| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
26 | $9,526,890 | 3.73% | $43,126,890 | $43,126,890 | $93,171,000 | ||||||
| 2025 |
|
27 | $39,313,647 | 14.08% | $50,913,647 | $94,040,537 | $137,896,000 | ||||||
| 2026 |
|
28 | $56,267,647 | 18.54% | $55,000,000 | $149,040,537 | $99,200,000 | ||||||
| POTENTIAL OUT: 2027, 3 YR, $152,040,537; $34,800,000 DEAD CAP | |||||||||||||
| 2027 |
|
29 | $53,400,000 | 16.76% | $37,000,000 | $186,040,537 | $31,800,000 | ||||||
| 2028 |
|
30 | $65,800,000 | 19.67% | $49,400,000 | $235,440,537 | $18,400,000 | ||||||
| 2029 |
|
31 |
Void UFA |
$11,000,000 | 3.02% | - | $235,440,537 | $5,000,000 | |||||
| 2030 |
|
Void
|
$3,000,000 | 0.75% | - | $235,440,537 | - | ||||||
| Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Active/Gm Roster Bonus | Option Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
26 | $1,125,000 | $42,000,000 | - | - | - | $1,890 | $43,126,890 | $43,126,890 | $235,440,537 | ||
| 2025 |
|
27 | $25,046,000 | - | - | $617,647 | $25,000,000 | $250,000 | $50,913,647 | $94,040,537 | $192,313,647 | ||
| 2026 |
|
28 | $39,000,000 | - | - | $750,000 | $15,000,000 | $250,000 | $55,000,000 | $149,040,537 | $141,400,000 | ||
| POTENTIAL OUT: 2027, 3 YR, $152,040,537; $34,800,000 DEAD CAP | |||||||||||||
| 2027 |
|
29 | $31,000,000 | - | $5,000,000 | $750,000 | - | $250,000 | $37,000,000 | $186,040,537 | $86,400,000 | ||
| 2028 |
|
30 | $41,400,000 | - | $7,000,000 | $750,000 | - | $250,000 | $49,400,000 | $235,440,537 | $49,400,000 | ||
| 2029 |
|
31 |
Void |
- | - | - | - | - | - | - | $235,440,537 | - | |
| 2030 |
|
32 |
Void |
- | - | - | - | - | - | - | $235,440,537 | - | |
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 22 |
|
Active
|
$20,250,979 |
$20,250,979 |
|
| 2021 | 23 |
|
Active
|
$1,986,156 |
$22,237,135 |
|
| 2022 | 24 |
|
Active
|
$3,362,313 |
$25,599,448 |
|
| 2023 | 25 |
|
Active
|
$4,738,469 |
$30,337,917 |
Afc Pro Bowl:QB |
| 2024 | 26 |
|
Active
|
$43,126,890 |
$73,464,807 |
|
| 2025 | 27 |
|
Active
|
$50,913,647 |
$124,378,454 |
|
| Total |
$124,378,454 |
$124,378,454 |
||||
| 2026 | 28 |
|
Active
|
$55,000,000 |
||
| 2027 | 29 |
|
Active
|
$37,000,000 |
||
| 2028 | 30 |
|
Active
|
$49,400,000 |
||
| Total |
$265,778,454 |
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 6 |
|
$29,466,000 | $61,578,500 | $7,401,938 | - | $251,890 | $62,479 | $124,378,454 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
22 |
$610,000
|
$19,578,500 |
$62,479 |
$20,250,979 |
$20,250,979 |
||||
| 2021 |
|
23 |
$780,000
|
$1,206,156 |
$1,986,156 |
$22,237,135 |
|||||
| 2022 |
|
24 |
$895,000
|
$2,467,313 |
$3,362,313 |
$25,599,448 |
|||||
| 2023 |
|
25 |
$1,010,000
|
$3,728,469 |
$4,738,469 |
$30,337,917 |
|||||
| 2024 |
|
26 |
$1,125,000
|
$42,000,000 |
$1,890 |
$43,126,890 |
$73,464,807 |
||||
| 2025 |
|
27 |
$25,046,000
|
$25,000,000 |
$250,000 |
$50,913,647 |
$124,378,454 |
||||
| Total |
$29,466,000 |
$61,578,500 |
$7,401,938 |
$25,000,000 |
$251,890 |
$62,479 |
$124,378,454 |
$124,378,454 |
|||
| 2026 |
|
28 |
$39,000,000
|
$15,000,000 |
$250,000 |
$55,000,000 |
|||||
| 2027 |
|
29 |
$31,000,000
|
$5,000,000 |
$250,000 |
$37,000,000 |
|||||
| 2028 |
|
30 |
$41,400,000
|
$7,000,000 |
$250,000 |
$49,400,000 |
|||||
| Total |
$140,866,000 |
$61,578,500 |
$19,401,938 |
$40,000,000 |
$1,001,890 |
$62,479 |
$265,778,454 |
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 6 |
|
$29,466,000 | $61,578,500 | $7,401,938 | - | $251,890 | $62,479 | $124,378,454 |
$56,267,647 / 4th
$55,000,000 / 2nd
$212,400,000 / 13th
$53,100,000 / 6th
20.79% / 11th
$42,000,000 / 10th
$94,040,537 / 6th
$149,040,537 / 5th
$167,171,000 / 11th
$93,171,000 / 15th