Embed This Matt Kalil

Left Tackle Age: 27 Exp: 5 Years
Drafted: Round 1 (#4 overall), 2012 College: Southern California Agent(s): Tom Condon (CAA Sports)
  • Current Contract

    Matt Kalil signed a 5 year, $55,500,000 contract with the Carolina Panthers, including a $12,000,000 signing bonus, $31,000,000 guaranteed, and an average annual salary of $11,100,000. In 2017, Kalil will earn a base salary of $1,000,000, a signing bonus of $12,000,000 and a roster bonus of $600,000, while carrying a cap hit of $4,000,000 and a dead cap value of $13,000,000.

    Contract: 5 yr(s) / $55,500,000
    Signing Bonus $12,000,000
    Average Salary $11,100,000
    Total Guarantees $31,000,000
    Guaranteed at Signing $13,000,000
    Free Agent: 2022 / UFA
      Bonus Breakdown Cap Details Cash Details  
    Year   Age Base Salary Signing Roster Option Workout Cap Hit Dead Cap Yearly Cash
    2017 Contract details by year 27 $1,000,000 $2,400,000 $600,000 - - $4,000,000 $13,000,000 $13,600,000($13,600,000)
    Pre-6/1 Release2017 Dead Cap: $13,000,0002017 Cap Savings: $-9,000,000 Pre-6/1 Trade2017 Dead Cap: $12,000,0002017 Cap Savings: $-8,000,000 Post-6/1 Release2017 Dead Cap: $3,400,0002018 Dead Cap: $9,600,0002017 Cap Savings: $600,000 Post-6/1 Trade2017 Dead Cap: $2,400,0002018 Dead Cap: $9,600,0002017 Cap Savings: $1,600,000
    2018 Contract details by year 28 $1,000,000 $2,400,000 $600,000 $2,500,000 $250,000 $6,750,000 $9,600,000 $11,850,000($25,450,000)
    Pre-6/1 Release2018 Dead Cap: $9,600,0002018 Cap Savings: $-2,850,000 Pre-6/1 Trade2018 Dead Cap: $9,600,0002018 Cap Savings: $-2,850,000 Post-6/1 Release2018 Dead Cap: $2,400,0002019 Dead Cap: $7,200,0002018 Cap Savings: $4,350,000 Post-6/1 Trade2018 Dead Cap: $2,400,0002019 Dead Cap: $7,200,0002018 Cap Savings: $4,350,000

    Potential Out: 2019, 2 yr, $25,450,000; $7,200,000 dead cap

    2019 Contract details by year 29 $7,000,000 $2,400,000 $600,000 $2,500,000 $250,000 $12,750,000 $7,200,000 $7,850,000($33,300,000)
    Pre-6/1 Release2019 Dead Cap: $7,200,0002019 Cap Savings: $5,550,000 Pre-6/1 Trade2019 Dead Cap: $7,200,0002019 Cap Savings: $5,550,000 Post-6/1 Release2019 Dead Cap: $2,400,0002020 Dead Cap: $4,800,0002019 Cap Savings: $10,350,000 Post-6/1 Trade2019 Dead Cap: $2,400,0002020 Dead Cap: $4,800,0002019 Cap Savings: $10,350,000
    2020 Contract details by year 30 $10,000,000 $2,400,000 $600,000 $2,500,000 $250,000 $15,750,000 $4,800,000 $10,850,000($44,150,000)
    Pre-6/1 Release2020 Dead Cap: $4,800,0002020 Cap Savings: $10,950,000 Pre-6/1 Trade2020 Dead Cap: $4,800,0002020 Cap Savings: $10,950,000 Post-6/1 Release2020 Dead Cap: $2,400,0002021 Dead Cap: $2,400,0002020 Cap Savings: $13,350,000 Post-6/1 Trade2020 Dead Cap: $2,400,0002021 Dead Cap: $2,400,0002020 Cap Savings: $13,350,000
    2021 Contract details by year 31 $10,500,000 $2,400,000 $600,000 $2,500,000 $250,000 $16,250,000 $2,400,000 $11,350,000($55,500,000)
    Pre-6/1 Release2021 Dead Cap: $2,400,0002021 Cap Savings: $13,850,000 Pre-6/1 Trade2021 Dead Cap: $2,400,0002021 Cap Savings: $13,850,000 Post-6/1 Release2021 Dead Cap: $2,400,0002022 Dead Cap: $02021 Cap Savings: $13,850,000 Post-6/1 Trade2021 Dead Cap: $2,400,0002022 Dead Cap: $02021 Cap Savings: $13,850,000
    2022 Free Agent Year 32 UFA  
    Contract Notes:
    • $13M fully guaranteed at signing (signing bonus + 2017 salary)
    • 2018 Option Bonus: $10M (must be exercised by the 6th league day of 2018)
      If not exercised, the $10M converts to salary, and $11M 2018 salary fully guarantees
    • $7M 2019 salary fully guarantees on the 3rd league day of 2019
    • Annual Per Game Active Bonus: $37,500 ($600,000, 4 LTBE in 2017)
    • Pro Bowl: $400,000
    • $200,000 Annual De-escalator for skipping workouts

