%: Pct of League Cap

Player Option

Club Option

Estimate

Active Roster

Players (17)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Holiday Jrue Holiday 4 yr, $134,997,333 (AAV: $33.75M) Extension / Veteran	PG	33	0$36,861,707 27.1%	0$39,403,893 PLAYER 27.7%	0UFA $46.91M Bird
Porzingis Kristaps Porzingis 5 yr, $158,253,000 (AAV: $31.65M) Free Agent / Maximum	PF	28	0$36,016,200 PLAYER 26.5%	0$29,268,293 20.6%	0$30,731,707 19.7%	0UFA $46.10M Bird
Tatum Jayson Tatum 5 yr, $163,000,300 (AAV: $32.60M) Extension / Designated Rookie	PF	25	0$32,600,060 24.0%	0$34,848,340 24.5%	0$37,096,620 PLAYER 23.7%	0UFA $40.21M Bird
Brown Jaylen Brown 4 yr, $106,333,334 (AAV: $26.58M) Extension / Rookie	SF	27	0$31,830,357 23.4%	0$49,700,000 ESTIMATE 35.0%	0$53,676,000 ESTIMATE 34.4%	0$57,652,000 ESTIMATE 33.6%	0$61,628,000 ESTIMATE 32.6%	0$65,604,000 ESTIMATE 31.6%	0UFA $68.88M Bird
White Derrick White 4 yr, $70,000,000 (AAV: $17.50M) Extension / Rookie	PG	29	0$18,357,143 13.5%	Ext. Eligible 0$19,571,429 13.8%	0UFA $28.98M Bird
Horford Al Horford 2 yr, $19,500,000 (AAV: $9.75M) Extension / Veteran	C	37	0$10,000,000 7.4%	0$9,500,000 6.7%	0UFA $18.05M Bird
Pritchard Payton Pritchard 4 yr, $10,449,718 (AAV: $2.61M) 1st-Round / Rookie Scale	PG	26	0$4,037,278 CLUB 3.0%	0$6,696,429 4.7%	0$7,232,143 4.6%	0$7,767,857 4.5%	0$8,303,571 4.4%	0UFA $15.78M Bird
Kornet Luke Kornet 2 yr, $4,546,582 (AAV: $2.27M) Free Agent	C	28	0$2,413,304 $0M GTD 1.8%	0UFA $2.12M Bird
Brissett Oshae Brissett 2 yr, $4,628,946 (AAV: $2.31M) Free Agent	SF	25	0$2,165,000 1.6%	0$2,463,946 PLAYER 1.7%	0UFA $2.44M Early Bird
Mykhailiuk Sviatoslav Mykhailiuk 1 yr, $2,346,614 (AAV: $2.35M) Free Agent	SG	26	0$2,019,706 $1.2M GTD 1.5%	0UFA $2.22M Non-Bird
Stevens Lamar Stevens 1 yr, $2,092,354 (AAV: $2.09M) Free Agent	SF	26	0$2,019,706 $0M GTD 1.5%	0UFA $2.22M Non-Bird
Banton Dalano Banton 2 yr, $4,216,676 (AAV: $2.11M) Free Agent	PG	24	0$2,019,706 $1M GTD 1.5%	0$2,196,970 CLUB 1.5%	0UFA $2.44M Early Bird
Hauser Sam Hauser 3 yr, $5,658,206 (AAV: $1.89M) Free Agent	SF	26	0$1,927,896 1.4%	0$2,092,344 CLUB 1.5%	0UFA $2.18M Bird
Walsh Jordan Walsh 4 yr, $7,639,303 (AAV: $1.91M) 2nd-Round	SF	19	0$1,119,563 0.8%	0$1,891,857 $0M GTD 1.3%	0$2,221,677 $2k GTD 1.4%	0$2,406,205 CLUB 1.4%	0UFA $2.96M Bird
Davison J.D. Davison 1 yr Two-Way	PG	21	0Two-Way	0RFA $1.98M Two-Way
Knight Nathan Knight 1 yr Two-Way	PF	26	0Two-Way	0RFA $1.98M Two-Way
Queta Neemias Queta 1 yr Two-Way	C	24	0Two-Way	0RFA $1.98M Two-Way

