Toronto Maple Leafs 2016-2017 Salary Cap

An updated look at the Toronto Maple Leafs 2016-2017 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (26) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
AndersenFrederik Andersen G 26 $5,000,000 - - $5,000,000 $5,000,000 $5,000,000 10.40
RiellyMorgan Rielly D 22 $3,000,000 $2,000,000 - $5,000,000 $5,000,000 $5,000,000 10.40
KadriNazem Kadri C 25 $3,000,000 $2,000,000 - $5,000,000 $4,500,000 $4,500,000 9.36
Van RiemsdykJames Van Riemsdyk LW 26 $5,000,000 - - $5,000,000 $4,250,000 $4,250,000 8.84
BozakTyler Bozak C 30 $4,200,000 - - $4,200,000 $4,200,000 $4,200,000 8.73
GardinerJake Gardiner D 25 $4,050,000 - - $4,050,000 $4,050,000 $4,050,000 8.42
KomarovLeo Komarov LW 29 $2,950,000 - - $2,950,000 $2,950,000 $2,950,000 6.13
MartinMatt Martin LW 26 - - - - $2,500,000 $2,500,000 5.20
PolakRoman Polak D 30 $2,250,000 - - $2,225,000 $2,250,000 $2,250,000 4.68
BoyleBrian Boyle C 31 $466,662 - - $466,662 $2,000,000 $2,000,000 4.16
FehrEric Fehr C 30 $444,440 - - $444,440 $2,000,000 $2,000,000 4.16
MarincinMartin Marincin D 24 $1,200,000 - - $1,200,000 $1,250,000 $1,250,000 2.60
HunwickMatt Hunwick D 30 $1,200,000 - - $1,200,000 $1,200,000 $1,200,000 2.50
HymanZach Hyman C 23 $925,000 - - $925,000 $925,000 $925,000 1.92
MatthewsAuston Matthews C 18 $832,500 $92,500 $2,850,000 $925,000 $925,000 $925,000 1.92
ZaitsevNikita Zaitsev D 24 $832,500 $92,500 $850,000 $925,000 $925,000 $925,000 1.92
MarnerMitchell Marner C 18 $832,500 $92,500 $850,000 $1,137,500 $894,167 $894,167 1.86
NylanderWilliam Nylander C 19 $832,500 $92,500 $850,000 $1,682,500 $894,167 $894,167 1.86
CarrickConnor Carrick D 22 $650,000 - - $650,000 $750,000 $750,000 1.56
BrownConnor Brown RW 25 $650,000 - $182,500 - $686,666 $686,666 1.43
SoshnikovNikita Soshnikov RW 22 $650,000 $92,500 - $742,500 $736,667 $654,880 1.36
SmithBen Smith C 27 $675,000 - - $675,000 $675,000 $630,000 1.31
LeivoJosh Leivo LW 22 $575,000 - - $575,000 $612,500 $612,500 1.27
MarchenkoAlexei Marchenko D 24 $1,100,000 $200,000 - $597,215 $1,450,000 $523,640 1.09
McElhinneyCurtis McElhinney G 32 $800,000 - - $399,960 $800,000 $399,960 0.83
KapanenKasperi Kapanen RW 19 $832,500 $92,500 - $925,000 $863,333 $67,144 0.14
 

2016 Long Term Injured Reserve Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
RobidasStephane Robidas D 39 $1,000,000 $1,000,000 - $2,000,000 $3,000,000 $-3,000,000 -6.24
LupulJoffrey Lupul RW 32 $5,250,000 - - $5,250,000 $5,250,000 $-5,250,000 -10.92
HortonNathan Horton RW 30 $6,000,000 - - $6,000,000 $5,300,000 $-5,300,000 -11.02
 

2016 Buried Cap

Player (6) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
LaichBrooks Laich C 32 $4,000,000 - - $4,000,000 $4,500,000 $3,550,000 7.38
MichalekMilan Michalek LW 31 $4,000,000 - - $4,000,000 $4,000,000 $3,050,000 6.34
GreeningColin Greening C 30 $3,200,000 - - $3,200,000 $2,650,000 $1,700,000 3.53
GauthierFrederik Gauthier C 21 $832,500 - - $832,500 $863,333 $235,004 0.49
BibeauAntoine Bibeau G 21 $680,000 $80,000 $120,000 $800,000 $655,000 $101,892 0.21
SparksGarret Sparks G 22 $575,000 - - $575,000 $575,000 $12,776 0.03
 

