Boston Celtics Multi-Year Salary Cap Table

A summary of financial breakdowns for the Boston Celtics, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Active Roster

Player Option

Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (11) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Brown Jaylen Brown SF 28 49350000
$49,350,000
35.0%
53298000
$53,298,000
34.4%
57246000
$57,246,000
33.6%
61194000
$61,194,000
32.6%
65142000
$65,142,000
31.6%
5
UFA / $72.3M
31.8%
Tatum Jayson Tatum PF 26 34848340
Ext. Elig.
$34,848,340
24.7%
37096620
$37,096,620
23.9%
5
UFA / $40.2M
23.6%
-10 -10 -10
Holiday Jrue Holiday PG 34 30000000
$30,000,000
21.3%
32400000
$32,400,000
20.9%
34800000
$34,800,000
20.4%
37200000
$37,200,000
19.8%
5
UFA / $55.8M
27.0%
-10
Porzingis Kristaps Porzingis PF 29 29268293
$29,268,293
20.8%
30731707
$30,731,707
19.8%
5
UFA / $46.1M
27.0%
-10 -10 -10
White Derrick White PG 30 20071429
Ext. Elig.
$20,071,429
14.2%
5
UFA / $29.0M
18.7%
-10 -10 -10 -10
Horford Al Horford C 38 9500000
$9,500,000
6.7%
5
UFA / $18.1M
11.6%
-10 -10 -10 -10
Pritchard Payton Pritchard PG 27 6696429
$6,696,429
4.7%
7232143
$7,232,143
4.7%
7767857
$7,767,857
4.6%
8303571
$8,303,571
4.4%
5
UFA / $15.8M
7.6%
-10
Springer Jaden Springer PG 22 4018363
Ext. Elig.
$4,018,363
2.8%
4
RFA / $12.1M
7.8%
-10 -10 -10 -10
Queta Neemias Queta C 25 2196970
$2,196,970
1.6%
5
UFA / $2.3M
1.5%
-10 -10 -10 -10
Hauser Sam Hauser SF 27 2092344
Ext. Elig.
$2,092,344
1.5%
5
UFA / $2.2M
1.4%
-10 -10 -10 -10
Walsh Jordan Walsh SF 20 1891857
$1,891,857
1.3%
2221677
$2,221,677
1.4%
2406205
$2,406,205
1.4%
5
UFA / $3.0M
1.6%
-10 -10

Cap Hold

Player (8) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Brissett Oshae Brissett SF 26 5
UFA / $2.6M
1.8%
-10 -10 -10 -10 -10
Davison J.D. Davison PG 22 4
RFA / $2.1M
1.5%
-10 -10 -10 -10 -10
Griffin Blake Griffin C 35 4
UFA / $2.1M
1.5%
4
UFA / $2.3M
1.5%
4
UFA / $2.5M
1.5%
4
UFA / $2.8M
1.5%
4
UFA / $3.1M
1.5%
-10
Kornet Luke Kornet C 29 5
UFA / $2.1M
1.5%
-10 -10 -10 -10 -10
Mykhailiuk Sviatoslav Mykhailiuk SG 27 5
UFA / $2.1M
1.5%
-10 -10 -10 -10 -10
Tillman Xavier Tillman C 26 5
UFA / $1.9M
1.3%
-10 -10 -10 -10 -10
Peterson Drew Peterson F 25 4
RFA / $1.9M
1.3%
-10 -10 -10 -10 -10
Kabengele Mfiondu Kabengele PF 27 4
UFA / $1.9M
1.3%
4
UFA / $2.1M
1.3%
4
UFA / $2.3M
1.3%
4
UFA / $2.5M
1.3%
4
UFA / $2.7M
1.3%
-10

