Toronto Maple Leafs 2017-2018 Salary Cap

An updated look at the Toronto Maple Leafs 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.




Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (24) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Marleau Patrick Marleau LW 38 $1,500,000 $7,000,000 - $8,500,000 $6,250,000 $6,250,000 9.60
Andersen Frederik Andersen G 28 $5,000,000 - - $5,000,000 $5,000,000 $5,000,000 7.68
Rielly Morgan Rielly D 23 $3,000,000 $2,000,000 - $5,000,000 $5,000,000 $5,000,000 7.68
Kadri Nazem Kadri C 27 $3,000,000 $2,000,000 - $5,000,000 $4,500,000 $4,500,000 6.91
Zaitsev Nikita Zaitsev D 26 $1,500,000 $3,000,000 - $4,500,000 $4,500,000 $4,500,000 6.91
Van Riemsdyk James Van Riemsdyk LW 28 $5,000,000 - - $5,000,000 $4,250,000 $4,250,000 6.53
Bozak Tyler Bozak C 31 $4,200,000 - - $4,200,000 $4,200,000 $4,200,000 6.45
Gardiner Jake Gardiner D 27 $4,050,000 - - $4,050,000 $4,050,000 $4,050,000 6.22
Hainsey Ron Hainsey D 36 $1,600,000 $2,000,000 - $3,600,000 $3,000,000 $3,000,000 4.61
Komarov Leo Komarov C 30 $2,950,000 - - $2,950,000 $2,950,000 $2,950,000 4.53
Martin Matt Martin LW 28 $2,500,000 - - $2,500,000 $2,500,000 $2,500,000 3.84
Hyman Zach Hyman C 25 $2,000,000 - - $2,000,000 $2,250,000 $2,250,000 3.46
Brown Connor Brown RW 26 $1,600,000 $500,000 - $2,100,000 $2,100,000 $2,100,000 3.23
Moore Dominic Moore C 37 $1,000,000 - - $1,000,000 $1,000,000 $1,000,000 1.54
Polak Roman Polak D 31 $1,100,000 - - $988,235 $1,100,000 $988,235 1.52
Leivo Josh Leivo LW 24 $925,000 - - $925,000 $925,000 $925,000 1.42
Borgman Andreas Borgman D 22 $832,500 $92,500 $850,000 $1,017,500 $925,000 $925,000 1.42
Matthews Auston Matthews C 20 $832,500 $92,500 $2,850,000 $925,000 $925,000 $925,000 1.42
Marner Mitchell Marner C 20 $832,500 $92,500 $850,000 $925,000 $894,167 $894,167 1.37
Nylander William Nylander C 21 $832,500 - $850,000 $832,500 $894,167 $894,167 1.37
McElhinney Curtis McElhinney G 34 $850,000 - - $850,000 $850,000 $850,000 1.31
Carrick Connor Carrick D 23 $850,000 - - $850,000 $750,000 $750,000 1.15
Leivo Josh Leivo LW 24 $650,000 - - $650,000 $612,500 $612,500 0.94
Kapanen Kasperi Kapanen RW 21 $832,500 - - $832,500 $863,333 $589,534 0.91
 

2017 Injured Reserve Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
SoshnikovNikita Soshnikov RW 24 $707,500 $92,500 - $800,000 $736,667 $574,345 0.88
 

2017 Long Term Injured Reserve Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
HortonNathan Horton RW 32 $6,000,000 - - $6,000,000 $5,300,000 $5,300,000 8.14
LupulJoffrey Lupul RW 34 $3,750,000 - - $3,750,000 $5,250,000 $5,250,000 8.06
 

2017 Buried Cap

Player (4) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
FehrEric Fehr C 32 $2,000,000 - - $2,000,000 $2,000,000 $975,000 1.50
MarincinMartin Marincin D 25 $1,300,000 - - $1,300,000 $1,250,000 $225,000 0.35
RosenCalle Rosen D 23 $832,500 $92,500 $850,000 $1,017,500 $925,000 $99,460 0.15
GauthierFrederik Gauthier C 22 $832,500 - - $832,500 $863,333 $37,136 0.06
 

