Hunter Henry
2024 Cap Hit
$5,323,522
2024 Cash
$10,500,000
Career Earnings
$64,860,070
2024-2026 Extension (CURRENT)
Hunter Henry signed a 3 year , $27,000,000 contract with the New England Patriots, including $7,500,000 signing bonus, $15,800,000 guaranteed, and an average annual salary of $9,000,000. In 2024, Henry will earn a base salary of $1,650,000, a signing bonus of $7,500,000 and a workout bonus of $350,000, while carrying a cap hit of $5,323,522 and a dead cap value of $15,800,000.
Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2024 | 30 | $1,650,000 | $7,500,000 | $350,000 | $10,500,000 | $10,500,000 | $10,500,000 | $9,000,000 | ||
2025 | 31 | $6,650,000 | - | $350,000 | $8,000,000 | $18,500,000 | $9,250,000 | $8,250,000 | ||
2026 | 32 | $7,150,000 | - | $350,000 | $8,500,000 | $27,000,000 | $9,000,000 | $8,500,000 |
- $15.8M guaranteed (signing bonus + 2024 salary + 2025 salary)
- Per Game Active Bonus: $58,823 ($1M)
- Annual Incentives: $1M (receptions)
2021-2023 Free Agent
Hunter Henry signed a 3 year , $37,500,000 contract with the New England Patriots, including $15,000,000 signing bonus, $25,000,000 guaranteed, and an average annual salary of $12,500,000.
2020-2020 Franchise Tag
Hunter Henry signed a 1 year , $10,607,000 contract with the Los Angeles Chargers, including $10,607,000 guaranteed, and an average annual salary of $10,607,000.
2016-2019 Rookie
Hunter Henry signed a 4 year , $6,380,307 contract with the San Diego Chargers, including $2,840,223 signing bonus, $3,981,034 guaranteed, and an average annual salary of $1,595,077.
Career Earnings thru 2024
$64,860,070
Career Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2016 | 22 |
Active
|
$3,290,223 |
$3,290,223 |
||
2017 | 23 |
Injured
|
$740,014 |
$4,030,237 |
||
2018 | 24 |
Active
|
$1,030,028 |
$5,060,265 |
||
2019 | 25 |
Active
|
$1,320,042 |
$6,380,307 |
||
2020 | 26 |
Active
|
$10,656,241 |
$17,036,548 |
||
2021 | 27 |
Active
|
$17,000,000 |
$34,036,548 |
||
2022 | 28 |
Active
|
$10,000,000 |
$44,036,548 |
||
2023 | 29 |
Injured
|
$10,323,522 |
$54,360,070 |
||
2024 | 30 |
Active
|
$10,500,000 |
$64,860,070 |
||
Total |
$64,860,070 |
$64,860,070 |
||||
2025 | 31 |
Active
|
$8,000,000 |
$72,860,070 |
||
2026 | 32 |
Active
|
$8,500,000 |
$81,360,070 |
||
Total |
$81,360,070 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2016 |
|
22 |
$450,000
|
$2,840,223 |
$3,290,223 |
$3,290,223 |
|||||
2017 |
|
23 |
$740,014
|
$740,014 |
$4,030,237 |
||||||
2018 |
|
24 |
$880,028
|
$150,000 |
$1,030,028 |
$5,060,265 |
|||||
2019 |
|
25 |
$1,170,042
|
$150,000 |
$1,320,042 |
$6,380,307 |
|||||
2020 |
|
26 |
$10,607,000
|
$49,241 |
$10,656,241 |
$17,036,548 |
|||||
2021 |
|
27 |
$1,000,000
|
$15,000,000 |
$1,000,000 |
$17,000,000 |
$34,036,548 |
||||
2022 |
|
28 |
$9,000,000
|
$1,000,000 |
$10,000,000 |
$44,036,548 |
|||||
2023 |
|
29 |
$9,500,000
|
$10,323,522 |
$54,360,070 |
||||||
2024 |
|
30 |
$1,650,000
|
$7,500,000 |
$350,000 |
$10,500,000 |
$64,860,070 |
||||
Total |
$34,997,084 |
$25,340,223 |
$2,000,000 |
$650,000 |
$49,241 |
$64,860,070 |
$64,860,070 |
||||
2025 |
|
31 |
