%: Pct of League Cap

Player Option

Club Option

Estimate

Active Roster

Players (17)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Brown Jr. Bruce Brown Jr. 2 yr, $45,000,000 (AAV: $22.50M) Free Agent	SG	27	0$22,000,000 16.2%	0$23,000,000 CLUB 16.2%	0UFA $34.57M Early Bird
Turner Myles Turner 2 yr, $40,903,500 (AAV: $20.45M) Extension / Veteran	C	27	0$20,975,000 15.4%	0$19,928,500 14.0%	0UFA $29.89M Bird
Hield Buddy Hield 4 yr, $94,000,000 (AAV: $23.50M) Extension / Rookie	SG	31	Ext. Eligible 0$19,279,843 14.2%	0UFA $28.92M Bird
McConnell T.J. McConnell 4 yr, $33,600,000 (AAV: $8.40M) Free Agent	PG	31	0$8,700,000 6.4%	Ext. Eligible 0$9,300,000 $5M GTD 6.5%	0UFA $17.67M Bird
Mathurin Bennedict Mathurin 4 yr, $29,936,173 (AAV: $7.48M) 1st-Round / Rookie Scale	SG	21	0$6,916,080 5.1%	0$7,245,720 CLUB 5.1%	Ext. Eligible 0$9,187,573 CLUB 5.9%	0RFA $27.56M Bird
Toppin Obi Toppin 4 yr, $22,118,492 (AAV: $5.53M) 1st-Round / Rookie Scale	PF	25	0$6,803,012 CLUB 5.0%	0RFA $20.41M Bird
Walker Jarace Walker 4 yr, $27,566,102 (AAV: $6.89M) 1st-Round / Rookie Scale	PF	20	0$6,059,520 4.5%	0$6,362,520 4.5%	0$6,665,520 CLUB 4.3%	Ext. Eligible 0$8,478,542 CLUB 4.9%	0RFA $25.44M Bird
Haliburton Tyrese Haliburton 4 yr, $17,878,995 (AAV: $4.47M) 1st-Round / Rookie Scale	PG	23	0$5,808,435 CLUB 4.3%	0$35,500,000 ESTIMATE 25.0%	0$38,340,000 ESTIMATE 24.5%	0$41,180,000 ESTIMATE 24.0%	0$44,020,000 ESTIMATE 23.3%	0$46,860,000 ESTIMATE 22.5%	0UFA $70.29M
Nesmith Aaron Nesmith 4 yr, $16,528,217 (AAV: $4.13M) 1st-Round / Rookie Scale	SF	24	0$5,634,257 CLUB 4.1%	0$11,000,000 7.7%	0$11,000,000 7.0%	0$11,000,000 6.4%	0UFA $20.90M Bird
Smith Jalen Smith 3 yr, $15,131,319 (AAV: $5.04M) Free Agent	PF	23	0$5,043,773 3.7%	0$5,417,386 PLAYER 3.8%	0UFA $10.29M Bird
Nwora Jordan Nwora 2 yr, $5,800,000 (AAV: $2.90M) Free Agent	SF	25	0$3,000,000 2.2%	0UFA $3.75M Bird
Jackson Isaiah Jackson 4 yr, $12,156,661 (AAV: $3.04M) 1st-Round / Rookie Scale	PF	22	0$2,696,280 CLUB 2.0%	Ext. Eligible 0$4,435,381 CLUB 3.1%	0RFA $13.31M Bird
Sheppard Ben Sheppard 4 yr, $13,023,429 (AAV: $3.26M) 1st-Round / Rookie Scale	SF	22	0$2,537,160 1.9%	0$2,663,880 1.9%	0$2,790,720 CLUB 1.8%	Ext. Eligible 0$5,031,669 CLUB 2.9%	0RFA $15.10M Bird
Nembhard Andrew Nembhard 4 yr, $8,583,166 (AAV: $2.15M) 2nd-Round	PG	24	0$2,131,905 1.6%	0$2,019,699 1.4%	0$2,187,451 CLUB 1.4%	0UFA $4.16M Bird
Brown Kendall Brown 1 yr Two-Way	SF	20	0Two-Way	0RFA $1.98M Two-Way
Tshiebwe Oscar Tshiebwe 1 yr Two-Way	PF	24	0Two-Way	0RFA $1.98M Two-Way
Wong Isaiah Wong 1 yr Two-Way	PG	23	0Two-Way	0RFA $1.98M Two-Way

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (2)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Johnson James Johnson	PF	36	0UFA $2.02M Early Bird
York Gabe York	PG	30	0UFA $1.80M Two-Way

     

Dead/Retained

Cap breakdowns for players who have been released or served 10-day contracts. All count against the team's Total Cap Allocations.

