Buyout Calculator: Valeri Nichushkin

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Right Wing

Age of Buyout Date: 24

At age 24 player's buyout will be 1/3 of the remaining salary due ($38,000,000). This will result in a total buyout of $12,666,667 with a base salary of $904,762 over each of the next 14 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2022-23 $6,000,000 $6,125,000 2023-24 $7,500,000 $6,125,000 2024-25 $8,000,000 $6,125,000 2025-26 $7,300,000 $6,125,000 2026-27 $4,800,000 $6,125,000 2027-28 $4,800,000 $6,125,000 2028-29 $2,800,000 $6,125,000 2029-30 $2,800,000 $6,125,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $904,762 $6,595,238 $-470,238 2024-25 $904,762 $7,095,238 $-970,238 2025-26 $904,762 $6,395,238 $-270,238 2026-27 $904,762 $3,895,238 $2,229,762 2027-28 $904,762 $3,895,238 $2,229,762 2028-29 $904,762 $1,895,238 $4,229,762 2029-30 $904,762 $1,895,238 $4,229,762 2030-31 $904,762 -$904,762 $904,762 2031-32 $904,762 -$904,762 $904,762 2032-33 $904,762 -$904,762 $904,762 2033-34 $904,762 -$904,762 $904,762 2034-35 $904,762 -$904,762 $904,762 2035-36 $904,762 -$904,762 $904,762 2036-37 $904,762 -$904,762 $904,762 $12,666,667