Year | Age | Status | Cap HitAnnual | Cap % League Cap | Apron Salary | Luxury Tax | Tax % League Tax | Cash Annual | Cash Guaranteed | Cash Cumulative | |
---|---|---|---|---|---|---|---|---|---|---|---|
2025-26 | 28 |
Estimate
|
$46,394,100 | 30.00% | $46,394,100 | $46,394,100 | 24.69% | $46,394,100 | $46,394,100 | $46,394,100 | |
2026-27 | 29 |
Estimate
|
$50,105,628 | 29.45% | $50,105,628 | $50,105,628 | 24.24% | $50,105,628 | $50,105,628 | $96,499,728 | |
2027-28 | 30 |
Estimate
|
$53,817,156 | 28.76% | $53,817,156 | $53,817,156 | 23.67% | $53,817,156 | $53,817,156 | $150,316,884 | |
2028-29 | 31 |
Estimate
|
$57,528,684 | 27.95% | $57,528,684 | $57,528,684 | 23.00% | $57,528,684 | $57,528,684 | $207,845,568 | |
2029-30 | 32 |
UFA |
Year | Age | Status | Base Salary | Incentives Likely | Incentives Unlikely | Cap Hit | Cap % League Cap | Luxury Tax | |
---|---|---|---|---|---|---|---|---|---|
2025-26 | 28 |
Estimate
|
$46,394,100 | - | - | $46,394,100 | 30.00% | $46,394,100 | |
2026-27 | 29 |
Estimate
|
$50,105,628 | - | - | $50,105,628 | 29.45% | $50,105,628 | |
2027-28 | 30 |
Estimate
|
$53,817,156 | - | - | $53,817,156 | 28.76% | $53,817,156 | |
2028-29 | 31 |
Estimate
|
$57,528,684 | - | - | $57,528,684 | 27.95% | $57,528,684 | |
2029-30 | 32 |
UFA |
Year | Age | Status | Base Salary | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|
2025-26 | 28 |
Estimate |
$46,394,100 | $46,394,100 | $46,394,100 | $46,394,100 | $51,961,392 | |
2026-27 | 29 |
Estimate |
$50,105,628 | $50,105,628 | $96,499,728 | $48,249,864 | $53,817,156 | |
2027-28 | 30 |
Estimate |
$53,817,156 | $53,817,156 | $150,316,884 | $50,105,628 | $55,672,920 | |
2028-29 | 31 |
Estimate |
$57,528,684 | $57,528,684 | $207,845,568 | $51,961,392 | $57,528,684 |
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2016 | 19 |
Active
|
$3,210,840 |
$3,210,840 |
||
2017 | 20 |
Active
|
$3,355,320 |
$6,566,160 |
||
2018 | 21 |
Active
|
$3,499,800 |
$10,065,960 |
||
2019 | 22 |
Active
|
$4,166,949 |
$14,232,909 |
||
2020 | 23 |
Active
|
$27,285,000 |
$41,517,909 |
||
2021 | 24 |
Active
|
$29,467,800 |
$70,985,709 |
||
2022 | 25 |
Active
|
$31,650,600 |
$102,636,309 |
Champion | |
2023 | 26 |
Active
|
$33,833,400 |
$136,469,709 |
||
Total |
$136,469,709 |
$136,469,709 |
||||
2024 | 27 |
Active
|
$36,016,200 |
|||
2025 | 28 |
Active / estimate
|
$46,394,100 |
|||
2026 | 29 |
Active / estimate
|
$50,105,628 |
|||
2027 | 30 |
Active / estimate
|
$53,817,156 |
|||
2028 | 31 |
Active / estimate
|
$57,528,684 |
|||
Total |
$380,331,477 |
Years | Team | Base | Signing | Incentives | Cash Cumulative |
---|---|---|---|---|---|
8 | $136,469,709 | - | - | $136,469,709 |
Year | Team(s) | Age | Base | Signing | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|
2016 | 19 |
$3,210,840
|
$3,210,840 |
$3,210,840 |
|||
2017 | 20 |
$3,355,320
|
$3,355,320 |
$6,566,160 |
|||
2018 | 21 |
$3,499,800
|
$3,499,800 |
$10,065,960 |
|||
2019 | 22 |
$4,166,949
|
$4,166,949 |
$14,232,909 |
|||
2020 | 23 |
$27,285,000
|
$27,285,000 |
$41,517,909 |
|||
2021 | 24 |
$29,467,800
|
$29,467,800 |
$70,985,709 |
|||
2022 | 25 |
$31,650,600
|
$31,650,600 |
$102,636,309 |
|||
2023 | 26 |
$33,833,400
|
$33,833,400 |
$136,469,709 |
|||
Total |
$136,469,709 |
$136,469,709 |
$136,469,709 |
||||
2024 | 27 |
$36,016,200
|
$36,016,200 |
||||
2025 | 28 |
$46,394,100
|
$46,394,100 |
||||
2026 | 29 |
$50,105,628
|
$50,105,628 |
||||
2027 | 30 |
$53,817,156
|
$53,817,156 |
||||
2028 | 31 |
$57,528,684
|
$57,528,684 |
||||
Total |
$380,331,477 |
$380,331,477 |
Years | Team | Base | Signing | Incentives | Cash Cumulative |
---|---|---|---|---|---|
8 | $136,469,709 | - | - | $136,469,709 |
$36,016,200 / 33rd
$36,016,200 / 32nd
$158,253,000 / 37th
$31,650,600 / 47th
29% / 28th
$0 / 79th
$56,752,800 / 49th
$88,403,400 / 45th
$158,253,000 / 37th
$158,253,000 / 36th