Toronto Maple Leafs 2017-2018 Salary Cap

An updated look at the Toronto Maple Leafs 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (23) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Marleau Patrick Marleau LW 37 $1,500,000 $7,000,000 - $8,500,000 $6,250,000 $6,250,000 9.81
Andersen Frederik Andersen G 27 $5,000,000 - - $5,000,000 $5,000,000 $5,000,000 7.85
Rielly Morgan Rielly D 22 $3,000,000 $2,000,000 - $5,000,000 $5,000,000 $5,000,000 7.85
Kadri Nazem Kadri C 26 $3,000,000 $2,000,000 - $5,000,000 $4,500,000 $4,500,000 7.07
Zaitsev Nikita Zaitsev D 25 $1,500,000 $3,000,000 - $4,500,000 $4,500,000 $4,500,000 7.07
Van Riemsdyk James Van Riemsdyk LW 27 $5,000,000 - - $5,000,000 $4,250,000 $4,250,000 6.67
Bozak Tyler Bozak C 30 $4,200,000 - - $4,200,000 $4,200,000 $4,200,000 6.59
Gardiner Jake Gardiner D 26 $4,050,000 - - $4,050,000 $4,050,000 $4,050,000 6.36
Hainsey Ron Hainsey D 35 $1,600,000 $2,000,000 - $3,600,000 $3,000,000 $3,000,000 4.71
Komarov Leo Komarov C 30 $2,950,000 - - $2,950,000 $2,950,000 $2,950,000 4.63
Martin Matt Martin LW 27 $2,500,000 - - $2,500,000 $2,500,000 $2,500,000 3.93
Hyman Zach Hyman C 24 $2,000,000 - - $2,000,000 $2,250,000 $2,250,000 3.53
Brown Connor Brown RW 26 $1,600,000 $500,000 - $2,100,000 $2,100,000 $2,100,000 3.30
Moore Dominic Moore C 36 $1,000,000 - - $1,000,000 $1,000,000 $1,000,000 1.57
Polak Roman Polak D 30 $1,100,000 - - $988,235 $1,100,000 $988,235 1.55
Matthews Auston Matthews C 19 $832,500 $92,500 $2,850,000 $925,000 $925,000 $925,000 1.45
Marner Mitchell Marner C 19 $832,500 $92,500 $850,000 $925,000 $894,167 $894,167 1.40
Nylander William Nylander C 20 $832,500 - $850,000 $832,500 $894,167 $894,167 1.40
McElhinney Curtis McElhinney G 33 $850,000 - - $850,000 $850,000 $850,000 1.33
Carrick Connor Carrick D 22 $850,000 - - $850,000 $750,000 $750,000 1.18
Leivo Josh Leivo LW 23 $650,000 - - $650,000 $612,500 $612,500 0.96
Kapanen Kasperi Kapanen RW 20 $832,500 - - $832,500 $863,333 $440,990 0.69
Dermott Travis Dermott D 20 $832,500 $92,500 - $925,000 $863,333 $408,459 0.64
 

2017 Long Term Injured Reserve Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
HortonNathan Horton RW 31 $6,000,000 - - $6,000,000 $5,300,000 $5,300,000 8.32
LupulJoffrey Lupul RW 33 $3,750,000 - - $3,750,000 $5,250,000 $5,250,000 8.24
 

2017 Buried Cap

Player (7) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
PickardCalvin Pickard G 24 $1,075,000 - - $1,075,000 $1,000,000 $1,000,000 1.57
BorgmanAndreas Borgman D 21 $832,500 $92,500 $850,000 $1,017,500 $925,000 $621,625 0.98
MarincinMartin Marincin D 25 $1,300,000 - - $1,300,000 $1,250,000 $225,000 0.35
GauthierFrederik Gauthier C 21 $832,500 - - $832,500 $863,333 $116,050 0.18
RosenCalle Rosen D 23 $832,500 $92,500 $850,000 $1,017,500 $925,000 $99,460 0.16
ValievRinat Valiev D 21 $750,000 - $82,500 $750,000 $778,333 $16,740 0.03
HollJustin Holl D 25 $650,000 - - $650,000 $650,000 $13,980 0.02
 

