Ottawa Senators 2017-2018 Salary Cap

An updated look at the Ottawa Senators 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (19) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Ryan Bobby Ryan RW 30 $7,250,000 - - $7,250,000 $7,250,000 $7,250,000 12.53
Karlsson Erik Karlsson D 26 $7,000,000 - - $7,000,000 $6,500,000 $6,500,000 11.23
Duchene Matt Duchene C 26 $6,000,000 - - $4,935,486 $6,000,000 $6,000,000 10.37
Hoffman Mike Hoffman LW 27 $5,650,000 - - $5,650,000 $5,187,500 $5,187,500 8.97
Gaborik Marian Gaborik RW 35 $5,075,000 - - $1,473,390 $4,875,000 $4,875,000 8.43
Anderson Craig Anderson G 35 $3,100,000 - - $3,100,000 $4,200,000 $4,200,000 7.26
Smith Zack Smith C 29 $3,250,000 - - $3,250,000 $3,250,000 $3,250,000 5.62
Pageau Jean-Gabriel Pageau C 25 $2,600,000 - - $2,600,000 $3,100,000 $3,100,000 5.36
Ceci Cody Ceci D 23 $3,350,000 - - $3,350,000 $2,800,000 $2,800,000 4.84
Burrows Alexandre Burrows RW 36 $2,500,000 - - $2,500,000 $2,500,000 $2,500,000 4.32
Condon Michael Condon G 26 $1,700,000 - - $1,700,000 $2,400,000 $2,400,000 4.15
Dzingel Ryan Dzingel C 25 $1,500,000 - - $1,500,000 $1,800,000 $1,800,000 3.11
Borowiecki Mark Borowiecki D 27 $1,200,000 - - $1,200,000 $1,100,000 $1,100,000 1.90
Pyatt Tom Pyatt C 30 $1,000,000 - - $1,000,000 $1,100,000 $1,100,000 1.90
Paajarvi-Svensson Magnus Paajarvi-Svensson LW 26 $800,000 - - $309,672 $800,000 $800,000 1.38
Chabot Thomas Chabot D 20 $832,500 $92,500 $360,000 $733,569 $863,333 $668,448 1.16
Claesson Fredrik Claesson D 24 $650,000 - - $650,000 $650,000 $650,000 1.12
Harpur Ben Harpur D 22 $575,000 - - $341,310 $653,333 $389,943 0.67
McCormick Max McCormick LW 24 $650,000 - - $227,175 $650,000 $227,175 0.39
 

2017 Injured Reserve Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
StoneMark Stone RW 24 $4,500,000 - - $4,500,000 $3,500,000 $3,500,000 6.05
WidemanChris Wideman D 27 $800,000 - - $800,000 $800,000 $800,000 1.38
 

2017 Long Term Injured Reserve Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
MacArthurClarke MacArthur LW 32 $4,750,000 - - $4,750,000 $4,650,000 $-4,650,000 -8.04
 

2017 Buried Cap

Player (16) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
PokkaVille Pokka D 22 $650,000 - - $650,000 $650,000 $650,000 1.12
ChlapikFilip Chlapik C 19 $650,000 $92,500 $182,500 $187,700 $759,167 $220,428 0.38
WhiteColin White C 20 $832,500 $92,500 $360,000 $129,104 $925,000 $193,947 0.34
PaulNicholas Paul C 22 $650,000 - - $118,181 $670,000 $122,468 0.21
BrownLogan Brown C 19 $832,500 $92,500 $710,000 $900,441 $925,000 $109,406 0.19
BurgdoerferErik Burgdoerfer D 28 $650,000 - - $79,946 $650,000 $80,385 0.14
RodewaldJack Rodewald RW 23 $650,000 $40,000 - $178,542 $706,250 $72,143 0.12
FormentonAlex Formenton LW 17 $650,000 $92,500 $182,500 $319,211 $784,166 $50,592 0.09
JarosChristian Jaros D 21 $650,000 $80,000 $70,000 $278,235 $755,000 $44,649 0.08
TaylorDanny Taylor G 30 $850,000 - - $31,990 $850,000 $31,990 0.06
HogbergMarcus Hogberg G 22 $750,000 $85,000 $15,000 $198,074 $835,000 $31,423 0.05
EnglundAndreas Englund D 21 $700,000 $92,500 $132,500 $111,216 $775,833 $20,855 0.04
SextonBen Sexton C 25 $725,000 - - $15,508 $725,000 $15,508 0.03
O'BrienJim O'Brien C 28 $650,000 - - $6,990 $650,000 $6,990 0.01
BlundenMike Blunden RW 30 $750,000 - - $4,032 $737,500 $3,965 0.01
SieloffPatrick Sieloff D 22 $650,000 - - $3,495 $650,000 $3,495 0.01
 