2016 Buyout Cap

Player (4) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
GleasonTim Gleason D 33 $1,333,333 - - $1,333,333   $1,333,333 $1,333,333 2.77
GrabovskiMikhail Grabovski LW 32 $1,791,667 - - $1,791,667   - - 0.00
GriffithSeth Griffith RW 23 $104,160 - - $104,160   - - 0.00
CowenJared Cowen D 25 - - - -   $-650,000 $-650,000 -1.35
 

2016 Retained Cap

Player (5) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
KesselPhilip Kessel RW 28 - - - - $1,200,000 $1,200,000 2.50
HollandPeter Holland C 25 $418,876 - - $418,876 $418,876 $418,876 0.87
CorradoFrank Corrado D 23 $393,294 - - $393,294 $393,294 $393,294 0.82
EnrothJhonas Enroth G 27 $262,521 - - $262,521 $262,521 $262,521 0.55
FroeseByron Froese C 25 $28,746 - - $28,746 - - 0.00
 

2016-2017 Cap Totals

Cap Type Total
2016-2017 NHL Salary Cap Max $73,000,000
2016-2017 NHL Salary Cap Floor $54,000,000
2015 Rollover Cap $0
Active Contracts $52,287,500
Long Term Reserve Money $13,550,000
Buried Money $8,649,672
Buyout Money $683,333
Retained Money $2,274,691
Total Salary $77,885,874
  $77,445,196
Cap Type Cap Total
2016-2017 Salary Cap Max $73,000,000
2016-2017 Salary Cap Floor $54,000,000
Overage/Adjustment $-498,252
Toronto's Adjusted Salary Cap $72,501,748
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $42,948,602 $4,755,000 $5,582,500 $46,895,777 $52,287,500 $50,038,124
Long Term Injured Reserve $12,250,000 $1,000,000 - $13,250,000 $13,550,000 $-13,550,000
Buried $13,287,500 $80,000 $120,000 $13,407,500 $8,649,672 $8,649,672
Buyout Money $3,229,160 - - $3,229,160 $683,333 $683,333
Retained Money $1,103,437 - - $1,103,437 $2,274,691 $2,274,691
Total Cap Allocations $72,818,699 $5,835,000 $5,702,500 - $77,445,196 $48,095,820
Cap Space $24,405,928
Cap Floor Space $-5,904,180


2016-2017 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (22) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
LaichBrooks Laich C 32 $4,000,000 - - - $4,500,000 $3,550,000
MichalekMilan Michalek LW 31 $4,000,000 - - - $4,000,000 $3,050,000
GreeningColin Greening C 30 $3,200,000 - - - $2,650,000 $1,700,000
KaskisuoKasimir Kaskisuo G 0 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
MooreTrevor Moore LW 21 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
DermottTravis Dermott D 19 $832,500 $92,500 - $70,000 $894,167 $894,167
RychelKerby Rychel LW 21 $832,500 - $350,000 - $863,333 $863,333
KalininSergey Kalinin RW 25 $800,000 - - $800,000 $800,000 $800,000
ValievRinat Valiev D 20 $750,000 $92,500 $82,500 $70,000 $778,333 $778,333
JohnsonAndreas Johnson LW 21 $650,000 $92,500 - $650,000 $750,833 $750,833
HollJustin Holl D 24 $650,000 $92,500 - $70,000 $742,500 $742,500
NielsenAndrew Nielsen D 19 $575,000 $92,500 $257,500 $70,000 $700,833 $700,833
LindbergTobias Lindberg RW 20 $600,000 $85,000 - - $693,333 $693,333
TimashovDmytro Timashov LW 19 $575,000 $85,000 $190,000 $70,000 $665,000 $665,000
LeipsicBrendan Leipsic LW 21 $625,000 - $207,500 - $653,333 $653,333
GriffithSeth Griffith RW 23 $625,000 - - - $625,000 $625,000
CampbellAndrew Campbell D 28 $575,000 - - $400,000 $575,000 $575,000
OleksySteven Oleksy D 30 $127,760 - - $127,760 $575,000 $575,000
GauthierFrederik Gauthier C 21 $832,500 - - - $863,333 $235,004
BibeauAntoine Bibeau G 21 $680,000 $80,000 $120,000 - $655,000 $101,892
SparksGarret Sparks G 22 $575,000 - - $100,000 $575,000 $12,776
AaltonenMiro Aaltonen C 0 - - - - - -