Toronto Maple Leafs 2017-2018 Salary Cap

An updated look at the Toronto Maple Leafs 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (25) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Marleau Patrick Marleau LW 37 $1,500,000 $7,000,000 - $8,500,000 $6,250,000 $6,250,000 8.95
Plekanec Tomas Plekanec C 34 $5,000,000 - - $1,129,044 $6,000,000 $6,000,000 8.59
Andersen Frederik Andersen G 27 $5,000,000 - - $5,000,000 $5,000,000 $5,000,000 7.16
Rielly Morgan Rielly D 23 $3,000,000 $2,000,000 - $5,000,000 $5,000,000 $5,000,000 7.16
Kadri Nazem Kadri C 26 $3,000,000 $2,000,000 - $5,000,000 $4,500,000 $4,500,000 6.45
Zaitsev Nikita Zaitsev D 25 $1,500,000 $3,000,000 - $4,500,000 $4,500,000 $4,500,000 6.45
Van Riemsdyk James Van Riemsdyk LW 27 $5,000,000 - - $5,000,000 $4,250,000 $4,250,000 6.09
Bozak Tyler Bozak C 31 $4,200,000 - - $4,200,000 $4,200,000 $4,200,000 6.02
Gardiner Jake Gardiner D 26 $4,050,000 - - $4,050,000 $4,050,000 $4,050,000 5.80
Hainsey Ron Hainsey D 36 $1,600,000 $2,000,000 - $3,600,000 $3,000,000 $3,000,000 4.30
Komarov Leo Komarov LW 30 $2,950,000 - - $2,950,000 $2,950,000 $2,950,000 4.23
Martin Matt Martin LW 27 $2,500,000 - - $2,500,000 $2,500,000 $2,500,000 3.58
Hyman Zach Hyman C 24 $2,000,000 - - $2,000,000 $2,250,000 $2,250,000 3.22
Brown Connor Brown RW 26 $1,600,000 $500,000 - $2,100,000 $2,100,000 $2,100,000 3.01
Moore Dominic Moore C 36 $1,000,000 - - $1,000,000 $1,000,000 $1,000,000 1.43
Polak Roman Polak D 30 $1,100,000 - - $988,235 $1,100,000 $988,235 1.42
Matthews Auston Matthews C 19 $832,500 $92,500 $2,850,000 $925,000 $925,000 $925,000 1.33
Marner Mitchell Marner C 19 $832,500 $92,500 $850,000 $925,000 $894,167 $894,167 1.28
Nylander William Nylander C 20 $832,500 - $850,000 $832,500 $894,167 $894,167 1.28
McElhinney Curtis McElhinney G 33 $850,000 - - $850,000 $850,000 $850,000 1.22
Carrick Connor Carrick D 23 $850,000 - - $850,000 $750,000 $750,000 1.07
Leivo Josh Leivo LW 23 $650,000 - - $650,000 $612,500 $612,500 0.88
Kapanen Kasperi Kapanen RW 20 $832,500 - - $427,379 $863,333 $445,632 0.64
Dermott Travis Dermott D 20 $832,500 $92,500 - $488,716 $863,333 $413,138 0.59
Johnsson Andreas Johnsson LW 22 $750,000 $92,500 $82,500 $200,788 $750,833 $108,999 0.16
 

2017 Long Term Injured Reserve Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
HortonNathan Horton RW 31 $6,000,000 - - $6,000,000 $5,300,000 $5,300,000 7.59
LupulJoffrey Lupul RW 33 $3,750,000 - - $3,750,000 $5,250,000 $5,250,000 7.52
 

2017 Buried Cap

Player (7) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
PickardCalvin Pickard G 25 $1,075,000 - - $1,075,000 $1,000,000 $1,000,000 1.43
BorgmanAndreas Borgman D 21 $832,500 $92,500 $850,000 $741,483 $925,000 $621,625 0.89
MarincinMartin Marincin D 25 $1,300,000 - - $1,300,000 $1,250,000 $225,000 0.32
GauthierFrederik Gauthier C 21 $832,500 - - $111,296 $863,333 $116,050 0.17
RosenCalle Rosen D 23 $832,500 $92,500 $850,000 $278,489 $925,000 $104,433 0.15
SparksGarret Sparks G 23 $650,000 - - $13,903 $675,000 $14,516 0.02
HollJustin Holl D 25 $650,000 - - $13,980 $650,000 $13,980 0.02
 

