Buyout Calculator: Zachary Werenski

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($29,000,000). This will result in a total buyout of $9,666,667 with a base salary of $966,667 over each of the next 10 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2022-23 $8,000,000 $9,583,333 2023-24 $10,000,000 $9,583,333 2024-25 $9,500,000 $9,583,333 2025-26 $7,500,000 $9,583,333 2026-27 $1,000,000 $9,583,333 2027-28 $1,000,000 $9,583,333

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $966,667 $9,033,333 $550,000 2024-25 $966,667 $8,533,333 $1,050,000 2025-26 $966,667 $6,533,333 $3,050,000 2026-27 $966,667 $33,333 $9,550,000 2027-28 $966,667 $33,333 $9,550,000 2028-29 $966,667 -$966,667 $966,667 2029-30 $966,667 -$966,667 $966,667 2030-31 $966,667 -$966,667 $966,667 2031-32 $966,667 -$966,667 $966,667 2032-33 $966,667 -$966,667 $966,667 $9,666,667