Players (4)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Theis Daniel Theis	C	31	6928876$6,928,876
Stauskas Nik Stauskas	SG	30	702311$702,311	702310$702,310
Morgan Juwan Morgan	SF	26	576230$576,230	576229$576,229
Fitts Malik Fitts	PF	26	555217$555,217	555216$555,216

Summary

			2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Cap Summary
Cap Maximum			$136,021,000	$142,000,000	$156,200,000	$171,820,000	$189,002,000	$207,902,000	$0
Active Roster Cap			$117,585,265	$126,873,086	$70,171,264	$65,690,211	$44,020,000	$46,860,000	-
Dead/Retained Cap			$8,762,634	$1,833,755	-	-	-	-	-
Cap Holds			$15,402,195	$59,024,657	$105,735,096	$31,718,876	$61,430,633	-	$70,290,000
Total Cap Allocations			$141,750,094	$187,731,498	$175,906,360	$97,409,087	$105,450,633	$46,860,000	$70,290,000
Cap Space			$-5,729,094	$-45,731,498	$-19,706,360	$74,410,913	$83,551,367	$161,042,000	$-70,290,000
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$165,294,000	$172,000,000	$189,200,000	$208,120,000	$228,932,000	$251,825,000	$0
Taxable Salaries			$126,347,899	$128,706,841	$70,171,264	$65,690,211	$44,020,000	$46,860,000	$0
Tax Space			$38,946,101	$43,293,159	$119,028,736	$142,429,789	$184,912,000	$204,965,000	$0
Tax Bill (Estimated)			-	-	-	-	-	-	-

Type	Reason (Used On)	Original	Available
Room		$7,723,000	$7,723,000

Deadline Date	Player	Type	Value
6/21/2024	T.J. McConnell	2024-25 Guaranteed — one day after 2024 NBA Draft	$9,300,000
6/29/2024	Isaiah Wong	2024-25 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Aaron Nesmith	2024-25 Qualifying Offer	$7,837,252
6/29/2024	Oscar Tshiebwe	2024-25 Qualifying Offer	$1,981,953
6/29/2024	Kendall Brown	2024-25 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Jalen Smith	2024-25 Player Option	$5,417,386
6/29/2024	Obi Toppin	2024-25 Qualifying Offer	$9,170,460
6/29/2024	Tyrese Haliburton	2024-25 Qualifying Offer — voided via extension	$7,992,407
6/29/2024	Bruce Brown Jr.	2024-25 Club Option	$23,000,000
10/31/2024	Jarace Walker	2025-26 Club Option	$6,665,520
10/31/2024	Bennedict Mathurin	2025-26 Club Option	$9,187,573
10/31/2024	Ben Sheppard	2025-26 Club Option	$2,790,720
6/29/2025	Andrew Nembhard	2025-26 Club Option	$2,187,451
6/29/2025	Isaiah Jackson	2025-26 Qualifying Offer	$6,422,432
10/31/2025	Jarace Walker	2026-27 Club Option	$8,478,542
10/31/2025	Ben Sheppard	2026-27 Club Option	$5,031,669
6/29/2026	Bennedict Mathurin	2026-27 Qualifying Offer	$12,256,222
6/29/2027	Jarace Walker	2027-28 Qualifying Offer	$12,276,929
6/29/2027	Ben Sheppard	2027-28 Qualifying Offer	$7,929,911

Draft Year	Player	Age	Position	Country	College
2008	Maaty Leunen	38	PF	USA	Oregon
1998	Andrew Betts	46	C	ENG	Long Beach State

• Round 1
• Round 2