Calgary Flames 2017-2018 Salary Cap

An updated look at the Calgary Flames 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (24) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Gaudreau Johnny Gaudreau LW 23 $6,750,000 - - $6,750,000 $6,750,000 $6,750,000 9.22
Giordano Mark Giordano D 33 $4,750,000 $2,000,000 - $6,750,000 $6,750,000 $6,750,000 9.22
Monahan Sean Monahan C 22 $6,500,000 - - $6,500,000 $6,375,000 $6,375,000 8.71
Hamilton Dougie Hamilton D 23 $5,750,000 - - $5,750,000 $5,750,000 $5,750,000 7.86
Brodie T.J. Brodie D 26 $4,837,500 - - $4,837,500 $4,650,000 $4,650,000 6.35
Brouwer Troy Brouwer RW 31 $4,500,000 - - $4,500,000 $4,500,000 $4,500,000 6.15
Frolik Michael Frolik RW 29 $4,000,000 - - $4,000,000 $4,300,000 $4,300,000 5.88
Smith Mike Smith G 35 $6,000,000 - - $6,000,000 $5,666,667 $4,250,000 5.81
Hamonic Travis Hamonic D 26 $4,875,000 - - $4,875,000 $3,857,143 $3,857,143 5.27
Backlund Mikael Backlund C 28 $3,575,000 - - $3,575,000 $3,575,000 $3,575,000 4.89
Stone Michael Stone D 26 $3,500,000 - - $3,500,000 $3,500,000 $3,500,000 4.78
Stajan Matt Stajan C 33 $2,000,000 $500,000 - $2,500,000 $3,125,000 $3,125,000 4.27
Bennett Sam Bennett C 20 $1,950,000 - - $1,950,000 $1,950,000 $1,950,000 2.66
Versteeg Kris Versteeg LW 30 $1,750,000 - - $1,750,000 $1,750,000 $1,750,000 2.39
Ferland Michael Ferland LW 24 $1,700,000 - - $1,700,000 $1,750,000 $1,750,000 2.39
Stewart Chris Stewart RW 29 $1,100,000 - - $242,474 $1,150,000 $1,150,000 1.57
Lazar Curtis Lazar C 22 $850,000 - - $850,000 $950,000 $950,000 1.30
Shore Nick Shore C 24 $925,000 - - $203,898 $925,000 $925,000 1.26
Tkachuk Matthew Tkachuk LW 19 $832,500 $92,500 $850,000 $925,000 $925,000 $925,000 1.26
Jankowski Mark Jankowski C 22 $832,500 $92,500 $637,500 $925,000 $925,000 $830,491 1.13
Kulak Brett Kulak D 23 $650,000 - - $650,000 $650,000 $650,000 0.89
Bartkowski Matt Bartkowski D 28 $612,500 - - $612,500 $612,500 $612,500 0.84
Hathaway Garnet Hathaway RW 25 $650,000 - - $454,350 $650,000 $454,350 0.62
Glass Tanner Glass LW 33 $650,000 - - $269,115 $650,000 $269,115 0.37
 

2017 Injured Reserve Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
HrivikMarek Hrivik LW 25 $650,000 - - $650,000 $650,000 $276,105 0.38
 

2017 Buried Cap

Player (9) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
ProutDalton Prout D 27 $1,005,882 - - $550,000 $1,575,000 $550,000 0.75
RittichDavid Rittich G 24 $725,000 - - $479,454 $725,000 $479,454 0.66
GilliesJon Gillies G 23 $725,000 - - $163,716 $725,000 $163,716 0.22
LombergRyan Lomberg LW 22 $650,000 $92,500 - $282,326 $710,000 $106,876 0.15
MangiapaneAndrew Mangiapane LW 21 $650,000 $80,000 - $142,566 $705,000 $68,220 0.09
FooSpencer Foo RW 22 $832,500 $92,500 $850,000 $229,518 $925,000 $49,730 0.07
AnderssonRasmus Andersson D 20 $775,000 $92,500 $82,500 $133,943 $786,666 $42,290 0.06
KlimchukMorgan Klimchuk LW 22 $832,500 - - $13,355 $863,333 $13,926 0.02
KylingtonOliver Kylington D 19 $700,000 $92,500 - $99,986 $761,667 $8,190 0.01
 

