Calgary Flames 2017-2018 Salary Cap

An updated look at the Calgary Flames 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (23) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Gaudreau Johnny Gaudreau LW 23 $6,750,000 - - $6,750,000 $6,750,000 $6,750,000 9.43
Giordano Mark Giordano D 33 $4,750,000 $2,000,000 - $6,750,000 $6,750,000 $6,750,000 9.43
Monahan Sean Monahan C 22 $6,500,000 - - $6,500,000 $6,375,000 $6,375,000 8.90
Hamilton Dougie Hamilton D 23 $5,750,000 - - $5,750,000 $5,750,000 $5,750,000 8.03
Brodie T.J. Brodie D 26 $4,837,500 - - $4,837,500 $4,650,000 $4,650,000 6.50
Frolik Michael Frolik RW 29 $4,000,000 - - $4,000,000 $4,300,000 $4,300,000 6.01
Smith Mike Smith G 34 $6,000,000 - - $6,000,000 $5,666,667 $4,250,000 5.94
Hamonic Travis Hamonic D 26 $4,875,000 - - $4,875,000 $3,857,143 $3,857,143 5.39
Backlund Mikael Backlund C 27 $3,575,000 - - $3,575,000 $3,575,000 $3,575,000 4.99
Stone Michael Stone D 26 $3,500,000 - - $3,500,000 $3,500,000 $3,500,000 4.89
Stajan Matt Stajan C 33 $2,000,000 $500,000 - $2,500,000 $3,125,000 $3,125,000 4.36
Bennett Sam Bennett C 20 $1,950,000 - - $1,950,000 $1,950,000 $1,950,000 2.72
Ferland Michael Ferland LW 24 $1,700,000 - - $1,700,000 $1,750,000 $1,750,000 2.44
Lazar Curtis Lazar C 22 $850,000 - - $850,000 $950,000 $950,000 1.33
Tkachuk Matthew Tkachuk LW 19 $832,500 $92,500 $850,000 $925,000 $925,000 $925,000 1.29
Jankowski Mark Jankowski C 22 $832,500 $92,500 $637,500 $925,000 $925,000 $830,491 1.16
Kulak Brett Kulak D 23 $650,000 - - $650,000 $650,000 $650,000 0.91
Bartkowski Matt Bartkowski D 28 $612,500 - - $612,500 $612,500 $612,500 0.86
Rittich David Rittich G 24 $725,000 - - $725,000 $725,000 $526,230 0.74
Andersson Rasmus Andersson D 20 $775,000 $92,500 $82,500 $867,500 $786,666 $486,335 0.68
Hathaway Garnet Hathaway RW 25 $650,000 - - $650,000 $650,000 $454,350 0.63
Lomberg Ryan Lomberg LW 22 $650,000 $92,500 - $835,000 $710,000 $271,007 0.38
Gillies Jon Gillies G 23 $725,000 - - $725,000 $725,000 $222,186 0.31
 

2017 Injured Reserve Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
BrouwerTroy Brouwer RW 31 $4,500,000 - - $4,500,000 $4,500,000 $4,500,000 6.29
VersteegKris Versteeg LW 30 $1,750,000 - - $1,750,000 $1,750,000 $1,750,000 2.44
HrivikMarek Hrivik LW 25 $650,000 - - $650,000 $650,000 $276,105 0.39
 

2017 Buried Cap

Player (4) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
ProutDalton Prout D 26 $1,005,882 - - $1,005,882 $1,575,000 $550,000 0.77
GlassTanner Glass LW 33 $650,000 - - $650,000 $650,000 $118,830 0.17
MangiapaneAndrew Mangiapane LW 20 $650,000 $80,000 - $80,000 $705,000 $56,850 0.08
KlimchukMorgan Klimchuk LW 21 $832,500 - - $832,500 $863,333 $13,926 0.02
 

2017 Buyout Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
RaymondMason Raymond LW 31 $1,050,000 - - $1,050,000   $1,050,000 $1,050,000 1.47
BoumaLance Bouma C 26 $2,300,000 - - $2,300,000   $666,667 $666,667 0.93
MurphyRyan Murphy D 23 $275,000 - - $275,000   $100,000 $100,000 0.14
 

2017 Retained Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
LackEddie Lack G 29 $1,411,765 - - $1,411,764 - - 0.00
HamiltonFreddie Hamilton C 25 $326,738 - - $326,737 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $65,657,976
Injured Reserve Money $6,900,000
Buried Money $739,606
Buyout Money $1,816,667
Total Allocated Cap $75,114,249
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-660,000
Calgary's Adjusted Salary Cap $74,340,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $63,490,000 $2,870,000 $1,570,000 $66,452,500 $65,657,976 $62,510,242
Injured Reserve $6,900,000 - - $6,900,000 $6,900,000 $6,526,105
Buried $3,138,382 $80,000 - $2,568,382 $739,606 $739,606
Buyout Money $3,625,000 - - $3,625,000 $1,816,667 $1,816,667
Total Cap Allocations $78,891,885 $2,950,000 $1,570,000 - $75,114,249 $71,592,620
Cap Space $2,747,380


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (23) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
FooSpencer Foo RW 22 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
PribylDaniel Pribyl C 24 $832,500 $92,500 - $70,000 $925,000 $925,000
ValimakiJuuso Valimaki D 18 $832,500 $92,500 $425,000 $70,000 $925,000 $925,000
ParsonsTyler Parsons G 19 $650,000 $92,500 $182,500 $70,000 $925,000 $925,000
PoirierEmile Poirier RW 22 $832,500 - - $832,500 $863,333 $863,333
HealeyJosh Healey D 0 $700,000 $92,500 $132,500 $70,000 $858,750 $858,750
McDonaldMason McDonald G 20 $750,000 $92,500 - $70,000 $822,500 $822,500
DubeDillon Dube C 18 $650,000 $92,500 $182,500 $70,000 $792,500 $792,500
KylingtonOliver Kylington D 19 $700,000 $92,500 - $70,000 $761,667 $761,667
PhillipsMatthew Phillips C 18 $650,000 $75,000 $25,000 $67,500 $741,666 $741,666
PollockBrett Pollock LW 20 $675,000 $92,500 $182,500 $70,000 $711,667 $711,667
SmithHunter Smith RW 21 $650,000 $92,500 - $70,000 $692,500 $692,500
CarrollAustin Carroll LW 22 $600,000 $70,000 - $600,000 $670,000 $670,000
GazdicLuke Gazdic LW 27 $650,000 - - $275,000 $650,000 $650,000
WotherspoonTyler Wotherspoon D 23 $650,000 - - $160,000 $650,000 $650,000
SchneiderNick Schneider G 19 $575,000 $25,000 - $60,000 $616,666 $616,666
ProutDalton Prout D 26 $1,005,882 - - - $1,575,000 $550,000
ShinkarukHunter Shinkaruk LW 22 $832,500 - $212,500 $832,500 $863,333 $143,880
GlassTanner Glass LW 33 $650,000 - - $650,000 $650,000 $118,830
MangiapaneAndrew Mangiapane LW 20 $650,000 $80,000 - $70,000 $705,000 $56,850
KlimchukMorgan Klimchuk LW 21 $832,500 - - - $863,333 $13,926
GawdinGlenn Gawdin C 19 - - - - - -
MarcotteLouick Marcotte RW 23 - - - - - -