 		-1
$6,575,000
UFA
 		-1
$5,650,000
VOID
 		-1
$2,825,000
VOID
 		-10
 
Franklin-Myers John Franklin-Myers DE 28 5000000
$5,000,000
2.0%
 		10000000
$10,000,000
3.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
Cooper Jonathon Cooper DE 26 3141168
$3,141,168
1.2%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Roach Malcolm Roach DE 26 2855000
$2,855,000
1.1%
 		4000000
$4,000,000
1.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
Uwazurike Eyioma Uwazurike DE 26 1176467
$1,176,467
0.5%
 		1291467
$1,291,467
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
Blackson Angelo Blackson DE 32 1152500
$1,152,500
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Henningsen Matt Henningsen DT 25 1025520
$1,025,520
0.4%
 		1140520
$1,140,520
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
Garcia Elijah Garcia DT 26 985000
$985,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 
Perkins Ronnie Perkins DE 25 985000
$985,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 
Miller Jordan Miller DT 800000
$800,000
0.3%
 		965000
$965,000
0.4%
 		1080000
$1,080,000
0.4%
 		4
RFA
 -10
 
 -10
 
Allen Jaylon Allen DE 798333
$798,333
0.3%
 		963333
$963,333
0.4%
 		1078334
$1,078,334
0.4%
 		4
RFA
 -10
 
 -10
 
Matterson Brandon Matterson DT 797833
$797,833
0.3%
 		962833
$962,833
0.4%
 		1077834
$1,077,834
0.4%
 		4
RFA
 -10
 
 -10
 
Jackson Jordan Jackson DT 26 795000
$795,000
0.3%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
Elliss Jonah Elliss DE 21 0
$0
 		0
$0
 		0
$0
 		0
$0
 		5
UFA
 -10
 

Linebacker

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (11) Pos Age 2024 2025 2026 2027 2028 2029
Singleton Alex Singleton LB 31 7333333
$7,333,333
2.9%
 		7333334
$7,333,334
2.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
Browning Baron Browning LB 25 3326155
$3,326,155
1.3%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Barton Cody Barton LB 28 2460000
$2,460,000
1.0%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Bonitto Nik Bonitto LB 25 1582334
$1,582,334
0.6%
 		1846056
$1,846,056
0.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
Strnad Justin Strnad LB 28 1305000
$1,305,000
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Sanders Drew Sanders LB 23 1303347
$1,303,347
0.5%
 		1564017
$1,564,017
0.6%
 		1824686
$1,824,686
0.6%
 		5
UFA
 -10
 
 -10
 
Griffith Jonas Griffith LB 27 985000
$985,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Incoom Thomas Incoom OLB 25 921666
$921,666
0.4%
 		1036667
$1,036,667
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Bailey Levelle Bailey LB 800000
$800,000
0.3%
 		965000
$965,000
0.4%
 		1080000
$1,080,000
0.4%
 		4
RFA
 -10
 
 -10
 
Mock Alec Mock LB 796666
$796,666
0.3%
 		961666
$961,666
0.4%
 		1076667
$1,076,667
0.4%
 		4
RFA
 -10
 
 -10
 
Nchami Durell Nchami LB 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		4
ERFA
 -10
 
 -10
 
 -10
 

Secondary

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (20) Pos Age 2024 2025 2026 2027 2028 2029
Surtain II Patrick Surtain II CB 24 6669952
$6,669,952
2.6%
 		19802000
$19,802,000
7.2%
 		5
UFA
 -10
 
 -10
 
 -10
 
Jones Brandon Jones S 26 3318333
$3,318,333
1.3%
 		8083333
$8,083,333
3.0%
 		8583334
$8,583,334
2.9%
 		5
UFA
 -10
 
 -10
 
Smith Tremon Smith CB 28 3200000
$3,200,000
1.3%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Locke P.J. Locke SS 27 2425000
$2,425,000
0.9%
 		4500000
$4,500,000
1.6%
 		5
UFA
 -10
 
 -10
 
 -10
 
Moss Riley Moss CB 24 1238065
$1,238,065
0.5%
 		1485678
$1,485,678
0.5%
 		1733291
$1,733,291
0.6%
 		5
UFA
 -10
 
 -10
 
Mathis Damarri Mathis CB 25 1179741
$1,179,741
0.5%
 		1294741
$1,294,741
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
Wallace Levi Wallace CB 29 1152500
$1,152,500
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Sterns Caden Sterns S 25 1137647
$1,137,647
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Turner-Yell Delarrin Turner-Yell S 25 1068264
$1,068,264
0.4%
 		1183264
$1,183,264
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
Skinner JL Skinner S 23 964055
$964,055
0.4%
 		1079055
$1,079,055
0.4%
 		1194055
$1,194,055
0.4%
 		5
UFA
 -10
 