2017 Buyout Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
RaymondMason Raymond LW 31 $1,050,000 - - $1,050,000   $1,050,000 $1,050,000 1.43
BoumaLance Bouma C 27 $2,300,000 - - $2,300,000   $666,667 $666,667 0.91
MurphyRyan Murphy D 24 $275,000 - - $275,000   $100,000 $100,000 0.14
 

2017 Retained Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
LackEddie Lack G 29 $1,411,765 - - $1,411,764 - - 0.00
HamiltonFreddie Hamilton C 25 $326,738 - - $326,737 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $71,686,310
Injured Reserve Money $650,000
Buried Money $1,482,402
Buyout Money $1,816,667
Total Allocated Cap $75,635,379
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-660,000
Calgary's Adjusted Salary Cap $74,340,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $69,540,000 $2,685,000 $1,487,500 $70,069,837 $71,686,310 $69,598,599
Injured Reserve $650,000 - - $650,000 $650,000 $276,105
Buried $6,895,882 $450,000 $932,500 $2,094,864 $1,482,402 $1,482,402
Buyout Money $3,625,000 - - $3,625,000 $1,816,667 $1,816,667
Total Cap Allocations $82,449,385 $3,135,000 $2,420,000 - $75,635,379 $73,173,773
Cap Space $1,166,227


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (27) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
PribylDaniel Pribyl C 24 $832,500 $92,500 - $70,000 $925,000 $925,000
ValimakiJuuso Valimaki D 18 $832,500 $92,500 $425,000 $70,000 $925,000 $925,000
ParsonsTyler Parsons G 19 $650,000 $92,500 $182,500 $70,000 $925,000 $925,000
PoirierEmile Poirier RW 22 $832,500 - - $832,500 $863,333 $863,333
HealeyJosh Healey D 0 $700,000 $92,500 $132,500 $70,000 $858,750 $858,750
McDonaldMason McDonald G 20 $750,000 $92,500 - $70,000 $822,500 $822,500
DubeDillon Dube C 18 $650,000 $92,500 $182,500 $70,000 $792,500 $792,500
PhillipsMatthew Phillips C 19 $650,000 $75,000 $25,000 $67,500 $741,666 $741,666
PollockBrett Pollock LW 21 $675,000 $92,500 $182,500 $70,000 $711,667 $711,667
SmithHunter Smith RW 21 $650,000 $92,500 - $70,000 $692,500 $692,500
CarrollAustin Carroll LW 23 $600,000 $70,000 - $600,000 $670,000 $670,000
GazdicLuke Gazdic LW 27 $650,000 - - $275,000 $650,000 $650,000
GoloubefCody Goloubef D 27 $650,000 - - $650,000 $650,000 $650,000
WotherspoonTyler Wotherspoon D 24 $650,000 - - $160,000 $650,000 $650,000
SchneiderNick Schneider G 19 $575,000 $25,000 - $60,000 $616,666 $616,666
ProutDalton Prout D 27 $1,005,882 - - - $1,575,000 $550,000
RittichDavid Rittich G 24 $725,000 - - $110,000 $725,000 $479,454
GilliesJon Gillies G 23 $725,000 - - $95,000 $725,000 $163,716
ShinkarukHunter Shinkaruk LW 22 $832,500 - $212,500 $832,500 $863,333 $143,880
LombergRyan Lomberg LW 22 $650,000 $92,500 - $70,000 $710,000 $106,876
MangiapaneAndrew Mangiapane LW 21 $650,000 $80,000 - $70,000 $705,000 $68,220
FooSpencer Foo RW 22 $832,500 $92,500 $850,000 $70,000 $925,000 $49,730
AnderssonRasmus Andersson D 20 $775,000 $92,500 $82,500 $70,000 $786,666 $42,290
KlimchukMorgan Klimchuk LW 22 $832,500 - - - $863,333 $13,926
KylingtonOliver Kylington D 19 $700,000 $92,500 - $70,000 $761,667 $8,190
GawdinGlenn Gawdin C 20 - - - - - -
MarcotteLouick Marcotte RW 23 - - - - - -