NBA Orlando Magic 2024-25 Cap Table
The Orlando Magic 2024-25 salary cap table, including salary cap table, including team cap space, player cap hits, incentives, & bonus info.
Total Cap Allocations
$180,278,826 / 23rd
Cap Space
$-39,278,826 / 8th
1st Apron Space
$70,382,400
2nd Apron Sapce
$81,213,400
2024-25 Active Roster Cap
Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
| Player (11) | Pos | Age | Cap Hit | Cap Hit Pct League Cap | Base Salary | Incentives Likely | Incentives Unlikely | Trade Bonus Proration |
|---|---|---|---|---|---|---|---|---|
| Isaac Jonathan Isaac | PF | 27 | $17,400,000 | 12.34% | $17,400,000 | - | $2,600,000 | - |
| Anthony Cole Anthony | PG | 24 | $12,900,000 | 9.15% | $12,900,000 | - | - | - |
| Banchero Paolo Banchero | PF | 22 | $12,160,800 | 8.62% | $12,160,800 | - | - | - |
| Carter Jr. Wendell Carter Jr. | C | 25 | $11,950,000 | 8.48% | $11,950,000 | - | - | - |
| Ingles Joe Ingles | SF | 37 | $11,000,000 | 7.80% | $11,000,000 | - | - | - |
| Suggs Jalen Suggs | SG | 23 | $9,188,385 | 6.52% | $9,188,385 | - | - | - |
| Wagner Moritz Wagner | C | 27 | $8,000,000 | 5.67% | $8,000,000 | - | - | - |
| Black Anthony Black | SG | 21 | $7,607,760 | 5.40% | $7,607,760 | - | - | - |
| Wagner Franz Wagner | SF | 23 | $7,007,092 | 4.97% | $7,007,092 | - | - | - |
| Howard Jett Howard | SG | 21 | $5,278,320 | 3.74% | $5,278,320 | - | - | - |
| Houstan Caleb Houstan | SF | 22 | $2,019,699 | 1.43% | $2,019,699 | - | - | - |
2024-25 Cap Hold Cap
Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.
| Player (9) | Pos | Age | Cap Hit | Cap Hit Pct League Cap | Qualifying Offer | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fultz Markelle Fultz | PG | 26 | $25,500,000 | 18.09% | - | - | $1,000,000 | Bird | ||
| Harris Gary Harris | SG | 30 | $19,500,000 | 13.83% | - | - | - | |||
| Okeke Chuma Okeke | PF | 26 | $15,800,139 | 11.21% | $7,399,732 | - | - | Restricted Bird | ||
| Schofield Admiral Schofield | SF | 27 | $2,244,249 | 1.59% | $2,244,249 | - | - | Two-Way | ||
| Harris Kevon Harris | SG | 27 | $2,093,637 | 1.48% | $2,093,637 | - | - | Two-Way | ||
| Bitadze Goga Bitadze | C | 25 | $2,093,637 | 1.48% | - | - | - | Early Bird | ||
| Queen Trevelin Queen | SG | 27 | $1,867,722 | 1.32% | $1,867,722 | - | - | Two-Way | ||
| Thornwell Sindarius Thornwell | SG | 30 | $1,867,722 | 1.32% | - | - | - | Two-Way | ||
| Vazquez Fran Vazquez | C | 41 | - | - | - | - | - | 1st Round Rookie Scale | ||
| Incomplete Roster Charge | $1,160,544 | |||||||||
| Round 1, Pick #18 | $3,639,120 | |||||||||
| Round 2, Pick #47 | - |
2024 Cap Totals
| Cap Maximum Summary | ||
| Cap Maximum | $141,000,000 | |
| Active Roster | $104,512,056 | 26th |
| Cap Hold | $75,766,770 | 6th |
| Total Allocations | $180,278,826 | 23rd |
| Space | $-39,278,826 | 8th |
| Practical Cap Space Summary | ||
|
Projected Practical Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries + estimated exercised and declined options + estimated retained cap holds and draft pool cap holds.
|
$25,188,280 | - |
|
Maximum Possible Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries. All other options, cap holds, exceptions are assumed as declined, waived or renounced.
