%: Pct of League Cap

Player Option

Club Option

Estimate

Active Roster

Players (20)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
James LeBron James 2 yr, $99,023,288 (AAV: $49.51M) Extension / Maximum	PF	39	0$47,607,350 35.0%	0$51,415,938 PLAYER 36.2%	0UFA $62.97M Bird
Davis Anthony Davis 5 yr, $189,903,600 (AAV: $37.98M) Free Agent / Maximum	C	30	0$40,600,080 29.8%	0$43,219,440 30.4%	0$54,670,000 ESTIMATE 35.0%	0$59,043,600 ESTIMATE 34.4%	0$63,417,200 PLAYER 33.6%	0UFA $66.59M Bird
Russell D'Angelo Russell 2 yr, $36,000,000 (AAV: $18.00M) Free Agent	PG	27	0$17,307,693 12.7%	0$18,692,307 PLAYER 13.2%	0UFA $28.04M Bird
Hachimura Rui Hachimura 3 yr, $51,000,000 (AAV: $17.00M) Free Agent	PF	25	0$15,740,741 11.6%	0$17,000,000 12.0%	0$18,259,259 11.7%	0UFA $27.39M Bird
Reaves Austin Reaves 4 yr, $53,827,872 (AAV: $13.46M) Free Agent	SG	25	0$12,015,150 8.8%	0$12,976,362 9.1%	0$13,937,574 8.9%	0$14,898,786 PLAYER 8.7%	0UFA $22.35M Bird
Vincent Gabe Vincent 3 yr, $33,000,000 (AAV: $11.00M) Free Agent	PG	27	0$10,500,000 7.7%	0$11,000,000 7.7%	0$11,500,000 7.4%	0UFA $21.85M Bird
Vanderbilt Jarred Vanderbilt 3 yr, $13,122,000 (AAV: $4.37M) Free Agent	PF	24	0$4,698,000 3.5%	0$10,714,286 7.5%	0$11,571,429 7.4%	0$12,428,571 7.2%	0$13,285,714 PLAYER 7.0%	0UFA $19.93M Bird
Prince Taurean Prince 1 yr, $4,516,000 (AAV: $4.52M) Free Agent	PF	29	0$4,516,000 3.3%	0UFA $5.42M Non-Bird
Hood-Schifino Jalen Hood-Schifino 4 yr, $17,882,808 (AAV: $4.47M) 1st-Round / Rookie Scale	PG	20	0$3,695,040 2.7%	0$3,879,840 2.7%	0$4,064,640 CLUB 2.6%	Ext. Eligible 0$6,243,288 CLUB 3.6%	0RFA $18.73M Bird
Wood Christian Wood 2 yr, $5,745,889 (AAV: $2.87M) Free Agent	C	28	0$2,709,849 ESTIMATE 2.0%	0$3,036,040 PLAYER 2.1%	0UFA $2.44M Early Bird
Hayes Jaxson Hayes 2 yr, $4,628,946 (AAV: $2.31M) Free Agent	C	23	0$2,165,000 1.6%	0$2,463,946 PLAYER 1.7%	0UFA $2.44M Early Bird
Reddish Cam Reddish 2 yr, $4,628,946 (AAV: $2.31M) Free Agent	SF	24	0$2,165,000 1.6%	0$2,463,946 PLAYER 1.7%	0UFA $2.44M Early Bird
Pippen Jr. Scotty Pippen Jr. 1 yr, $1,801,769 (AAV: $1.80M) exhibit-10	PG	23	0$1,801,769 $0M GTD 1.3%	0RFA $2.43M Early Bird
Christie Max Christie 2 yr, $2,737,645 (AAV: $1.37M) 2nd-Round	SG	20	0$1,719,864 1.3%	0RFA $2.32M Early Bird
Baugh Damion Baugh 1 yr, $1,119,563 (AAV: $1.12M) exhibit-10	SG	23	0$1,119,563 $0M GTD 0.8%	0RFA $2.18M Non-Bird
Lewis Maxwell Lewis 4 yr, $7,639,302 (AAV: $1.91M) 2nd-Round	SF	21	0$1,119,563 0.8%	0$1,891,857 1.3%	0$2,221,677 $1k GTD 1.4%	0$2,406,205 CLUB 1.4%	0UFA $2.96M Bird
Valerio-Bodon Vincent Valerio-Bodon 1 yr, $1,119,563 (AAV: $1.12M) exhibit-10	G	22	0$1,119,563 $0M GTD 0.8%	0RFA $2.18M Non-Bird
Castleton Colin Castleton 1 yr Two-Way	PF	23	0Two-Way	0RFA $1.98M Two-Way
Fudge Alex Fudge 2 yr Two-Way	F	20	0Two-Way	0Two-Way	0RFA $2.18M Two-Way
Hodge D’Moi Hodge 1 yr Two-Way	F	25	0Two-Way	0RFA $1.98M Two-Way

