Boston Celtics Multi-Year Table

A summary of financial breakdowns for the Boston Celtics, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (12) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Brown Jaylen Brown SF 28 49350000
$49,350,000
35.0%
 		53298000
$53,298,000
34.4%
 		57246000
$57,246,000
33.6%
 		61194000
$61,194,000
32.6%
 		65142000
$65,142,000
31.6%
 		5
UFA / $72.3M
Tatum Jayson Tatum PF 26 34848340
Ext. Elig.
$34,848,340
24.7%
 		37096620
$37,096,620
23.9%
 		5
UFA / $40.2M
23.6%
 -10
 
 -10
 
 -10
 
Holiday Jrue Holiday PG 34 30000000
$30,000,000
21.3%
 		32400000
$32,400,000
20.9%
 		34800000
$34,800,000
20.4%
 		37200000
$37,200,000
19.8%
 		5
UFA / $55.8M
27.0%
 -10
 
Porzingis Kristaps Porzingis PF 29 29268293
$29,268,293
20.8%
 		30731707
$30,731,707
19.8%
 		5
UFA / $46.1M
27.0%
 -10
 
 -10
 
 -10
 
White Derrick White PG 30 19571429
Ext. Elig.
$19,571,429
13.9%
 		5
UFA / $29.0M
18.7%
 -10
 
 -10
 
 -10
 
 -10
 
Horford Al Horford C 38 9500000
$9,500,000
6.7%
 		5
UFA / $18.1M
11.6%
 -10
 
 -10
 
 -10
 
 -10
 
Pritchard Payton Pritchard PG 27 6696429
$6,696,429
4.7%
 		7232143
$7,232,143
4.7%
 		7767857
$7,767,857
4.6%
 		8303571
$8,303,571
4.4%
 		5
UFA / $15.8M
7.6%
 -10
 
Springer Jaden Springer PG 22 4018363
Ext. Elig.
$4,018,363
2.8%
 		4
RFA / $12.1M
7.8%
 -10
 
 -10
 
 -10
 
 -10
 
Brissett Oshae Brissett SF 26 2463946
$2,463,946
1.7%
 		5
UFA / $2.4M
1.6%
 -10
 
 -10
 
 -10
 
 -10
 
Queta Neemias Queta C 25 2196970
$2,196,970
1.6%
 		5
UFA / $2.3M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
Hauser Sam Hauser SF 27 2092344
Ext. Elig.
$2,092,344
1.5%
 		5
UFA / $2.2M
1.4%
 -10
 
 -10
 
 -10
 
 -10
 
Walsh Jordan Walsh SF 20 1891857
$1,891,857
1.3%
 		2221677
$2,221,677
1.4%
 		2406205
$2,406,205
1.4%
 		5
UFA / $3.0M
1.6%
 -10
 
 -10
 

Cap Hold

Player (7) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Davison J.D. Davison PG 22 4
RFA / $2.1M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Griffin Blake Griffin C 35 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
 
Mykhailiuk Sviatoslav Mykhailiuk SG 27 5
UFA / $2.1M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Kornet Luke Kornet C 29 5
UFA / $2.1M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Tillman Xavier Tillman C 26 5
UFA / $1.9M
1.3%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Peterson Drew Peterson F 25 4
RFA / $1.9M
1.3%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Kabengele Mfiondu Kabengele PF 27 4
UFA / $1.9M
1.3%
 4
UFA / $2.1M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
 -10
 

Summary

  Cap     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$141,000,000
$155,100,000
$170,610,000
$187,671,000
$206,438,100
 
Active Cap
$191,897,971
$162,980,147
$102,220,062
$106,697,571
$65,142,000
 
Dead Cap
 
 
 
 
 
 
Cap Holds
$16,507,097
$78,029,232
$102,335,978
$22,131,797
$96,067,294
$72,253,335
Total Cap
$208,405,068
$241,009,379
$204,556,040
$128,829,368
$161,209,294
$72,253,335
Cap Space
$-67,405,068
$-85,909,379
$-33,946,040
$58,841,632
$45,228,806
$0
  1st Apron    
Threshold
$178,655,000
$196,521,000
$216,174,000
$237,792,000
$261,572,000
 
1st Apron Space
$-13,742,971 
$25,881,259 
$102,719,866 
$117,192,264 
$177,739,317 
$0 
  2nd Apron    
Threshold
$189,486,000
$208,435,000
$229,279,000
$252,207,000
$277,428,000
 
2nd Apron Space
$-2,911,971 
$37,795,259 
$115,824,866 
$131,607,264 
$193,595,317 
$0 