|
$65,465,803 | - |
| 1st Apron Summary | ||
| 1st Apron Maximum | $178,655,000 | |
| Total Allocations | $108,272,600 | - |
| Space | $70,382,400 | - |
| 2nd Apron Summary | ||
| 2nd Apron Maximum | $189,486,000 | |
| Total Allocations | $108,272,600 | - |
| Space | $81,213,400 | - |
2024 Deadlines
| Deadline Date | Player | Type | Value |
|---|---|---|---|
| 6/29/2024 | Admiral Schofield | 2024-25 Qualifying Offer — Two-Way | $2,244,249 |
| 6/29/2024 | Moritz Wagner |
CLUB
2024-25 Club Option |
$8,000,000 |
| 6/29/2024 | Joe Ingles |
CLUB
2024-25 Club Option |
$11,000,000 |
| 6/29/2024 | Trevelin Queen | 2024-25 Qualifying Offer — Two-Way | $1,867,722 |
| 6/29/2024 | Kevon Harris | 2024-25 Qualifying Offer — Two-Way | $2,093,637 |
| 6/29/2024 | Chuma Okeke | 2024-25 Qualifying Offer | $7,399,732 |
| 6/29/2024 | Franz Wagner | 2025-26 Qualifying Offer | $9,445,561 |
| 6/30/2024 | Caleb Houstan |
GUARANTEED
2024-25 Guaranteed |
$2,019,699 |
| 10/31/2024 | Anthony Black |
CLUB
2025-26 Club Option |
$7,970,280 |
| 10/31/2024 | Jett Howard |
CLUB
2025-26 Club Option |
$5,529,720 |
| 10/31/2024 | Paolo Banchero |
CLUB
2025-26 Club Option |
$15,334,769 |
| 1/10/2025 | Jonathan Isaac |
GUARANTEED
2024-25 Guaranteed |
$17,400,000 |
| 6/29/2025 | Caleb Houstan |
CLUB
2025-26 Club Option — non-guaranteed |
|
| 6/29/2025 | Jalen Suggs | 2025-26 Qualifying Offer | $12,183,799 |
| 6/30/2025 | Caleb Houstan |
GUARANTEED
2025-26 Guaranteed |
$2,187,699 |
| 10/31/2025 | Anthony Black |
CLUB
2026-27 Club Option |
$10,106,316 |
| 10/31/2025 | Jett Howard |
CLUB
2026-27 Club Option |
$7,337,939 |
| 6/29/2026 | Cole Anthony |
CLUB
2026-27 Club Option |
$13,100,000 |
| 6/29/2026 | Paolo Banchero | 2026-27 Qualifying Offer | $19,935,200 |
| 6/29/2027 | Jett Howard | 2027-28 Qualifying Offer | $10,779,433 |
| 6/29/2027 | Anthony Black | 2027-28 Qualifying Offer | $14,492,458 |
2024 Unsigned Draft Picks
| Draft Year | Player | Pos | Age | Country | College | |
|---|---|---|---|---|---|---|
| 2018 | Justin Jackson | SF | 27 | Canada | Maryland | |
| 2013 | Janis Timma | SF | 31 | Latvia | ||
| 2005 | Fran Vazquez | C | 40 | Spain | ||
| 2003 | Remon van de Hare | C | 41 | Netherlands | ||
| 1995 | Rashard Griffith | C | 49 | United States | Wisconsin |
Future Draft Picks
2025 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
DEN
Top-5 Protected
|
ORL
6-30
|
||||||||||||||||||||||||||||
|
ORL
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
DEN
Top-5 Protected (if not already settled with ORL)
|
ORL
6-30 (if not already settled)
|
||||||||||||||||||||||||||||
|
|
ORL
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
DEN
Top-5 Protected (if not already settled with ORL or 1-5 if 1st conveyed to ORL by 2025)
|
ORL OKC
6-30 (if not already settled) or to OKC if 6-30 (if DEN conveyed 1st to ORL by 2025)
|
||||||||||||||||||||||||||||
|
|
ORL
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
2025 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
ORL
Less favorable of Boston and Memphis to ORL then other to OKC
|
|||||||||||||||||||||||||||||
|
|
ORL
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
ORL
Two most favorable of DET, MIL and ORL to ORL then other to PHX (via DET to LAC to DET)
|
|||||||||||||||||||||||||||||
|
|
ORL
Two most favorable of DET, MIL and ORL to ORL then other to BKN ((via DET to LAC to DET) via ORL to PHX)
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
|
|
ORL
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
|
ORL
More favorable of LAL and WAS to ORL then other to WAS
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
ORL
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
ORL
|
|||||||||||||||||||||||||||||
|
|
ORL
|
|||||||||||||||||||||||||||||
