Buyout Calculator: Matthew Benning

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($3,750,000). This will result in a total buyout of $1,250,000 with a base salary of $208,333 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $1,250,000 $1,250,000
2023-24 Contract details by year $1,250,000 $1,250,000
2024-25 Contract details by year $1,250,000 $1,250,000
2025-26 Contract details by year $1,250,000 $1,250,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $208,333 $1,041,667 $208,333
2024-25 Contract details by year $208,333 $1,041,667 $208,333
2025-26 Contract details by year $208,333 $1,041,667 $208,333
2026-27 Contract details by year $208,333 -$208,333 $208,333
2027-28 Contract details by year $208,333 -$208,333 $208,333
2028-29 Contract details by year $208,333 -$208,333 $208,333
$1,250,000