2017 Buyout Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
GleasonTim Gleason D 34 $1,333,333 - - $1,333,333   $1,333,333 $1,333,333 1.91
CowenJared Cowen D 26 - - - -   $750,000 $750,000 1.07
GrabovskiMikhail Grabovski C 33 $1,791,667 - - $1,791,667   - - 0.00
 

2017 Retained Cap

Player (4) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
KesselPhilip Kessel RW 29 - - - - $1,200,000 $1,200,000 1.72
FehrEric Fehr C 31 $1,505,420 - - $1,505,420 - - 0.00
SoshnikovNikita Soshnikov RW 23 $364,412 - - $364,412 - - 0.00
ValievRinat Valiev D 21 $16,128 - - $16,128 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $66,053,333
Long Term Reserve Money $10,550,000
Long Term Reserve Relief $-10,550,000
Buried Money $2,095,604
Buyout Money $2,083,333
Retained Money $1,200,000
Total Allocated Cap $71,432,270
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-5,370,000
Toronto's Adjusted Salary Cap $69,630,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $52,262,500 $16,870,000 $4,632,500 $63,666,662 $66,053,333 $64,431,838
Long Term Injured Reserve $9,750,000 - - $9,750,000 $10,550,000 $10,550,000
Long Term Injured Reserve Relief - - - - - $-10,550,000
Buried $6,172,500 $185,000 $1,700,000 $3,534,151 $2,095,604 $2,095,604
Buyout Money $3,125,000 - - $3,125,000 $2,083,333 $2,083,333
Retained Money $1,885,960 - - $1,885,960 $1,200,000 $1,200,000
Total Cap Allocations $62,645,960 $6,505,000 $-4,217,500 - $71,432,270 $69,810,775
Cap Space $-180,775


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (22) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
PickardCalvin Pickard G 25 $1,075,000 - - - $1,000,000 $1,000,000
GrundstromCarl Grundstrom RW 19 $832,500 $92,500 - $70,000 $925,000 $925,000
KaskisuoKasimir Kaskisuo G 0 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
LiljegrenTimothy Liljegren D 17 $832,500 $92,500 $400,000 $70,000 $925,000 $925,000
MooreTrevor Moore LW 22 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
BraccoJeremy Bracco RW 19 $750,000 $92,500 $82,500 $70,000 $842,500 $842,500
BrooksAdam Brooks C 20 $650,000 $92,500 $182,500 $70,000 $759,167 $759,167
JohnsonAndreas Johnson LW 22 $750,000 $92,500 - $70,000 $750,833 $750,833
GreeningColin Greening C 31 $750,000 - - $750,000 $750,000 $750,000
LoVerdeVincent LoVerde D 28 $700,000 - - - $725,000 $725,000
NielsenAndrew Nielsen D 20 $600,000 $92,500 $232,500 $70,000 $700,833 $700,833
TimashovDmytro Timashov LW 20 $600,000 $80,000 $165,000 $70,000 $665,000 $665,000
MuellerChris Mueller C 31 $650,000 - - $650,000 $650,000 $650,000
SmithBen Smith RW 28 $650,000 - - $650,000 $650,000 $650,000
BaunKyle Baun RW 24 $650,000 - - $650,000 $625,000 $625,000
BorgmanAndreas Borgman D 21 $832,500 $92,500 $850,000 $70,000 $925,000 $621,625
MarincinMartin Marincin D 25 $1,300,000 - - - $1,250,000 $225,000
GauthierFrederik Gauthier C 21 $832,500 - - $832,500 $863,333 $116,050
RosenCalle Rosen D 23 $832,500 $92,500 $850,000 $70,000 $925,000 $104,433
SparksGarret Sparks G 23 $650,000 - - $20,000 $675,000 $14,516
HollJustin Holl D 25 $650,000 - - $175,000 $650,000 $13,980
PospisilKristian Pospisil C 20 - - - - - -