2017 Buyout Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
GleasonTim Gleason D 34 $1,333,333 - - $1,333,333   $1,333,333 $1,333,333 2.09
CowenJared Cowen D 26 - - - -   $750,000 $750,000 1.18
GrabovskiMikhail Grabovski C 33 $1,791,667 - - $1,791,667   - - 0.00
 

2017 Retained Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
KesselPhilip Kessel RW 29 - - - - $1,200,000 $1,200,000 1.88
FehrEric Fehr C 31 $1,505,420 - - $1,505,420 - - 0.00
SoshnikovNikita Soshnikov RW 23 $364,412 - - $364,412 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $59,302,500
Long Term Reserve Money $10,550,000
Long Term Reserve Relief $-10,550,000
Buried Money $2,092,855
Buyout Money $2,083,333
Retained Money $1,200,000
Total Allocated Cap $64,678,688
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-5,370,000
Toronto's Adjusted Salary Cap $69,630,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $46,512,500 $16,777,500 $4,550,000 $63,178,235 $59,302,500 $58,313,518
Long Term Injured Reserve $9,750,000 - - $9,750,000 $10,550,000 $10,550,000
Long Term Injured Reserve Relief - - - - - $-10,550,000
Buried $6,272,500 $185,000 $1,782,500 $6,642,500 $2,092,855 $2,092,855
Buyout Money $3,125,000 - - $3,125,000 $2,083,333 $2,083,333
Retained Money $1,869,832 - - $1,869,832 $1,200,000 $1,200,000
Total Cap Allocations $56,979,832 $6,412,500 $-4,217,500 - $64,678,688 $63,689,706
Cap Space $5,940,294


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (23) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
PickardCalvin Pickard G 24 $1,075,000 - - - $1,000,000 $1,000,000
GrundstromCarl Grundstrom RW 19 $832,500 $92,500 - $70,000 $925,000 $925,000
KaskisuoKasimir Kaskisuo G 0 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
LiljegrenTimothy Liljegren D 17 $832,500 $92,500 $400,000 $70,000 $925,000 $925,000
MooreTrevor Moore LW 21 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
RychelKerby Rychel LW 22 $832,500 - $350,000 $832,500 $863,333 $863,333
BraccoJeremy Bracco RW 19 $750,000 $92,500 $82,500 $70,000 $842,500 $842,500
BrooksAdam Brooks C 20 $650,000 $92,500 $182,500 $70,000 $759,167 $759,167
JohnsonAndreas Johnson LW 22 $750,000 $92,500 - $70,000 $750,833 $750,833
GreeningColin Greening C 30 $750,000 - - $750,000 $750,000 $750,000
LoVerdeVincent LoVerde D 27 $700,000 - - - $725,000 $725,000
NielsenAndrew Nielsen D 20 $600,000 $92,500 $232,500 $70,000 $700,833 $700,833
SparksGarret Sparks G 23 $650,000 - - $20,000 $675,000 $675,000
TimashovDmytro Timashov LW 20 $600,000 $80,000 $165,000 $70,000 $665,000 $665,000
MuellerChris Mueller C 30 $650,000 - - $650,000 $650,000 $650,000
SmithBen Smith RW 28 $650,000 - - $650,000 $650,000 $650,000
BorgmanAndreas Borgman D 21 $832,500 $92,500 $850,000 $70,000 $925,000 $621,625
MarincinMartin Marincin D 25 $1,300,000 - - - $1,250,000 $225,000
GauthierFrederik Gauthier C 21 $832,500 - - $832,500 $863,333 $116,050
RosenCalle Rosen D 23 $832,500 $92,500 $850,000 $70,000 $925,000 $99,460
ValievRinat Valiev D 21 $750,000 - $82,500 - $778,333 $16,740
HollJustin Holl D 25 $650,000 - - $175,000 $650,000 $13,980
PospisilKristian Pospisil C 20 - - - - - -