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (3)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Griffin Blake Griffin	C	34	0UFA $2.02M Non-Bird
Kabengele Mfiondu Kabengele	PF	26	0UFA $1.80M Two-Way
Kissoonlal Reginald Kissoonlal	PF	28		0RFA $2.18M Non-Bird

     

Dead/Retained

Cap breakdowns for players who have been released or served 10-day contracts. All count against the team's Total Cap Allocations.

Players (1)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Jackson Demetrius Jackson	PG	29	92857$92,857

Summary

			2023-24	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Cap Summary
Cap Maximum			$136,021,000	$142,000,000	$156,200,000	$171,820,000	$189,002,000	$207,902,000	$0
Active Roster Cap			$183,387,626	$199,815,454	$130,958,147	$67,826,062	$69,931,571	$65,604,000	-
Dead/Retained Cap			$92,857	-	-	-	-	-	-
Cap Holds			$3,821,475	$12,513,324	$101,010,856	$86,308,661	$2,957,063	$15,776,785	$68,884,200
Total Cap Allocations			$187,301,958	$212,328,778	$231,969,003	$154,134,723	$72,888,634	$81,380,785	$68,884,200
Cap Space			$-51,280,958	$-70,328,778	$-75,769,003	$17,685,277	$116,113,366	$126,521,215	$-68,884,200
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$165,294,000	$172,000,000	$189,200,000	$208,120,000	$228,932,000	$251,825,000	$0
Taxable Salaries			$183,480,483	$199,815,454	$130,958,147	$67,826,062	$69,931,571	$65,604,000	$0
Tax Space			$-18,186,483	$-27,815,454	$58,241,853	$140,293,938	$159,000,429	$186,221,000	$0
Tax Bill (Estimated)			$39,106,073	$75,715,684	-	-	-	-	-

Type	Reason (Used On)	Original	Available
Trade 1/05/2024	Noah Vonleh trade with SAS	$505,239	$505,239
Trade 2/09/2024	Justin Jackson trade with OKC	$1,836,090	$1,836,090
Trade 7/12/2024	Grant Williams trade with DAL	$6,202,500	$6,202,500

Deadline Date	Player	Type	Value
1/10/2024	Lamar Stevens	2023-24 Guaranteed	$2,092,354
1/10/2024	Sviatoslav Mykhailiuk	2023-24 Guaranteed	$2,346,614
1/10/2024	Dalano Banton	2023-24 Guaranteed	$2,019,706
1/10/2024	Luke Kornet	2023-24 Guaranteed	$2,413,304
6/29/2024	Nathan Knight	2023-24 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Payton Pritchard	2024-25 Qualifying Offer	$5,959,022
6/29/2024	Neemias Queta	2024-25 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Dalano Banton	2024-25 Club Option — partially guaranteed	$217,533
6/29/2024	J.D. Davison	2024-25 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Oshae Brissett	2024-25 Player Option	$2,463,946
6/29/2024	Sam Hauser	2024-25 Club Option	$2,092,344
10/14/2024	Dalano Banton	2024-25 Guaranteed — Opening Night - TBD	$1,098,485
1/10/2025	Dalano Banton	2024-25 Guaranteed	$2,196,970
10/25/2025	Jordan Walsh	2025-26 Guaranteed — Opening Night	$2,221,677
6/29/2026	Jordan Walsh	2026-27 Club Option — non-guaranteed
7/20/2026	Jordan Walsh	2026-27 Guaranteed	$2,406,205

Draft Year	Player	Age	Position	Country	College
2020	Yam Madar	22	PG	ISR
2021	Juhann Begarin	21	SG	FRA

• Round 1
• Round 2