Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 25 | $4,076,193 | 2.06% | $15,833,000 | $15,833,000 | $33,576,193 | |||||||
2021 | 26 | $5,000,000 | 2.74% | $2,000,000 | $17,833,000 | $29,500,000 | |||||||
2022 | 27 | $6,128,000 | 2.94% | $11,500,000 | $29,333,000 | $25,500,000 | |||||||
2023 | 28 | $7,977,000 | 3.55% | $10,820,000 | $40,153,000 | $24,772,000 | |||||||
POTENTIAL OUT: 2024, 4 YR, $40,153,000; $18,215,000 DEAD CAP | |||||||||||||
2024 | 29 | $18,553,824 | 7.26% | $11,800,000 | $51,953,000 | $18,215,000 | |||||||
2025 | 30 | $29,077,000 | 10.64% | $25,000,000 | $76,953,000 | $10,138,000 | |||||||
2026 | 31 |
Void UFA |
$6,061,000 | 2.07% | - | - | $6,061,000 | ||||||
2027 |
Void
|
$1,984,000 | 0.63% | - | - | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Restructure Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 25 | $833,000 | $15,000,000 | - | - | - | $15,833,000 | $15,833,000 | $15,833,000 | $12,825,500 | ||
2021 | 26 | $2,000,000 | - | - | - | - | $2,000,000 | $17,833,000 | $8,916,500 | $12,224,000 | ||
2022 | 27 | $1,035,000 | - | $10,465,000 | - | - | $11,500,000 | $29,333,000 | $9,777,667 | $14,780,000 | ||
2023 | 28 | $900,000 | - | $9,920,000 | - | - | $10,820,000 | $40,153,000 | $10,038,250 | $15,873,333 | ||
2024 | 29 | $10,200,000 | - | - | $1,000,000 | $100,000 | $11,800,000 | $51,953,000 | $10,390,600 | $18,400,000 | ||
2025 | 30 | $22,400,000 | - | - | $2,000,000 | $100,000 | $25,000,000 | $76,953,000 | $12,825,500 | $25,000,000 | ||
2026 | 31 |
Void |
- | - | - | - | - | - | - | - | - | |
2027 | 32 |
Void |
- | - | - | - | - | - | - | - | - |
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2017 | 22 |
Active
|
$1,437,772 |
$1,437,772 |
OROY | |
2018 | 23 |
Active
|
$635,000 |
$2,072,772 |
||
2019 | 24 |
Active
|
$807,500 |
$2,880,272 |
||
2020 | 25 |
Active
|
$15,833,000 |
$18,713,272 |
||
2021 | 26 |
Active
|
$2,000,000 |
$20,713,272 |
||
2022 | 27 |
Active
|
$11,500,000 |
$32,213,272 |
||
2023 | 28 |
Active
|
$10,820,000 |
$43,033,272 |
||
2024 | 29 |
Active
|
$11,800,000 |
$54,833,272 |
||
Total |
$54,833,272 |
$54,833,272 |
||||
2025 | 30 |
Active
|
$25,000,000 |
|||
Total |
$79,833,272 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2017 | 22 |
$465,000
|
$972,772 |
$1,437,772 |
$1,437,772 |
||||||
2018 | 23 |
$635,000
|
$635,000 |
$2,072,772 |
|||||||
2019 | 24 |
$807,500
|
$807,500 |
$2,880,272 |
|||||||
2020 | 25 |
$833,000
|
$15,000,000 |
$15,833,000 |
$18,713,272 |
||||||
2021 | 26 |
$2,000,000
|
$2,000,000 |
$20,713,272 |
|||||||
2022 | 27 |
$1,035,000
|
$10,465,000 |
$11,500,000 |
$32,213,272 |
||||||
2023 | 28 |
$900,000
|
$9,920,000 |
$10,820,000 |
$43,033,272 |
||||||
2024 | 29 |
$10,200,000
|
$1,000,000 |
$100,000 |
$11,800,000 |
$54,833,272 |
|||||
Total |
$16,875,500 |
$15,972,772 |
$20,385,000 |
$1,000,000 |
$100,000 |
$54,833,272 |
$54,833,272 |
||||
2025 | 30 |
$22,400,000
|
$2,000,000 |
$100,000 |
$25,000,000 |
||||||
Total |
$39,275,500 |
$15,972,772 |
$20,385,000 |
$3,000,000 |
$200,000 |
$79,833,272 |
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
8 | $16,875,500 | $15,972,772 | $1,000,000 | $20,385,000 | $100,000 | - | $54,833,272 |
$18,553,824 / 65th
$11,800,000 / 191st
$75,000,000 / 86th
$15,000,000 / 153rd
7.57% / 131st
$15,000,000 / 133rd
$17,833,000 / 263rd
$29,333,000 / 224th
$33,833,000 / 142nd
$22,833,000 / 180th