Buyout Calculator: Darcy Kuemper

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Goaltender

Age of Buyout Date: 33

At age 33 player's buyout will be 2/3 of the remaining salary due ($20,250,000). This will result in a total buyout of $13,500,000 with a base salary of $1,687,500 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $6,000,000 $5,250,000
2023-24 Contract details by year $6,000,000 $5,250,000
2024-25 Contract details by year $6,000,000 $5,250,000
2025-26 Contract details by year $4,500,000 $5,250,000
2026-27 Contract details by year $3,750,000 $5,250,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,687,500 $4,312,500 $937,500
2024-25 Contract details by year $1,687,500 $4,312,500 $937,500
2025-26 Contract details by year $1,687,500 $2,812,500 $2,437,500
2026-27 Contract details by year $1,687,500 $2,062,500 $3,187,500
2027-28 Contract details by year $1,687,500 -$1,687,500 $1,687,500
2028-29 Contract details by year $1,687,500 -$1,687,500 $1,687,500
2029-30 Contract details by year $1,687,500 -$1,687,500 $1,687,500
2030-31 Contract details by year $1,687,500 -$1,687,500 $1,687,500
$13,500,000