| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 | $2,496,680 | 1.11% | $7,736,720 | $7,736,720 | $13,731,740 | |
| 2024 |
|
22 | $3,120,850 | 1.22% | $1,374,170 | $9,110,890 | $11,235,060 | |
| 2025 |
|
23 | $3,485,875 | 1.25% | $1,739,195 | $10,850,085 | $8,121,450 | |
| 2026 |
|
24 | $4,369,190 | 1.45% | $2,622,510 | $13,472,595 | $4,369,190 | |
| 2027 |
|
25 |
Club
|
$18,000,000 | 5.57% | $18,000,000 | $31,472,595 | - |
| 2028 |
|
26 |
UFA |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 | $750,000 | $6,986,720 | - | - | $7,736,720 | $7,736,720 | $31,472,595 | |
| 2024 |
|
22 | $999,170 | - | $375,000 | - | $1,374,170 | $9,110,890 | $23,735,875 | |
| 2025 |
|
23 | $1,331,955 | - | $400,000 | $7,240 | $1,739,195 | $10,850,085 | $22,361,705 | |
| 2026 |
|
24 | $2,622,510 | - | - | - | $2,622,510 | $13,472,595 | $20,622,510 | |
| 2027 |
|
25 |
Club |
$18,000,000 | - | - | - | $18,000,000 | $31,472,595 | $18,000,000 |
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 21 |
|
Active
|
$7,736,720 |
$7,736,720 |
|
| 2024 | 22 |
|
Active
|
$1,374,170 |
$9,110,890 |
|
| 2025 | 23 |
|
Active
|
$1,739,195 |
$10,850,085 |
|
| Total |
$10,850,085 |
$10,850,085 |
||||
| 2026 | 24 |
|
Active
|
$2,622,510 |
||
| 2027 | 25 |
|
Active / Club
|
$18,000,000 |
||
| Total |
$31,472,595 |
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,081,125 | $6,986,720 | $775,000 | - | $7,240 | - | $10,850,085 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
21 |
$750,000
|
$6,986,720 |
$7,736,720 |
$7,736,720 |
|||||
| 2024 |
|
22 |
$999,170
|
$375,000 |
$1,374,170 |
$9,110,890 |
|||||
| 2025 |
|
23 |
$1,331,955
|
$400,000 |
$7,240 |
$1,739,195 |
$10,850,085 |
||||
| Total |
$3,081,125 |
$6,986,720 |
$775,000 |
$7,240 |
$10,850,085 |
$10,850,085 |
|||||
| 2026 |
|
24 |
$2,622,510
|
$2,622,510 |
|||||||
| 2027 |
|
25 |
$18,000,000
|
$18,000,000 |
|||||||
| Total |
$23,703,635 |
$6,986,720 |
$775,000 |
$7,240 |
$31,472,595 |
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$3,081,125 | $6,986,720 | $775,000 | - | $7,240 | - | $10,850,085 |
$4,369,190 / 568th
$2,622,510 / 674th
$13,731,739 / 493rd
$3,432,935 / 670th
1.53% / 579th
$6,986,720 / 363rd
$9,110,890 / 531st
$10,850,085 / 522nd
$13,731,739 / 398th
$13,731,739 / 378th