Buyout Calculator: Tristan Jarry

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Goaltender

Age of Buyout Date: 24

At age 24 player's buyout will be 1/3 of the remaining salary due ($17,875,000). This will result in a total buyout of $5,958,333 with a base salary of $595,833 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $5,300,000 $5,375,000
2024-25 Contract details by year $5,400,000 $5,375,000
2025-26 Contract details by year $4,425,000 $5,375,000
2026-27 Contract details by year $1,125,000 $5,375,000
2027-28 Contract details by year $1,625,000 $5,375,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $595,833 $4,704,167 $670,833
2024-25 Contract details by year $595,833 $4,804,167 $570,833
2025-26 Contract details by year $595,833 $3,829,167 $1,545,833
2026-27 Contract details by year $595,833 $529,167 $4,845,833
2027-28 Contract details by year $595,833 $1,029,167 $4,345,833
2028-29 Contract details by year $595,833 -$595,833 $595,833
2029-30 Contract details by year $595,833 -$595,833 $595,833
2030-31 Contract details by year $595,833 -$595,833 $595,833
2031-32 Contract details by year $595,833 -$595,833 $595,833
2032-33 Contract details by year $595,833 -$595,833 $595,833
$5,958,333