Buyout Calculator: Ondrej Palat

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 32

At age 32 player's buyout will be 2/3 of the remaining salary due ($14,250,000). This will result in a total buyout of $9,500,000 with a base salary of $1,187,500 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $750,000 $6,000,000
2023-24 Contract details by year $3,580,000 $6,000,000
2024-25 Contract details by year $1,770,000 $6,000,000
2025-26 Contract details by year $3,950,000 $6,000,000
2026-27 Contract details by year $4,950,000 $6,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,187,500 $2,392,500 $3,607,500
2024-25 Contract details by year $1,187,500 $582,500 $5,417,500
2025-26 Contract details by year $1,187,500 $2,762,500 $3,237,500
2026-27 Contract details by year $1,187,500 $3,762,500 $2,237,500
2027-28 Contract details by year $1,187,500 -$1,187,500 $1,187,500
2028-29 Contract details by year $1,187,500 -$1,187,500 $1,187,500
2029-30 Contract details by year $1,187,500 -$1,187,500 $1,187,500
2030-31 Contract details by year $1,187,500 -$1,187,500 $1,187,500
$9,500,000