$6,650,000
|
$350,000 |
$8,000,000 |
$72,860,070 |
|||||
2026 |
|
32 |
$7,150,000
|
$350,000 |
$8,500,000 |
$81,360,070 |
|||||
Total |
$48,797,084 |
$25,340,223 |
$2,000,000 |
$1,350,000 |
$49,241 |
$81,360,070 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $13,847,084 | $2,840,223 | - | - | $300,000 | $49,241 | $17,036,548 | |
3 | $19,500,000 | $15,000,000 | $2,000,000 | - | - | - | $37,323,522 |
- Mar 08, 2024 Signed a 3 year $27 million contract extension with New England (NE)
- Mar 16, 2021 Signed a 3 year $37.5 million contract with New England (NE)
- Mar 13, 2020 Signed a 1 year $10.607 million franchise tag by Los Angeles (LAC)
- Jun 02, 2016 Signed a 4 year $6.38 million contract with San Diego (SD)
- Apr 29, 2016 Drafted by San Diego (SD): Round 2 (#35 overall)
Year | Team | GP | GS | Snaps | Snaps% | Receiving Targets | Receiving Receptions | Receiving Yards | Receiving Yards/Rec | Receiving Yards/Gm | Receiving Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 | NE | 14 | 10 | 664 | 66.80 | 61 | 42 | 419 | 10.0 | 29.9 | 6 | 1 |
2022 | NE | 17 | 14 | 797 | 75.80 | 59 | 41 | 509 | 12.4 | 29.9 | 2 | 0 |
2021 | NE | 17 | 10 | 749 | 67.80 | 75 | 50 | 603 | 12.1 | 35.5 | 9 | 0 |
2020 | LAC | 14 | 14 | 913 | 77.80 | 93 | 60 | 613 | 10.2 | 43.8 | 4 | 0 |
2019 | LAC | 12 | 12 | 621 | 58.00 | 76 | 55 | 652 | 11.9 | 54.3 | 5 | 1 |
2017 | LAC | 14 | 13 | 598 | 64.90 | 62 | 45 | 579 | 12.9 | 41.4 | 4 | 0 |
2016 | SD | 15 | 10 | 575 | 53.80 | 53 | 36 | 478 | 13.3 | 31.9 | 8 | 1 |
Calculated Market Value
Market Value
- 1 years, $7,550,914
- Avg. Salary: $7,550,914
- NFL Rank: 319
- TE Rank: 17
Current Contract
- Free Agent: 2027
- Avg. Salary: $9,000,000
- NFL Rank: 270
- TE Rank: 15
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Hunter Henry to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Jonnu Smith | 4 | $50,000,000 | $12,500,000 | 25 |
Cole Kmet | 4 | $50,000,000 | $12,500,000 | 24 |
Logan Thomas | 3 | $24,065,000 | $8,021,667 | 29 |
Hayden Hurst | 3 | $21,750,000 | $7,250,000 | 29 |
Averages | 4 | $36,453,750 | $10,067,917 | 26.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Henry's current age (29), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $7,891,842 | $7,891,842 |
Statistical Comparisons
Now we'll compare our variables and Henry statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Jonnu Smith
2019-2020
|
96.88 | 3.52 | 2.45 | 28.61 | 0.35 | 17.13 | 0.10 | 73.70 |
Cole Kmet
2021-2022
|
100.00 | 4.76 | 3.24 | 34.00 | 0.21 | 15.85 | 0.21 | 65.50 |
Logan Thomas
2019-2020
|
100.00 | 4.31 | 2.75 | 26.34 | 0.22 | 11.13 | 0.19 | 59.75 |
Hayden Hurst
2021-2022
|
78.79 | 3.81 | 3.00 | 24.42 | 0.19 | 10.85 | 0.08 | 60.15 |
Average | 93.92 | 4.10 | 2.86 | 28.34 | 0.24 | 13.74 | 0.15 | 64.78 |
Hunter Henry
2022-2023
|
93.94 | 3.87 | 2.68 | 29.94 | 0.26 | 9.10 | 0.16 | 63.70 |
Pct Change | 0.02 | -5.61 | -6.29 | 5.65 | 8.33 | -33.77 | -6.67 | -1.67 |
Median Prime % Change | -3.64% | |||||||
Average Prime % Change | -5.00% |
Calculated Market Value: Hunter Henry
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $7,550,914 | $7,550,914 |