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (8)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Anthony Carmelo Anthony	PF	39	0UFA $2.02M Non-Bird	0UFA $2.22M Non-Bird	0UFA $2.44M Non-Bird	0UFA $2.69M Non-Bird	0UFA $2.96M Non-Bird	0UFA $3.25M Non-Bird
Bradley Avery Bradley	PG	33	0UFA $2.02M Non-Bird	0UFA $2.22M Non-Bird	0UFA $2.44M Non-Bird	0UFA $2.69M Non-Bird	0UFA $2.96M Non-Bird	0UFA $3.25M Non-Bird
Dudley Jared Dudley	SF	38	0UFA $2.02M Early Bird	0UFA $2.22M Early Bird	0UFA $2.44M Early Bird	0UFA $2.69M Early Bird	0UFA $2.96M Early Bird	0UFA $3.25M Early Bird
Ellington Wayne Ellington	SG	36	0UFA $2.02M Non-Bird	0UFA $2.22M Non-Bird	0UFA $2.44M Non-Bird	0UFA $2.69M Non-Bird	0UFA $2.96M Non-Bird	0UFA $3.25M Non-Bird
Gabriel Wenyen Gabriel	PF	26	0UFA $2.02M Early Bird
Howard Dwight Howard	C	38	0UFA $2.02M Non-Bird	0UFA $2.22M Non-Bird	0UFA $2.44M Non-Bird	0UFA $2.69M Non-Bird	0UFA $2.96M Non-Bird	0UFA $3.25M Non-Bird
Waiters Dion Waiters	SG	32	0UFA $2.02M Non-Bird	0UFA $2.22M Non-Bird	0UFA $2.44M Non-Bird	0UFA $2.69M Non-Bird	0UFA $2.96M Non-Bird	0UFA $3.25M Non-Bird
Jones Mason Jones	SG	25	0UFA $1.80M Two-Way	0UFA $1.98M Two-Way	0UFA $2.18M Two-Way	0UFA $2.40M Two-Way	0UFA $2.64M Two-Way	0UFA $2.90M Two-Way

Summary

			2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Cap Summary
Cap Maximum			$136,021,000	$142,000,000	$156,200,000	$171,820,000	$189,002,000	$207,902,000
Active Roster Cap			$170,600,225	$185,550,256	$116,224,579	$95,020,450	$76,702,914	-
Dead/Retained Cap			-	-	-	-	-	-
Cap Holds			$19,634,271	$27,019,264	$117,368,240	$67,766,487	$64,415,464	$108,935,023
Total Cap Allocations			$190,234,496	$212,569,520	$233,592,819	$162,786,937	$141,118,378	$108,935,023
Cap Space			$-54,213,496	$-70,569,520	$-77,392,819	$9,033,063	$47,883,622	$98,966,977
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$165,294,000	$172,000,000	$189,200,000	$208,120,000	$228,932,000	$251,825,000
Taxable Salaries			$172,618,448	$185,550,256	$116,224,579	$95,020,450	$76,702,914	$0
Tax Space			$-7,324,448	$-13,550,256	$72,975,421	$113,099,550	$152,229,086	$251,825,000
Tax Bill (Estimated)			$18,892,235	$25,125,643	-	-	-	-

Type	Reason (Used On)	Original	Available
Non-Taxpayer Mid-Level	Gabe Vincent (est. $10,500,000)	$12,405,000	$1,905,000
Bi-Annual	Taurean Prince ($4,516,000)	$4,516,000	$0
Trade 2/09/2024	Patrick Beverly trade with ORL	$2,700,000	$2,700,000
Trade 2/09/2024	Damian Jones trade with UTH	$2,298,385	$2,298,385
Trade 2/09/2024	Juan Toscano-Anderson trade with UTH	$1,836,090	$1,836,090
Trade 2/09/2024	Thomas Bryant with DEN	$1,836,090	$1,836,090

Deadline Date	Player	Type	Value
1/10/2024	Damion Baugh	2023-24 Guaranteed	$1,119,563
1/10/2024	Scotty Pippen Jr.	2023-24 Guaranteed	$1,801,769
1/10/2024	Vincent Valerio-Bodon	2023-24 Guaranteed	$1,119,563
6/29/2024	D'Angelo Russell	2024-25 Player Option	$18,692,307
6/29/2024	Jarred Vanderbilt	2027-28 Player Option	$13,285,714
6/29/2024	Damion Baugh	2024-25 Qualifying Offer	$2,181,953
6/29/2024	Scotty Pippen Jr.	2024-25 Qualifying Offer	$2,432,388
6/29/2024	Vincent Valerio-Bodon	2024-25 Qualifying Offer	$2,181,953
6/29/2024	Christian Wood	2024-25 Player Option	$3,036,040
6/29/2024	D’Moi Hodge	2024-25 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Colin Castleton	2023-24 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Jaxson Hayes	2024-25 Player Option	$2,463,946
6/29/2024	Cam Reddish	2024-25 Player Option	$2,463,946
6/29/2024	LeBron James	2024-25 Player Option	$51,408,000
6/29/2024	Max Christie	2024-25 Qualifying Offer	$2,324,095
10/31/2024	Jalen Hood-Schifino	2025-26 Club Option	$4,064,640
6/29/2025	Maxwell Lewis	2025-26 Guaranteed	$2,221,677
6/29/2025	Alex Fudge	2025-26 Qualifying Offer — Two-Way	$2,180,149
10/31/2025	Jalen Hood-Schifino	2026-27 Club Option	$6,243,288
6/29/2026	Maxwell Lewis	2026-27 Club Option
6/29/2026	Austin Reaves	2026-27 Player Option	$14,898,786
1/10/2027	Maxwell Lewis	2026-27 Guaranteed	$2,406,205
6/29/2027	Anthony Davis	2027-28 Player Option	$63,417,200
6/29/2027	Jalen Hood-Schifino	2027-28 Qualifying Offer	$9,439,852

Draft Year	Player	Age	Position	Country	College
2009	Chinemelu Elonu	36	SF	NGA	Texas A&M
2014	Louis Labeyrie	31	PF	FRA

• Round 1
• Round 2