Buyout Calculator: Aliaksei Protas

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($9,875,000). This will result in a total buyout of $3,291,667 with a base salary of $329,167 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2024-25 Contract details by year $2,000,000 $3,375,000
2025-26 Contract details by year $1,750,000 $3,375,000
2026-27 Contract details by year $2,500,000 $3,375,000
2027-28 Contract details by year $2,125,000 $3,375,000
2028-29 Contract details by year $1,500,000 $3,375,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2024-25 Contract details by year $329,167 $1,670,833 $1,704,167
2025-26 Contract details by year $329,167 $1,420,833 $1,954,167
2026-27 Contract details by year $329,167 $2,170,833 $1,204,167
2027-28 Contract details by year $329,167 $1,795,833 $1,579,167
2028-29 Contract details by year $329,167 $1,170,833 $2,204,167
2029-30 Contract details by year $329,167 -$329,167 $329,167
2030-31 Contract details by year $329,167 -$329,167 $329,167
2031-32 Contract details by year $329,167 -$329,167 $329,167
2032-33 Contract details by year $329,167 -$329,167 $329,167
2033-34 Contract details by year $329,167 -$329,167 $329,167
$3,291,667