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2024 Dalano Banton
CLUB
2024-25 Club Option — partially guaranteed 		$217,533
6/29/2024 J.D. Davison
RFA / QO
2024-25 Qualifying Offer — Two-Way 		$2,093,637
6/29/2024 Drew Peterson
RFA / QO
2024-25 Qualifying Offer — Two-Way 		$1,867,722
6/29/2024 Neemias Queta
CLUB
2024-25 Club Option 		$2,196,970
6/29/2024 Oshae Brissett
PLAYER
2024-25 Player Option 		$2,463,946
6/29/2024 Sam Hauser
CLUB
2024-25 Club Option 		$2,092,344
10/14/2024 Dalano Banton
GUARANTEED
2024-25 Guaranteed — Opening Night - TBD 		$1,098,485
1/10/2025 Dalano Banton
GUARANTEED
2024-25 Guaranteed 		$2,196,970
6/29/2025 Jaden Springer
RFA / QO
2025-26 Qualifying Offer 		$5,987,361
10/25/2025 Jordan Walsh
GUARANTEED
2025-26 Guaranteed — Opening Night 		$2,221,677
6/29/2026 Jordan Walsh
CLUB
2026-27 Club Option — non-guaranteed
7/20/2026 Jordan Walsh
GUARANTEED
2026-27 Guaranteed 		$2,406,205
6/29/2027 Jrue Holiday
PLAYER
2027-28 Player Option 		$37,200,000

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2021 Juhann Begarin SG 21 France
2020 Yam Madar PG 23 Israel

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS
Top-1 Protected or 2-30 SAS right to swap
SAS    BOS
2-30 SAS right to swap with BOS
SAS    BOS
SAS right to swap

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
POR

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
Less favorable of Boston and Memphis to ORL then other to OKC
BOS    DET    NYK
BOS pick if DAL conveys 1st to NYK by 2025; DET pick if DAL does not convey 1st to NYK by 2025

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS
Less favorable of BOS and more favorable of IND and MIA then other to MEM
BOS
Most favorable of MIN, NOP, NYK and POR (via POR to DET)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
46-60 (via ORL)

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS

TRANSACTIONS

Apr 11, 2024
Jrue Holiday

Signed a 4 year $135 million veteran contract extension with Boston (BOS) - includes 2027 Player Option

Apr 08, 2024
Neemias Queta

Signed a 2 year Rest-of-Season contract with Boston (BOS) - includes 2024-25 Club Option

Feb 08, 2024
Jaden Springer

Traded to Boston (BOS) from Philadelphia (PHI) for 2024 2nd round pick [most favorable of CHI/NOP pick]

Feb 07, 2024
Xavier Tillman

Traded to Boston (BOS) from Memphis (MEM) for 2029 2nd round pick [ATL pick] , 2030 2nd round pick [DAL pick] and Lamar Stevens

Dec 14, 2023
Drew Peterson

Signed a Two-Way contract with Boston (BOS)

View More Transactions

RECENT NEWS

News image
2024 NBA Offseason Financials: Charlotte Hornets

Breaking down the upcoming offseason for each 2024-25 NBA team, including cap space figures, free agents, extension candidates, draft pick scenarios, & thoughts on potential trades, exceptions & plenty more.

THE SPOTRAC PODCAST

Podcast image
The Falcons' QB Conundrum, Exploding WR Demand, & a 1st Round Recap

Mike Ginnitti & Dan Soemann recap the 1st Round of the 2024 NFL Draft, including thoughts surrounding Atlanta's eye-popping QB selection, Buffalo's double trade back, San Francisco's next play, & a wide receiver market that won't stop expanding.

TRANSACTIONS

Apr 11, 2024
Jrue Holiday

Signed a 4 year $135 million veteran contract extension with Boston (BOS) - includes 2027 Player Option

Apr 08, 2024
Neemias Queta

Signed a 2 year Rest-of-Season contract with Boston (BOS) - includes 2024-25 Club Option

Feb 08, 2024
Jaden Springer

Traded to Boston (BOS) from Philadelphia (PHI) for 2024 2nd round pick [most favorable of CHI/NOP pick]

Feb 07, 2024
Xavier Tillman

Traded to Boston (BOS) from Memphis (MEM) for 2029 2nd round pick [ATL pick] , 2030 2nd round pick [DAL pick] and Lamar Stevens

Dec 14, 2023
Drew Peterson

Signed a Two-Way contract with Boston (BOS)

View More Transactions

TRENDING PLAYERS

  • 1 LeBron James (PF, LAL)
  • 2 D'Angelo Russell (PG, LAL)
  • 3 Kevin Durant (SF, PHX)
  • 4 Anthony Davis (C, LAL)
  • 5 Nikola Jokic (C, DEN)

TRENDING PAGES

  • 1 NBA Free Agents
  • 2 NBA Transactions
  • 3 Los Angeles Lakers Financial Summary
  • 4 NBA Cap Tracker
  • 5 NBA Contracts
Top