%: Pct of League Cap

Player Option

Club Option

Estimate

Active Roster

Players (12)	Pos.	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Brown Jaylen Brown 5 yr, $286,230,000 (AAV: $57.25M) Extension / Designated Veteran	SF	28	0$49,350,000 ESTIMATE 35.0%	0$53,298,000 ESTIMATE 34.4%	0$57,246,000 ESTIMATE 33.6%	0$61,194,000 ESTIMATE 32.6%	0$65,142,000 ESTIMATE 31.6%	0UFA $72.25M Bird
Tatum Jayson Tatum 5 yr, $163,000,300 (AAV: $32.60M) Extension / Designated Rookie	PF	26	0$34,848,340 24.7%	0$37,096,620 PLAYER 23.9%	0UFA $40.21M Bird
Holiday Jrue Holiday 4 yr, $134,400,000 (AAV: $33.60M) Extension / Veteran	PG	34	0$30,000,000 21.3%	0$32,400,000 20.9%	0$34,800,000 20.4%	0$37,200,000 PLAYER 19.8%	0UFA $55.80M Bird
Porzingis Kristaps Porzingis 2 yr, $60,000,000 (AAV: $30.00M) Extension / Veteran	PF	29	0$29,268,293 20.8%	0$30,731,707 19.8%	0UFA $46.10M Bird
White Derrick White 4 yr, $70,000,000 (AAV: $17.50M) Extension / Rookie	PG	30	Ext. Eligible 0$19,571,429 13.9%	0UFA $28.98M Bird
Horford Al Horford 2 yr, $19,500,000 (AAV: $9.75M) Extension / Veteran	C	38	0$9,500,000 6.7%	0UFA $18.05M Bird
Pritchard Payton Pritchard 4 yr, $30,000,000 (AAV: $7.50M) Extension / Rookie	PG	27	0$6,696,429 4.7%	0$7,232,143 4.7%	0$7,767,857 4.6%	0$8,303,571 4.4%	0UFA $15.78M Bird
Springer Jaden Springer 4 yr, $10,393,483 (AAV: $2.60M) 1st-Round / Rookie Scale	PG	22	Ext. Eligible 0$4,018,363 CLUB 2.9%	0RFA $12.06M Bird
Brissett Oshae Brissett 2 yr, $4,628,946 (AAV: $2.31M) Free Agent	SF	26	0$2,463,946 PLAYER 1.7%	0UFA $2.44M Early Bird
Queta Neemias Queta 2 yr, $2,278,223 (AAV: $1.14M) Rest-of-Season	C	25	0$2,196,970 CLUB 1.6%	0UFA $2.30M Early Bird
Hauser Sam Hauser 3 yr, $5,658,206 (AAV: $1.89M) Free Agent	SF	27	Ext. Eligible 0$2,092,344 CLUB 1.5%	0UFA $2.18M Bird
Walsh Jordan Walsh 4 yr, $7,639,303 (AAV: $1.91M) 2nd-Round	SF	20	0$1,891,857 $0M GTD 1.3%	0$2,221,677 $2k GTD 1.4%	0$2,406,205 CLUB 1.4%	0UFA $2.96M Bird

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (7)	Pos.	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Davison J.D. Davison	PG	22	0RFA $2.09M Two-Way
Griffin Blake Griffin	C	35	0UFA $2.09M Non-Bird	0UFA $2.30M Non-Bird	0UFA $2.53M Non-Bird	0UFA $2.79M Non-Bird	0UFA $3.07M Non-Bird
Kornet Luke Kornet	C	29	0UFA $2.09M Bird
Mykhailiuk Sviatoslav Mykhailiuk	SG	27	0UFA $2.09M Non-Bird
Tillman Xavier Tillman	C	26	0UFA $1.90M Bird
Peterson Drew Peterson	F	25	0RFA $1.87M Two-Way
Kabengele Mfiondu Kabengele	PF	27	0UFA $1.87M Two-Way	0UFA $2.05M Two-Way	0UFA $2.26M Two-Way	0UFA $2.49M Two-Way	0UFA $2.73M Two-Way

Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Cap Summary
Cap Maximum			$141,000,000	$155,100,000	$170,610,000	$187,671,000	$206,438,100	$0
Active Roster Cap			$191,897,971	$162,980,147	$102,220,062	$106,697,571	$65,142,000	-
Dead/Retained Cap			-	-	-	-	-	-
Cap Holds			$16,418,777	$70,369,638	$91,101,906	$8,229,632	$77,376,611	$72,253,335
Total Cap Allocations			$208,316,748	$233,349,785	$193,321,968	$114,927,203	$142,518,611	$72,253,335
Cap Space			$-67,316,748	$-78,249,785	$-22,711,968	$72,743,797	$63,919,489	$-72,253,335
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$171,315,000	$188,447,000	$207,292,000	$228,021,000	$250,823,000	$0
Taxable Salaries			$191,897,971	$162,980,147	$102,220,062	$106,697,571	$65,142,000	$0
Tax Space			$-20,582,971	$25,466,853	$105,071,938	$121,323,429	$185,681,000	$0
Tax Bill (Estimated)			$47,186,145	-	-	-	-	-

Type	Reason (Used On)	Original	Available
Trade 7/12/2024	Grant Williams trade with DAL (Jaden Springer, $2,226,240)	$6,202,500	$3,976,260
Trade 2/07/2025	Lamar Stevens trade with MEM	$89,025	$89,025
Trade 2/10/2025	Dalano Banton trade with POR	$2,019,706	$2,019,706

Deadline Date	Player	Type	Value
6/29/2024	Dalano Banton	2024-25 Club Option — partially guaranteed	$217,533
6/29/2024	J.D. Davison	2024-25 Qualifying Offer — Two-Way	$2,093,637
6/29/2024	Drew Peterson	2024-25 Qualifying Offer — Two-Way	$1,867,722
6/29/2024	Neemias Queta	2024-25 Club Option	$2,196,970
6/29/2024	Oshae Brissett	2024-25 Player Option	$2,463,946
6/29/2024	Sam Hauser	2024-25 Club Option	$2,092,344
10/14/2024	Dalano Banton	2024-25 Guaranteed — Opening Night - TBD	$1,098,485
1/10/2025	Dalano Banton	2024-25 Guaranteed	$2,196,970
6/29/2025	Jaden Springer	2025-26 Qualifying Offer	$5,987,361
10/25/2025	Jordan Walsh	2025-26 Guaranteed — Opening Night	$2,221,677
6/29/2026	Jordan Walsh	2026-27 Club Option — non-guaranteed
7/20/2026	Jordan Walsh	2026-27 Guaranteed	$2,406,205
6/29/2027	Jrue Holiday	2027-28 Player Option	$37,200,000

Draft Year	Player	Age	Position	Country	College
2020	Yam Madar	23	PG	ISR
2021	Juhann Begarin	21	SG	FRA

• Round 1
• Round 2