Calgary Flames 2017-2018 Salary Cap

An updated look at the Calgary Flames 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.




Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (23) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Gaudreau Johnny Gaudreau LW 24 $6,750,000 - - $6,750,000 $6,750,000 $6,750,000 9.23
Giordano Mark Giordano D 34 $4,750,000 $2,000,000 - $6,750,000 $6,750,000 $6,750,000 9.23
Monahan Sean Monahan C 23 $6,500,000 - - $6,500,000 $6,375,000 $6,375,000 8.72
Hamilton Dougie Hamilton D 24 $5,750,000 - - $5,750,000 $5,750,000 $5,750,000 7.87
Brodie T.J. Brodie D 27 $4,837,500 - - $4,837,500 $4,650,000 $4,650,000 6.36
Brouwer Troy Brouwer RW 32 $4,500,000 - - $4,500,000 $4,500,000 $4,500,000 6.16
Frolik Michael Frolik RW 29 $4,000,000 - - $4,000,000 $4,300,000 $4,300,000 5.88
Smith Mike Smith G 35 $6,000,000 - - $6,000,000 $5,666,667 $4,250,000 5.81
Hamonic Travis Hamonic D 27 $4,875,000 - - $4,875,000 $3,857,143 $3,857,143 5.28
Backlund Mikael Backlund C 28 $3,575,000 - - $3,575,000 $3,575,000 $3,575,000 4.89
Stone Michael Stone D 27 $3,500,000 - - $3,500,000 $3,500,000 $3,500,000 4.79
Stajan Matt Stajan C 33 $2,000,000 $500,000 - $2,500,000 $3,125,000 $3,125,000 4.27
Bennett Sam Bennett C 21 $1,950,000 - - $1,950,000 $1,950,000 $1,950,000 2.67
Ferland Michael Ferland LW 25 $1,700,000 - - $1,700,000 $1,750,000 $1,750,000 2.39
Jagr Jaromir Jagr RW 45 $1,000,000 - $1,000,000 $1,000,000 $1,000,000 $1,000,000 1.37
Lazar Curtis Lazar C 22 $850,000 - - $850,000 $950,000 $950,000 1.30
Tkachuk Matthew Tkachuk LW 19 $832,500 $92,500 $850,000 $925,000 $925,000 $925,000 1.27
Jankowski Mark Jankowski C 23 $832,500 $92,500 $637,500 $925,000 $925,000 $830,491 1.14
Kulak Brett Kulak D 23 $650,000 - - $650,000 $650,000 $650,000 0.89
Hamilton Freddie Hamilton C 25 $650,000 - - $650,000 $612,500 $612,500 0.84
Bartkowski Matt Bartkowski D 29 $612,500 - - $612,500 $612,500 $612,500 0.84
Rittich David Rittich G 25 $725,000 - - $725,000 $725,000 $526,230 0.72
Hathaway Garnet Hathaway RW 26 $650,000 - - $650,000 $650,000 $454,350 0.62
 

2017 Injured Reserve Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
VersteegKris Versteeg LW 31 $1,750,000 - - $1,750,000 $1,750,000 $1,750,000 2.39
 

2017 Buried Cap

Player (4) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
LackEddie Lack G 29 $3,000,000 - - $3,000,000 $2,750,000 $1,725,000 2.36
GlassTanner Glass LW 34 $650,000 - - $650,000 $650,000 $118,830 0.16
AnderssonRasmus Andersson D 21 $775,000 $92,500 $82,500 $867,500 $786,666 $38,061 0.05
GilliesJon Gillies G 23 $725,000 - - $725,000 $725,000 $7,796 0.01
 

2017 Buyout Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
RaymondMason Raymond LW 32 $1,050,000 - - $1,050,000   $1,050,000 $1,050,000 1.44
BoumaLance Bouma C 27 $2,300,000 - - $2,300,000   $666,667 $666,667 0.91
MurphyRyan Murphy D 24 $275,000 - - $275,000   $100,000 $100,000 0.14
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $69,548,810
Injured Reserve Money $1,750,000
Buried Money $1,889,687
Buyout Money $1,816,667
Total Allocated Cap $75,005,164
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-660,000
Calgary's Adjusted Salary Cap $74,340,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $67,490,000 $2,685,000 $2,487,500 $70,175,000 $69,548,810 $67,643,214
Injured Reserve $1,750,000 - - $1,750,000 $1,750,000 $1,750,000
Buried $5,150,000 $92,500 $82,500 $5,242,500 $1,889,687 $1,889,687
Buyout Money $3,625,000 - - $3,625,000 $1,816,667 $1,816,667
Total Cap Allocations $78,015,000 $2,777,500 $2,570,000 - $75,005,164 $73,099,568
Cap Space $1,240,432


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (26) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
LackEddie Lack G 29 $3,000,000 - - - $2,750,000 $1,725,000
FooSpencer Foo RW 23 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
PribylDaniel Pribyl C 24 $832,500 $92,500 - $70,000 $925,000 $925,000
ValimakiJuuso Valimaki D 19 $832,500 $92,500 $425,000 $70,000 $925,000 $925,000
ParsonsTyler Parsons G 20 $650,000 $92,500 $182,500 $70,000 $925,000 $925,000
KlimchukMorgan Klimchuk LW 22 $832,500 - - - $863,333 $863,333
PoirierEmile Poirier RW 22 $832,500 - - $832,500 $863,333 $863,333
HealeyJosh Healey D 0 $700,000 $92,500 $132,500 $70,000 $858,750 $858,750
McDonaldMason McDonald G 21 $750,000 $92,500 - $70,000 $822,500 $822,500
DubeDillon Dube C 19 $650,000 $92,500 $182,500 $70,000 $792,500 $792,500
KylingtonOliver Kylington D 20 $700,000 $92,500 - $70,000 $761,667 $761,667
PollockBrett Pollock LW 21 $675,000 $92,500 $182,500 $70,000 $711,667 $711,667
LombergRyan Lomberg LW 23 $650,000 $92,500 - $70,000 $710,000 $710,000
MangiapaneAndrew Mangiapane LW 21 $650,000 $80,000 - $70,000 $705,000 $705,000
SmithHunter Smith RW 22 $650,000 $92,500 - $70,000 $692,500 $692,500
CarrollAustin Carroll LW 23 $600,000 $70,000 - $600,000 $670,000 $670,000
GazdicLuke Gazdic LW 28 $650,000 - - $275,000 $650,000 $650,000
HrivikMarek Hrivik LW 26 $650,000 - - $250,000 $650,000 $650,000
WotherspoonTyler Wotherspoon D 24 $650,000 - - $160,000 $650,000 $650,000
SchneiderNick Schneider G 20 $575,000 $25,000 - $60,000 $616,666 $616,666
ShinkarukHunter Shinkaruk LW 23 $832,500 - $212,500 $832,500 $863,333 $143,880
GlassTanner Glass LW 34 $650,000 - - $650,000 $650,000 $118,830
AnderssonRasmus Andersson D 21 $775,000 $92,500 $82,500 $70,000 $786,666 $38,061
GilliesJon Gillies G 23 $725,000 - - $95,000 $725,000 $7,796
GawdinGlenn Gawdin C 20 - - - - - -
MarcotteLouick Marcotte RW 23 - - - - - -