    Previous Contracts

    2012-2016Entry Level

    Contract: 4 yr(s) / $19,770,598
    Signing Bonus $12,818,620
    Average Salary $4,942,650
    Guaranteed $19,770,598
    Free Agent: 2017 / UFA
    Year   Age Base Salary Signing Bonus Workout Bonus Cap Hit Dead
    2012 22 $390,000 $3,204,655 - $3,594,655 $19,770,598
    2013 23 $1,288,663 $3,204,655 - $4,493,318 $16,175,943
    2014 24 $2,187,326 $3,204,655 - $5,391,981 $11,682,625
    2015 25 $3,085,989 $3,204,655 - $6,290,644 $6,290,644
    2016 26 $11,096,000 - - $11,096,000 $11,096,000
    2017 Free agent year 27 UFA  
    • Fully guaranteed
    • 2016 5th year option fully guarantees 3/9/16
    Spotrac Premium Tools

    To see the rest of Matt Kalil contract information, plus gain access to all of Spotrac's Premium tools, sign up today.

    Already Subscribed? Login Here

  • Estimated Career Earnings

    Year Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
    2012 Player Cash Earnings $390,000 $12,818,620 - - - - - $13,208,620
    2013 Player Cash Earnings $1,288,663 - - - - - - $1,288,663
    2014 Player Cash Earnings $2,187,326 - - - - - - $2,187,326
    2015 Player Cash Earnings $3,085,989 - - - - - - $3,085,989
    2016 Player Cash Earnings $11,096,000 - - - - - - $11,096,000
    5 seasons $18,047,978 $12,818,620 - - - - - $30,866,598
    2017 Player Cash Earnings $1,000,000 $12,000,000 $600,000 - - - - $13,600,000
    2018 Player Cash Earnings $1,000,000 - $600,000 $250,000 - $10,000,000 - $11,850,000
    2019 Player Cash Earnings $7,000,000 - $600,000 $250,000 - - - $7,850,000
    2020 Player Cash Earnings $10,000,000 - $600,000 $250,000 - - - $10,850,000
    2021 Player Cash Earnings $10,500,000 - $600,000 $250,000 - - - $11,350,000
    $47,547,978 $24,818,620 $3,000,000 $1,000,000 - $10,000,000 - $86,366,598
    Seasons Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
  • Fines

    • Player contract details by year 12/28/2012, $10,000

      Late hit against Houston (HOU)


    • Player contract details by year 09/21/2012, $7,875

      for a late hit on Colts defensive tackle Martin Tevaseu


    • TOTAL: $17,875

  • 2017 Player Rankings

    A visual look at how Matt Kalil ranks across the league, conference, division, and team.

     

    Cap Hit ($4,000,000) Rank
    NFL: #366
    Carolina Panthers: #12
    Left Tackle: #25

    Total Cash ($13,600,000) Rank
    NFL: #42
    Left Tackle: #2

    Average Annual ($11,100,000) Rank
    NFL: #80
    Left Tackle: #11
  • Similar Players

    GA GP GS Snaps AAV
    Joe Staley, SF
    Similarity Score: 100%
    13 13 13 844 $7,441,667
    Branden Albert, JAC
    Similarity Score: 100%
    12 12 12 721 $9,400,000
    Duane Brown, HOU
    Similarity Score: 100%
    12 12 12 779 $8,900,000
    Andrew Whitworth, CIN
    Similarity Score: 100%
    16 16 16 1065 $4,105,833
    Donald Penn, OAK
    Similarity Score: 100%
    16 16 16 1111 $317,500
     

    Statistics

    Season GA GP GS Snaps
    2016 4 4 2 121
    2015 16 16 16 1015
    2014 16 16 16 1024
    2013 16 16 16 1041
    2012 16 16 16 1035
  • Calculated Market Value

    Market Value

    • yrs, $0
    • Avg. Salary: $0
    • NFL Rank: #0
    • LT Rank: #0

    Current Contract

    • LT Rank: #11

    Comparable Players

    The first step in evaluating is to identify players of the same position, with similar playing time/opportunity, who signed a contract around Kalil's current age.

    Player Length Value Avg. Salary Age When Signed
    Averages 0 $0 $0 0


    Base Calculated Value

    After adjusting the above contracts to match Kalil's current age, we're provided with the following initial value.

    Length Value Avg. Salary
    $0 $0


    Statistical Comparisons

    Now we'll compare our variables and Kalil statistically over the two seasons prior to their signing.

    Player
    Averages
    Matt Kalil -
    % Change
    Median Prime % Change 0.00%
    Average Prime % Change 0.00%


    Matt Kalil's Calculated Market Value

    After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

    Terms Avg. Salary
    years, $0 0