Boston Celtics Multi-Year Salary Cap Table

A summary of financial breakdowns for the Boston Celtics, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (18) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Brown Jaylen Brown SF 28 49205800
$49,205,800
35.0%
 		53142264
$53,142,264
34.4%
 		57078728
$57,078,728
33.6%
 		61015192
Ext. Elig.
$61,015,192
32.6%
 		64951656
$64,951,656
31.6%
 		5
UFA / $79.2M
35.0%
 -10
Tatum Jayson Tatum PF 26 34848340
$34,848,340
24.8%
 		54126450
$54,126,450
35.0%
 		58456566
$58,456,566
34.4%
 		62786682
Ext. Elig.
$62,786,682
33.6%
 		67116798
$67,116,798
32.6%
 		71446914
$71,446,914
31.6%
 		5
UFA / $87.2M
35.0%
Holiday Jrue Holiday PG 34 30000000
$30,000,000
21.3%
 		32400000
$32,400,000
21.0%
 		34800000
$34,800,000
20.5%
 		37200000
$37,200,000
19.9%
 		5
UFA / $55.8M
27.1%
 -10 -10
Porzingis Kristaps Porzingis PF 29 29268293
$29,268,293
20.8%
 		30731707
$30,731,707
19.9%
 		5
UFA / $46.1M
27.1%
 -10 -10 -10 -10
White Derrick White PG 30 20071429
$20,071,429
14.3%
 		28100000
$28,100,000
18.2%
 		30348000
$30,348,000
17.8%
 		32596000
$32,596,000
17.4%
 		34844000
$34,844,000
16.9%
 		5
UFA / $52.3M
23.1%
 -10
Horford Al Horford C 38 9500000
$9,500,000
6.8%
 		5
UFA / $18.1M
11.7%
 -10 -10 -10 -10 -10
Pritchard Payton Pritchard PG 27 6696429
$6,696,429
4.8%
 		7232143
$7,232,143
4.7%
 		7767857
$7,767,857
4.6%
 		8303571
$8,303,571
4.4%
 		5
UFA / $15.8M
7.7%
 -10 -10
Springer Jaden Springer PG 22 4018363
Ext. Elig.
$4,018,363
2.9%
 		4
RFA / $12.1M
7.8%
 -10 -10 -10 -10 -10
Scheierman Baylor Scheierman SG 24 2494320
$2,494,320
1.8%
 		2619000
$2,619,000
1.7%
 		2744040
$2,744,040
1.6%
 		4952993
Ext. Elig.
$4,952,993
2.6%
 		4
RFA / $14.9M
7.2%
 -10 -10
Tillman Xavier Tillman C 26 2237691
$2,237,691
1.6%
 		2546675
$2,546,675
1.6%
 		5
UFA / $2.5M
1.5%
 -10 -10 -10 -10
Queta Neemias Queta C 25 2162606
$2,162,606
1.5%
 		2349578
$2,349,578
1.5%
 		2667944
Ext. Elig.
$2,667,944
1.6%
 		5
UFA / $2.8M
1.5%
 -10 -10 -10
Hauser Sam Hauser SF 27 2092344
$2,092,344
1.5%
 		10044644
$10,044,644
6.5%
 		10848215
Ext. Elig.
$10,848,215
6.4%
 		11651785
$11,651,785
6.2%
 		12455356
$12,455,356
6.1%
 		5
UFA / $22.1M
9.8%
 -10
Kornet Luke Kornet C 29 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10 -10
Walsh Jordan Walsh SF 20 1891857
$1,891,857
1.3%
 		2221677
$2,221,677
1.4%
 		2406205
$2,406,205
1.4%
 		5
UFA / $3.0M
1.6%
 -10 -10 -10
Harper Jr. Ron Harper Jr. SG 24 0
$0
 		4
RFA / $2.8M
1.8%
 -10 -10 -10 -10 -10
Enaruna Tristan Enaruna PF 23 0
$0
 		4
RFA / $2.2M
1.5%
 -10 -10 -10 -10 -10
Davison J.D. Davison PG 22 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10
Peterson Drew Peterson F 25 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10

Cap Hold

Player (4) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Brissett Oshae Brissett SF 26 5
UFA / $2.6M
1.8%
 -10 -10 -10 -10 -10 -10
Griffin Blake Griffin C 35 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10
Mykhailiuk Sviatoslav Mykhailiuk SG 27 5
UFA / $2.1M
1.5%
 -10 -10 -10 -10 -10 -10
Kabengele Mfiondu Kabengele PF 27 4
UFA / $1.9M
1.3%
 4
UFA / $2.0M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
 -10 -10

Summary

      2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
$249,061,000
Active Cap $196,574,991 $225,514,138 $207,117,555 $218,506,223 $179,367,810 $71,446,914  
Dead Cap              
Cap Holds $8,635,303 $47,182,624 $57,603,174 $18,693,573 $105,772,147 $153,650,827 $87,171,350
Total Cap Allocations $205,210,294 $272,696,762 $264,720,729 $237,199,796 $285,139,957 $225,097,741 $87,171,350
Cap Space $-64,622,294 $-118,049,762 $-94,608,729 $-50,076,796 $-79,304,957 $1,321,259 $161,889,650
  1st Apron                  
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000 $315,576,000
Allocations $196,574,991 $226,787,007 $211,318,023 $226,207,078 $192,921,314 $71,446,914 $0
1st Apron Space $-18,442,991 $-30,841,007 $4,222,977 $10,888,922 $67,884,686 $215,440,086 $315,576,000
  2nd Apron                  
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000 $334,706,000
Allocations $196,574,991 $226,787,007 $211,318,023 $226,207,078 $192,921,314 $71,446,914 $0
2nd Apron Space $-7,643,991 $-18,962,007 $17,289,977 $25,261,922 $83,694,686 $232,831,086 $334,706,000
  Tax     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Tax Threshold
Active Tax $196,574,991 $225,514,138 $207,117,555 $218,506,223 $179,367,810 $71,446,914  
Dead Tax              
Total Tax $196,574,991 $225,514,138 $207,117,555 $218,506,223 $179,367,810 $71,446,914  
Tax Space $-25,760,991 $-37,617,138 $-430,555 $8,848,777 $70,722,190 $203,653,086 $302,610,000
Est. Tax Bill $65,596,446 $219,386,613 $430,554