2017 Retained Cap

Player (12) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
PhaneufDion Phaneuf D 32 $4,258,068 $1,000,000 - $5,258,068 $1,750,000 $1,750,000 3.02
ColeIan Cole D 28 $1,908,596 - - $1,908,596 - - 0.00
ThompsonNate Thompson C 32 $1,170,966 - - $1,170,966 - - 0.00
OduyaJohn Oduya D 35 $779,584 - - $779,584 - - 0.00
TurrisKyle Turris C 27 $709,665 - - $709,665 - - 0.00
BrassardDerick Brassard C 29 $473,132 $1,500,000 - $1,973,132 - - 0.00
DumontGabriel Dumont C 26 $314,550 - - $314,550 - - 0.00
HammondAndrew Hammond G 29 $266,145 - - $266,145 - - 0.00
ColeIan Cole D 28 $130,380 - - $130,380 - - 0.00
DiDomenicoChris DiDomenico C 28 $118,548 - - $118,548 - - 0.00
DiDomenicoChris DiDomenico C 28 $75,739 - - $75,739 - - 0.00
ShoreNick Shore C 24 $64,644 - - $64,644 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $55,679,166
Injured Reserve Money $4,300,000
Long Term Reserve Money $4,650,000
Buried Money $1,658,244
Retained Money $1,750,000
Total Allocated Cap $68,037,410
Cap Space $17,143,690
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $0
Ottawa's Adjusted Salary Cap $75,000,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $54,682,500 $92,500 $360,000 $48,770,602 $55,679,166 $54,798,066
Injured Reserve $5,300,000 - - $5,300,000 $4,300,000 $4,300,000
Long Term Injured Reserve $4,750,000 - - $4,750,000 $4,650,000 $-4,650,000
Buried $11,290,000 $667,500 $1,652,500 $3,212,665 $1,658,244 $1,658,244
Retained Money $10,270,017 $2,500,000 - $12,770,017 $1,750,000 $1,750,000
Total Cap Allocations $86,292,517 $3,260,000 $2,012,500 - $68,037,410 $57,856,310
Cap Space $17,143,690


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (29) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
MoutreyNick Moutrey C 21 $832,500 $92,500 - $70,000 $925,000 $925,000
GustavssonFilip Gustavsson G 18 $650,000 $92,500 $182,500 $70,000 $775,833 $775,833
BathersonDrake Batherson C 18 $650,000 $80,000 $70,000 $70,000 $763,333 $763,333
LuchukAaron Luchuk C 20 $832,500 $92,500 $182,500 $70,000 $759,166 $759,166
KellyParker Kelly C 17 $700,000 $30,000 - $60,000 $746,666 $746,666
GagneGabriel Gagne RW 20 $675,000 $92,500 $182,500 $70,000 $742,500 $742,500
DriedgerChris Driedger G 22 $735,000 - - $70,000 $735,000 $735,000
LajoieMaxime Lajoie D 19 $650,000 $80,000 $70,000 $65,000 $730,000 $730,000
PerronFrancis Perron LW 21 $730,000 - - - $703,333 $703,333
RandellTyler Randell RW 25 $700,000 - - $200,000 $700,000 $700,000
ErkampsMacoy Erkamps D 22 $650,000 $30,000 - $70,000 $655,000 $655,000
PokkaVille Pokka D 22 $650,000 - - $200,000 $650,000 $650,000
ReinhartMax Reinhart C 25 $650,000 - - $150,000 $650,000 $650,000
DonagheyCody Donaghey D 20 $575,000 - - $60,000 $583,333 $583,333
ChlapikFilip Chlapik C 19 $650,000 $92,500 $182,500 $70,000 $759,167 $220,428
WhiteColin White C 20 $832,500 $92,500 $360,000 $70,000 $925,000 $193,947
PaulNicholas Paul C 22 $650,000 - - - $670,000 $122,468
BrownLogan Brown C 19 $832,500 $92,500 $710,000 $70,000 $925,000 $109,406
BurgdoerferErik Burgdoerfer D 28 $650,000 - - $125,000 $650,000 $80,385
RodewaldJack Rodewald RW 23 $650,000 $40,000 - $70,000 $706,250 $72,143
FormentonAlex Formenton LW 17 $650,000 $92,500 $182,500 $70,000 $784,166 $50,592
JarosChristian Jaros D 21 $650,000 $80,000 $70,000 $70,000 $755,000 $44,649
TaylorDanny Taylor G 30 $850,000 - - $250,000 $850,000 $31,990
HogbergMarcus Hogberg G 22 $750,000 $85,000 $15,000 $70,000 $835,000 $31,423
EnglundAndreas Englund D 21 $700,000 $92,500 $132,500 $70,000 $775,833 $20,855
SextonBen Sexton C 25 $725,000 - - $165,000 $725,000 $15,508
O'BrienJim O'Brien C 28 $650,000 - - $175,000 $650,000 $6,990
BlundenMike Blunden RW 30 $750,000 - - $275,000 $737,500 $3,965
SieloffPatrick Sieloff D 22 $650,000 - - $90,000 $650,000 $3,495