Arizona Coyotes 2019-2020 Salary Cap

Player (21)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
Ekman-Larsson Oliver Ekman-Larsson	D	28	$8,000,000	-	-	$8,000,000		$8,250,000	$8,250,000	10.52
Kessel Philip Kessel	RW	31	$7,000,000	-	-	$7,000,000		$6,800,000	$6,800,000	8.67
Stepan Derek Stepan	C	29	$5,000,000	-	-	$5,000,000		$6,500,000	$6,500,000	8.29
Schmaltz Nick Schmaltz	C	23	$2,500,000	$500,000	-	$3,000,000		$5,850,000	$5,850,000	7.46
Goligoski Alex Goligoski	D	34	$5,800,000	-	-	$5,800,000		$5,475,000	$5,475,000	6.98
Hjalmarsson Niklas Hjalmarsson	D	32	$6,000,000	-	-	$6,000,000		$5,000,000	$5,000,000	6.38
Soderberg Carl Soderberg	C	33	$4,000,000	-	-	$4,000,000		$4,750,000	$4,750,000	6.06
Dvorak Christian Dvorak	C	23	$2,950,000	$300,000	-	$3,250,000		$4,450,000	$4,450,000	5.68
Raanta Antti Raanta	G	30	$5,000,000	-	-	$5,000,000		$4,250,000	$4,250,000	5.42
Demers Jason Demers	D	31	$3,150,000	-	-	$3,150,000		$3,937,500	$3,937,500	5.02
Grabner Michael Grabner	RW	31	$3,775,000	-	-	$3,775,000		$3,350,000	$3,350,000	4.27
Hall Taylor Hall	LW	27	$6,000,000	-	-	$3,580,638		$6,000,000	$3,000,000	3.83
Crouse Lawson Crouse	LW	22	$750,000	$250,000	-	$1,000,000		$1,533,333	$1,533,333	1.96
Hinostroza Vincent Hinostroza	C	25	$1,500,000	-	-	$1,500,000		$1,500,000	$1,500,000	1.91
Oesterle Jordan Oesterle	D	27	$1,000,000	$200,000	-	$1,200,000		$1,400,000	$1,400,000	1.79
Richardson Brad Richardson	C	34	$1,400,000	-	-	$1,400,000		$1,250,000	$1,250,000	1.59
Keller Clayton Keller	C	21	$832,500	-	$850,000	$832,500		$885,833	$885,833	1.13
Lyubushkin Ilya Lyubushkin	D	25	$874,125	-	-	$874,125		$874,125	$827,200	1.05
Fischer Christian Fischer	RW	22	$832,500	-	$212,500	$832,500		$821,666	$821,666	1.05
Garland Conor Garland	RW	23	$750,000	-	-	$750,000		$775,000	$775,000	0.99
Hayton Barrett Hayton	C	19	$832,500	$92,500	$1,350,000	$925,000		$894,167	$249,964	0.32

 

2019 Injured Reserve Cap

Player (1)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
Chychrun Jakob Chychrun (Hip)	D	21	$2,200,000	$400,000	-	$2,600,000		$4,600,000	$4,600,000	5.87

 

2019 Long Term Injured Reserve Cap

Player (2)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
Hossa Marian Hossa	RW	40	$1,000,000	-	-	$1,000,000		$5,275,000	-	0.00
Kuemper Darcy Kuemper	G	29	$2,100,000	-	-	$2,100,000		$1,850,000	-	0.00

 

2019 Buyout Cap

Player (1)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
RibeiroMike Ribeiro	C	39	$1,944,444	-	-	$1,944,444		$1,944,444	$1,944,444	2.48

 

2019 Retained Cap

Player (1)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
ComrieEric Comrie	G	24	$26,341	-	-	$26,341		-	-	0.00

 

2019-2020 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type	Total
2019-2020 NHL Salary Cap Max	$81,500,000
2019-2020 NHL Salary Cap Floor	$60,200,000
Active Contracts	$74,546,624
Injured Reserve Money	$4,600,000
Long Term Reserve Money	$7,125,000
Buried Money	$1,012,669
Buyout Money	$1,944,444
Total Allocated Cap	$89,228,737