 -10
 
McCalister Tanner McCalister S 24 925000
$925,000
0.4%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
McMillian Ja’Quan McMillian CB 24 915000
$915,000
0.4%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
Abrams-Draine Kris Abrams-Draine CB 23 882068
$882,068
0.3%
 		1047068
$1,047,068
0.4%
 		1162068
$1,162,068
0.4%
 		1277068
$1,277,068
0.4%
 		5
UFA
 -10
 
Allen Cam Allen S 796666
$796,666
0.3%
 		961666
$961,666
0.4%
 		1076667
$1,076,667
0.4%
 		4
RFA
 -10
 
 -10
 
Brown Omar Brown S 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 
Green Art Green CB 24 795000
$795,000
0.3%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
Key Devon Key S 26 795000
$795,000
0.3%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
Newsome Quinton Newsome CB 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 
Smith Keidron Smith S 25 795000
$795,000
0.3%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
Taylor Reese Taylor CB 25 795000
$795,000
0.3%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 

Kicker

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029
Lutz Wil Lutz K 30 2860000
$2,860,000
1.1%
 		5540000
$5,540,000
2.0%
 		5
UFA
 -10
 
 -10
 
 -10
 

Punter

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029
Dixon Riley Dixon P 31 2035000
$2,035,000
0.8%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 

Long Snapper

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029
Fraboni Mitchell Fraboni LS 28 985000
$985,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 

Summary

      2024 2025 2026 2027 2028 2029
Quarterback $66,110,849 $45,956,902 $5,076,318 $5,922,371   $32,000,000
Running Back $10,719,035 $11,164,035 $3,278,115 $2,358,115 $1,274,781  
Wide Receiver $36,136,764 $39,007,035 $26,357,049 $3,147,049 $1,216,120  
Tight End $7,861,644 $10,045,696 $9,360,696 $2,154,000    
Offensive Line $47,775,212 $75,800,029 $47,251,559 $31,582,962 $6,160,184  
Defensive Line $40,170,155 $59,165,155 $26,051,688 $8,886,168 $2,825,000  
Linebacker $21,608,501 $22,742,895 $15,157,410 $3,981,353    
Secondary $30,642,291 $51,866,952 $42,679,420 $16,014,415 $1,277,068  
Kicker $2,860,000 $5,540,000 $5,540,000      
Punter $2,035,000 $2,035,000        
Long Snapper $985,000 $985,000        

TRANSACTIONS

May 13, 2024
Quinton Newsome

Signed a contract with Denver (DEN)

May 13, 2024
Phillip Dorsett

Signed a contract with Denver (DEN)

May 13, 2024
Bo Nix

Signed a 4 year $18.6 million contract with Denver (DEN)

May 11, 2024
Devaughn Vele

Signed a 4 year $4.12 million contract with Denver (DEN)

May 11, 2024
Nick Gargiulo

Signed a 4 year $4.1 million contract with Denver (DEN)

View More Transactions

RECENT NEWS

News image
Projected QB1 & QB2 Financials

As NFL teams turn their focus toward the summer months, we'll begin to project how rosters & lineups will shake out for the upcoming 2024 season, starting with a few financials notes for projected starting & backup quarterbacks.

THE SPOTRAC PODCAST

Podcast image
2024 MLB Goods, Bads, Values, & Overpays Thus Far

Mike Ginnitti & Dan Soemann discuss the state of MLB from a roster, standings, & financial perspective, including the surprising AL Central, a lost Blue Jays roster, where the San Francisco Giants may be headed, & the potential fall of the Houston Astros reign.

TRANSACTIONS

May 13, 2024
Quinton Newsome

Signed a contract with Denver (DEN)

May 13, 2024
Phillip Dorsett

Signed a contract with Denver (DEN)

May 13, 2024
Bo Nix

Signed a 4 year $18.6 million contract with Denver (DEN)

May 11, 2024
Devaughn Vele

Signed a 4 year $4.12 million contract with Denver (DEN)

May 11, 2024
Nick Gargiulo

Signed a 4 year $4.1 million contract with Denver (DEN)

View More Transactions

TRENDING PLAYERS

  • 1 Jared Goff (QB, DET)
  • 2 Kirk Cousins (QB, ATL)
  • 3 Patrick Mahomes (QB, KC)
  • 4 Blake Bortles (QB, NO)
  • 5 Harrison Butker (K, KC)

TRENDING PAGES

  • 1 NFL Transactions
  • 2 NFL Free Agents
  • 3 NFL Contracts
  • 4 NFL Salary Rankings
  • 5 NFL Cap Tracker
Top