Summary

      2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$141,000,000
$155,100,000
$170,610,000
$187,671,000
$206,438,100
$227,081,910
Active Cap $189,934,025 $162,980,147 $102,220,062 $106,697,571 $65,142,000  
Dead Cap            
Cap Holds $20,265,641 $78,029,232 $102,335,978 $22,131,797 $96,067,294 $72,253,335
Total Cap $210,199,666 $241,009,379 $204,556,040 $128,829,368 $161,209,294 $72,253,335
Cap Space $-69,199,666 $-85,909,379 $-33,946,040 $58,841,632 $45,228,806 $154,828,575
  1st Apron                
Threshold $178,655,000 $196,521,000 $216,174,000 $237,792,000 $261,572,000 $287,730,000
1st Apron Space $-12,439,569 $25,881,259 $102,719,866 $117,192,264 $177,739,317 $287,730,000
  2nd Apron                
Threshold $189,486,000 $208,435,000 $229,279,000 $252,207,000 $277,428,000 $305,171,000
2nd Apron Space $-1,608,569 $37,795,259 $115,824,866 $131,607,264 $193,595,317 $305,171,000

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2024 Drew Peterson
RFA / QO
2024-25 Qualifying Offer — Two-Way
$1,867,722
6/29/2024 J.D. Davison
RFA / QO
2024-25 Qualifying Offer — Two-Way
$2,093,637
6/29/2024 Neemias Queta
CLUB
2024-25 Club Option
$2,196,970
6/29/2024 Sam Hauser
CLUB
2024-25 Club Option
$2,092,344
7/6/2024 Derrick White
EXTENSION ELIGIBLE
2024-25 Extension Eligible
7/6/2024 Sam Hauser
EXTENSION ELIGIBLE
2024-25 Extension Eligible — if Club Option exercised
7/6/2024 Jayson Tatum
EXTENSION ELIGIBLE
2024-25 Extension Eligible — Supermax Eligible
6/29/2025 Jaden Springer
RFA / QO
2025-26 Qualifying Offer
$5,987,361
10/25/2025 Jordan Walsh
GUARANTEED
2025-26 Guaranteed — Opening Night
$2,221,677
6/29/2026 Jordan Walsh
CLUB
2026-27 Club Option — non-guaranteed
7/20/2026 Jordan Walsh
GUARANTEED
2026-27 Guaranteed
$2,406,205
6/29/2027 Jrue Holiday
PLAYER
2027-28 Player Option
$37,200,000

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2021 Juhann Begarin SG 21 France
2020 Yam Madar PG 23 Israel

Future Draft Picks

2025

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2026

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2027

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2028

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS
Top-1 Protected or 2-30 SAS right to swap
SAS    BOS
2-30 SAS right to swap with BOS
SAS    BOS
SAS right to swap

2029

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
POR

2030

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2025

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
Less favorable of Boston and Memphis to ORL then other to OKC
BOS    DET    NYK
BOS pick if DAL conveys 1st to NYK by 2025; DET pick if DAL does not convey 1st to NYK by 2025

2026

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS
Less favorable of BOS and more favorable of IND and MIA then other to MEM
BOS
Most favorable of MIN, NOP, NYK and POR (via POR to DET)

2027

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL

2028

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
46-60 (via ORL)

2029

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2030

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS

TRANSACTIONS

Jun 23, 2024
Oshae Brissett

Declined $2.46 million Player Option with Boston (BOS) for 2024-25

Apr 11, 2024
Jrue Holiday

Signed a 4 year $135 million veteran contract extension with Boston (BOS) - includes 2027 Player Option

Apr 08, 2024
Neemias Queta

Signed a 2 year Rest-of-Season contract with Boston (BOS) - includes 2024-25 Club Option

Feb 08, 2024
Jaden Springer

Traded to Boston (BOS) from Philadelphia (PHI) for 2024 2nd round pick [most favorable of CHI/NOP pick]

Feb 07, 2024
Xavier Tillman

Traded to Boston (BOS) from Memphis (MEM) for 2029 2nd round pick [ATL pick] , 2030 2nd round pick [DAL pick] and Lamar Stevens

>>>>>>
Top