Buyout Calculator: Nikita Kucherov

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Right Wing

Age of Buyout Date: 30

At age 30 player's buyout will be 2/3 of the remaining salary due ($19,000,000). This will result in a total buyout of $12,666,667 with a base salary of $1,583,333 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2019-20 Contract details by year $1,000,000 $9,500,000
2020-21 Contract details by year $4,000,000 $9,500,000
2021-22 Contract details by year $3,500,000 $9,500,000
2022-23 Contract details by year $4,000,000 $9,500,000
2023-24 Contract details by year $5,000,000 $9,500,000
2024-25 Contract details by year $5,000,000 $9,500,000
2025-26 Contract details by year $5,000,000 $9,500,000
2026-27 Contract details by year $4,000,000 $9,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,583,333 $3,416,667 $6,083,333
2024-25 Contract details by year $1,583,333 $3,416,667 $6,083,333
2025-26 Contract details by year $1,583,333 $3,416,667 $6,083,333
2026-27 Contract details by year $1,583,333 $2,416,667 $7,083,333
2027-28 Contract details by year $1,583,333 -$1,583,333 $1,583,333
2028-29 Contract details by year $1,583,333 -$1,583,333 $1,583,333
2029-30 Contract details by year $1,583,333 -$1,583,333 $1,583,333
2030-31 Contract details by year $1,583,333 -$1,583,333 $1,583,333
$12,666,667