Upcoming Deadlines

Deadline Date Player Type Value
10/21/2024 Neemias Queta
GUARANTEED
2025-26 Guaranteed — Opening Night TBD 		$2,349,578
6/29/2025 Jaden Springer
RFA / QO
2025-26 Qualifying Offer 		$5,987,361
6/29/2025 Drew Peterson
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 J.D. Davison
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Tristan Enaruna
RFA / QO
2025-26 Qualifying Offer 		$2,248,494
6/29/2025 Ron Harper Jr.
RFA / QO
2025-26 Qualifying Offer 		$2,818,151
10/20/2025 Neemias Queta
GUARANTEED
2026-27 Guaranteed — Opening Night TBD 		$2,667,944
10/25/2025 Jordan Walsh
GUARANTEED
2025-26 Guaranteed — Opening Night 		$2,221,677
10/31/2025 Baylor Scheierman
CLUB
2026-27 Club Option 		$2,744,040
6/29/2026 Jordan Walsh
CLUB
2026-27 Club Option — non-guaranteed
6/29/2026 Neemias Queta
CLUB
2026-27 Club Option — partially guaranteed 		$1,333,972
7/20/2026 Jordan Walsh
GUARANTEED
2026-27 Guaranteed 		$2,406,205
10/31/2026 Baylor Scheierman
CLUB
2027-28 Club Option 		$4,952,993
6/29/2027 Jrue Holiday
PLAYER
2027-28 Player Option 		$37,200,000
6/29/2028 Baylor Scheierman
RFA / QO
2028-29 Qualifying Offer 		$7,924,789
6/29/2029 Jayson Tatum
PLAYER
2029-30 Player Option 		$71,446,914

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2021 Juhann Begarin SG 21 France
2020 Yam Madar PG 23 Israel

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS
If 1
SAS    BOS
Or swap 2-30 with SAS (via SAS swap for BOS)
SAS    BOS
Or swap with BOS 2-30 (via SAS swap for BOS)

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
POR

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
Less favorable of Boston and Memphis to ORL then other to OKC
BOS

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS
Less favorable of BOS and more favorable of IND and MIA then other to MEM
BOS
Most favorable of MIN, NOP, NYK and POR (via POR to DET)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
If 46-60 (via ORL to PHX)

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS

TRANSACTIONS

Jul 23, 2024
Sam Hauser, SF

Signed a 4 year $45 million contract extension with Boston (BOS)

Jul 13, 2024
Ron Harper Jr., SG

Signed a contract with Boston (BOS) - Exhibit 10

Jul 12, 2024
Tristan Enaruna, PF

Signed a contract with Boston (BOS) - Exhibit 10

Jul 08, 2024
J.D. Davison, PG

Signed a Two-Way contract with Boston (BOS)

Jul 06, 2024
Baylor Scheierman, SG

Signed a 4 year $12.81 million rookie scale contract with Boston (BOS)

View More Transactions

RECENT NEWS

News image
Central Division Summer League Notes

Keith Smith dumps out his Summer League notebook for the Central Division.

THE SPOTRAC PODCAST

Podcast image
Amari Cooper, Trent Williams, Courtland Sutton, Christian Darrisaw & Olympics Payouts

Mike Ginnitti dives into a few notable contract holdout scenarios in the NFL, including a cap-conversion resolution for Amari Cooper, a few pennies of incentives for Courtland Sutton, an in-house template for Trent Williams, & another big pay day from the Minnesota Vikings. Plus, Olympics medal payouts aren't one size fit all - but either are the winning results. Presented by Authentic Audio Productions

TRANSACTIONS

Jul 23, 2024
Sam Hauser, SF

Signed a 4 year $45 million contract extension with Boston (BOS)

Jul 13, 2024
Ron Harper Jr., SG

Signed a contract with Boston (BOS) - Exhibit 10

Jul 12, 2024
Tristan Enaruna, PF

Signed a contract with Boston (BOS) - Exhibit 10

Jul 08, 2024
J.D. Davison, PG

Signed a Two-Way contract with Boston (BOS)

Jul 06, 2024
Baylor Scheierman, SG

Signed a 4 year $12.81 million rookie scale contract with Boston (BOS)

View More Transactions

TRENDING PLAYERS

  • 1 Russell Westbrook (PG, DEN)
  • 2 Stephen Curry (PG, GSW)
  • 3 Draymond Green (PF, GSW)
  • 4 LeBron James (PF, LAL)
  • 5 Jayson Tatum (PF, BOS)

TRENDING PAGES

  • 1 NBA Transactions
  • 2 NBA Free Agents
  • 3 NBA Trade Machine
  • 4 NBA Contracts
  • 5 NBA Cap Tracker
Top