2017 Buyout Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
GleasonTim Gleason D 34 $1,333,333 - - $1,333,333   $1,333,333 $1,333,333 2.05
CowenJared Cowen D 26 - - - -   $750,000 $750,000 1.15
GrabovskiMikhail Grabovski C 33 $1,791,667 - - $1,791,667   - - 0.00
 

2017 Retained Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
KesselPhilip Kessel RW 30 - - - - $1,200,000 $1,200,000 1.84
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $60,289,167
Injured Reserve Money $736,667
Long Term Reserve Money $10,550,000
Long Term Reserve Relief $-10,550,000
Buried Money $1,336,596
Buyout Money $2,083,333
Retained Money $1,200,000
Total Allocated Cap $65,645,763
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-5,370,000
Toronto's Adjusted Salary Cap $69,630,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $47,437,500 $16,777,500 $5,400,000 $64,195,735 $60,289,167 $59,903,603
Injured Reserve $707,500 $92,500 - $800,000 $736,667 $574,345
Long Term Injured Reserve $9,750,000 - - $9,750,000 $10,550,000 $10,550,000
Long Term Injured Reserve Relief - - - - - $-10,550,000
Buried $4,965,000 $92,500 $850,000 $5,150,000 $1,336,596 $1,336,596
Buyout Money $3,125,000 - - $3,125,000 $2,083,333 $2,083,333
Retained Money - - - - $1,200,000 $1,200,000
Total Cap Allocations $55,435,000 $6,412,500 $-4,300,000 - $65,645,763 $65,097,877
Cap Space $4,532,123


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (24) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
PickardCalvin Pickard G 25 $1,075,000 - - - $1,000,000 $1,000,000
FehrEric Fehr C 32 $2,000,000 - - $2,000,000 $2,000,000 $975,000
GrundstromCarl Grundstrom RW 20 $832,500 $92,500 - $70,000 $925,000 $925,000
KaskisuoKasimir Kaskisuo G 0 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
LiljegrenTimothy Liljegren D 18 $832,500 $92,500 $400,000 $70,000 $925,000 $925,000
MooreTrevor Moore LW 22 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
DermottTravis Dermott D 20 $832,500 $92,500 - $70,000 $894,167 $894,167
RychelKerby Rychel LW 23 $832,500 - $350,000 $832,500 $863,333 $863,333
BraccoJeremy Bracco RW 20 $750,000 $92,500 $82,500 $70,000 $842,500 $842,500
ValievRinat Valiev D 22 $750,000 - $82,500 - $778,333 $778,333
BrooksAdam Brooks C 21 $650,000 $92,500 $182,500 $70,000 $759,167 $759,167
JohnsonAndreas Johnson LW 23 $750,000 $92,500 - $70,000 $750,833 $750,833
GreeningColin Greening C 31 $750,000 - - $750,000 $750,000 $750,000
LoVerdeVincent LoVerde D 28 $700,000 - - - $725,000 $725,000
NielsenAndrew Nielsen D 21 $600,000 $92,500 $232,500 $70,000 $700,833 $700,833
SparksGarret Sparks G 24 $650,000 - - $20,000 $675,000 $675,000
TimashovDmytro Timashov LW 21 $600,000 $80,000 $165,000 $70,000 $665,000 $665,000
HollJustin Holl D 25 $650,000 - - $175,000 $650,000 $650,000
MuellerChris Mueller C 31 $650,000 - - $650,000 $650,000 $650,000
SmithBen Smith RW 29 $650,000 - - $650,000 $650,000 $650,000
MarincinMartin Marincin D 25 $1,300,000 - - - $1,250,000 $225,000
RosenCalle Rosen D 23 $832,500 $92,500 $850,000 $70,000 $925,000 $99,460
GauthierFrederik Gauthier C 22 $832,500 - - $832,500 $863,333 $37,136
PospisilKristian Pospisil C 21 - - - - - -