Cap Type									Cap Total
2019-2020 Salary Cap Max									$81,500,000
2019-2020 Salary Cap Floor									$60,200,000
Overage/Adjustment									$0
Phoenix's Adjusted Salary Cap									$81,500,000
Cap Type				Base Salary	Signing Bonus	Perf. Bonus	Total Salary	Cap Total	Adjusted Cap Total
Active Contracts				$67,946,625	$1,342,500	$2,412,500	$66,869,763	$74,546,624	$70,855,496
Injured Reserve				$2,200,000	$400,000	-	$2,600,000	$4,600,000	$4,600,000
Long Term Injured Reserve				$3,100,000	-	-	$3,100,000	$7,125,000	-
Buried				$5,923,750	$277,500	$1,090,000	$6,201,250	$1,012,669	$1,012,669
Buyout Money				$1,944,444	-	-	$1,944,444	$1,944,444	$1,944,444
Total Cap Allocations				$81,141,160	$2,020,000	$3,502,500	-	$89,228,737	$78,412,609
Cap Space									$3,087,391

2019-2020 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (25)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary	Total Cap Hit	Adj. Cap Hit
SoderstromVictor Soderstrom	D	18	$832,500	$92,500	$500,000	$70,000	$925,000	$925,000
JenikJan Jenik	RW	19	$700,000	$92,500	$132,500	$70,000	$817,500	$817,500
KällgrenErik Källgren	G	22	$700,000	$92,500	$132,500	$70,000	$817,500	$817,500
SteenbergenTyler Steenbergen	LW	21	$700,000	$87,500	$87,500	$70,000	$770,883	$770,883
MadsenMerrick Madsen	G	24	$700,000	$92,500	$132,500	$70,000	$767,500	$767,500
BirksDane Birks	D	24	$700,000	$80,000	$20,000	$70,000	$755,000	$755,000
HannikainenMarkus Hannikainen	LW	26	$750,000	-	-	$750,000	$750,000	$750,000
DineenCam Dineen	D	21	$700,000	$92,500	$182,500	$70,000	$745,000	$745,000
BuntingMichael Bunting	LW	24	$725,000	-	-	$100,000	$737,500	$737,500
FaschingHudson Fasching	RW	24	$725,000	-	-	$100,000	$737,500	$737,500
SpeersBlake Speers	RW	22	$700,000	-	$182,500	$70,000	$728,333	$728,333
BennettBeau Bennett	RW	27	$725,000	-	-	$200,000	$725,000	$725,000
MieleAndy Miele	C	31	$725,000	-	-	$275,000	$725,000	$725,000
MayoDysin Mayo	D	23	$715,000	-	-	$70,000	$715,000	$715,000
SaarijarviVili Saarijarvi	D	22	$700,000	-	$182,500	$70,000	$697,500	$697,500
PedersonLane Pederson	C	22	$700,000	-	-	$70,000	$690,000	$690,000
SmereckJalen Smereck	D	22	$700,000	-	-	$70,000	$686,667	$686,667
NessAaron Ness	D	29	$725,000	-	-	$300,000	$725,000	$401,494
HillAdin Hill	G	23	$708,750	-	-	$70,000	$708,750	$236,220
CapobiancoKyle Capobianco	D	22	$725,000	-	$107,500	$70,000	$745,000	$176,220
ChaputMichael Chaput	C	27	$700,000	-	-	$275,000	$675,000	$65,322
RussoRobbie Russo	D	26	$700,000	-	-	$250,000	$700,000	$45,156
ProsvetovIvan Prosvetov	G	20	$700,000	$92,500	$132,500	$70,000	$809,167	$43,500
GrossJordan Gross	D	24	$832,500	$92,500	$850,000	$70,000	$925,000	$24,865
BurkeBrayden Burke	RW	22	$832,500	$92,500	-	$70,000	$925,000	$19,892