Buyout Calculator: Brad Marchand

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 35

At age 35 player's buyout will be 2/3 of the remaining salary due ($4,000,000). This will result in a total buyout of $2,666,667 with a base salary of $666,667 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2016-17 Contract details by year $5,000,000 $4,500,000
2017-18 Contract details by year $4,000,000 $6,125,000
2018-19 Contract details by year $5,000,000 $6,125,000
2019-20 Contract details by year $3,500,000 $6,125,000
2020-21 Contract details by year $4,000,000 $6,125,000
2021-22 Contract details by year $2,500,000 $6,125,000
2022-23 Contract details by year $2,000,000 $6,125,000
2023-24 Contract details by year $3,000,000 $6,125,000
2024-25 Contract details by year $1,000,000 $6,125,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $666,667 $2,333,333 $3,791,667
2024-25 Contract details by year $666,667 $333,333 $5,791,667
2025-26 Contract details by year $666,667 -$666,667 $666,667
2026-27 Contract details by year $666,667 -$666,667 $666,667
$2,666,667